XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
3 Months Ended
Mar. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
NOTE 7LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
The Company’s held-for-investment loan portfolio includes originated and purchased loans. Originated and purchased loans with no evidence of credit deterioration at their acquisition date are referred to collectively as non-PCI loans. Purchased credit impaired (“PCI”) loans are purchased loans with evidence of credit deterioration at origination and it is probable at the acquisition date that the Company would be unable to collect all contractually required payments. PCI loans are accounted for under ASC Subtopic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company has elected to account for PCI loans on a pool level basis in accordance with ASC 310-30 at the time of acquisition.

The following table presents the composition of the Company’s non-PCI and PCI loans as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
March 31, 2016
 
December 31, 2015
 
Non-PCI Loans
 
PCI Loans (1)
 
Total (1)
 
Non-PCI Loans
 
PCI Loans (1)
 
Total (1)
CRE:
 
 
 
 
 
 
 
 
 
 
 
 
Income producing
 
$
7,317,991

 
$
498,451

 
$
7,816,442

 
$
6,937,199

 
$
541,275

 
$
7,478,474

Construction
 
465,763

 
1,340

 
467,103

 
436,776

 
1,895

 
438,671

Land
 
165,071

 
2,862

 
167,933

 
187,409

 
6,195

 
193,604

     Total CRE
 
7,948,825

 
502,653

 
8,451,478

 
7,561,384

 
549,365

 
8,110,749

C&I:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business
 
8,001,280

 
52,255

 
8,053,535

 
8,155,991

 
57,906

 
8,213,897

Trade finance
 
763,495

 
1,213

 
764,708

 
787,800

 
1,310

 
789,110

     Total C&I
 
8,764,775

 
53,468

 
8,818,243

 
8,943,791

 
59,216

 
9,003,007

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
Single-family
 
2,927,219

 
176,172

 
3,103,391

 
2,877,286

 
189,633

 
3,066,919

Multifamily
 
1,236,722

 
111,285

 
1,348,007

 
1,374,718

 
148,277

 
1,522,995

     Total residential
 
4,163,941

 
287,457

 
4,451,398

 
4,252,004

 
337,910

 
4,589,914

Consumer
 
2,023,521

 
23,263

 
2,046,784

 
1,931,828

 
24,263

 
1,956,091

     Total loans
 
$
22,901,062

 
$
866,841

 
$
23,767,903

 
$
22,689,007

 
$
970,754

 
$
23,659,761

Unearned fees, premiums, and discounts, net
 
(13,539
)
 

 
(13,539
)
 
(16,013
)
 

 
(16,013
)
Allowance for loan losses
 
(259,910
)
 
(328
)
 
(260,238
)
 
(264,600
)
 
(359
)
 
(264,959
)
     Loans, net
 
$
22,627,613

 
$
866,513

 
$
23,494,126

 
$
22,408,394

 
$
970,395

 
$
23,378,789

 
(1)
Loans net of ASC 310-30 discount.

The Company’s CRE segment provides financing for income producing properties, construction properties and land. Commercial business and trade finance in the C&I segment provide financing to small and middle market businesses in a wide spectrum of industries. This includes loans for working capital, accounts receivable and inventory lines of credit, Small Business Administration loans, lease financing and financing to international trade companies with trade financial services and products, including letters of credit, revolving lines of credit, import loans, bankers’ acceptances, working capital lines of credit, domestic purchase financing and pre-export financing.

The Company’s adjustable rate mortgage (“ARM”) single-family residential loans are comprised primarily of first mortgage loans secured by one-to-four unit residential properties. The Company’s ARM single-family residential loan programs generally have a one-year, three-year or five-year initial fixed period. The Company’s multifamily residential loans are comprised primarily of variable rate loans that have a six-month or three-year initial fixed period. As of March 31, 2016 and December 31, 2015, consumer loans were comprised primarily of home equity lines of credit.

All loans originated are subject to the Company’s underwriting guidelines and loan origination standards. Management believes that the Company’s underwriting criteria and procedures adequately consider the unique risks which may come from these products. The Company conducts a variety of quality control procedures and periodic audits, including review of criteria for lending and legal requirements, to ensure it is in compliance with its origination standards.

As of March 31, 2016 and December 31, 2015, loans totaling $16.37 billion and $15.91 billion, respectively, were pledged to secure borrowings and to provide additional borrowing capacity from the FHLB and the Federal Reserve Bank.

Credit Quality Indicators

All loans are subject to the Company’s internal and external credit review and monitoring. Loans are risk rated based on an analysis of the current state of the borrower’s credit quality. The analysis of credit quality includes a review of all repayment sources, the borrower’s current payment performance/delinquency, current financial and liquidity status and all other relevant information.  For single-family residential loans, payment performance/delinquency is the driving indicator for the risk ratings.  Risk ratings are the overall credit quality indicator for the Company and the credit quality indicator utilized for estimating the appropriate allowance for loan losses. The Company utilizes a risk rating system, which can be classified within the following categories: Pass, Watch, Special Mention, Substandard, Doubtful and Loss. The risk ratings reflect the relative strength of the repayment sources.

Pass and Watch loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. These borrowers may have some credit risks that require monitoring, but full repayments are expected. Special Mention loans are considered to have potential weaknesses that warrant closer attention by management. Special Mention is considered a transitory grade. If potential weaknesses are resolved, the loan is upgraded to a Pass or Watch grade. If negative trends in the borrower’s financial status or other information indicates that the repayment sources may become inadequate, the loan is downgraded to a Substandard grade. Substandard loans are considered to have well-defined weaknesses that jeopardize the full and timely repayment of the loan. Substandard loans have a distinct possibility of loss, if the deficiencies are not corrected. Additionally, when management has assessed a potential for loss but a distinct possibility of loss is not recognizable, the loan is still classified as Substandard. Doubtful loans have insufficient sources of repayment and a high probability of loss. Loss loans are considered to be uncollectible and of such little value that they are no longer considered bankable assets. These internal risk ratings are reviewed routinely and adjusted based on changes in the borrowers’ financial status and collectability.

The following tables present the credit risk rating for non-PCI loans by portfolio segment as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
March 31, 2016
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
7,061,501

 
$
39,236

 
$
217,254

 
$

 
$
7,317,991

Construction
 
462,989

 
2,339

 
435

 

 
465,763

Land
 
150,149

 

 
14,922

 

 
165,071

C&I:
 
 
 
 
 
 
 
 

 
 

Commercial business
 
7,579,392

 
198,560

 
199,521

 
23,807

 
8,001,280

Trade finance
 
730,867

 
9,907

 
22,721

 

 
763,495

Residential:
 
 
 
 
 
 
 
 

 
 

Single-family
 
2,891,346

 
7,728

 
28,145

 

 
2,927,219

Multifamily
 
1,185,914

 
1,925

 
48,883

 

 
1,236,722

Consumer
 
2,015,809

 
2,650

 
5,062

 

 
2,023,521

Total
 
$
22,077,967

 
$
262,345

 
$
536,943

 
$
23,807

 
$
22,901,062

 
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total Non-PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
6,672,951

 
$
59,309

 
$
204,939

 
$

 
$
6,937,199

Construction
 
435,112

 
1,194

 
470

 

 
436,776

Land
 
172,189

 

 
15,220

 

 
187,409

C&I:
 
 

 
 

 
 

 
 

 
 

Commercial business
 
7,794,735

 
201,280

 
135,449

 
24,527

 
8,155,991

Trade finance
 
750,144

 
13,812

 
23,844

 

 
787,800

Residential:
 
 

 
 

 
 

 
 

 
 

Single-family
 
2,841,722

 
8,134

 
27,430

 

 
2,877,286

Multifamily
 
1,317,550

 
2,918

 
54,250

 

 
1,374,718

Consumer
 
1,926,418

 
883

 
4,527

 

 
1,931,828

Total
 
$
21,910,821

 
$
287,530

 
$
466,129

 
$
24,527

 
$
22,689,007

 

The following tables present the credit risk rating for PCI loans by portfolio segment as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
March 31, 2016
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
402,651

 
$
13,013

 
$
82,787

 
$

 
$
498,451

Construction
 

 

 
1,340

 

 
1,340

Land
 
2,272

 

 
590

 

 
2,862

C&I:
 
 
 
 
 
 
 
 

 
 
Commercial business
 
46,426

 
1,185

 
4,644

 

 
52,255

Trade finance
 
1,213

 

 

 

 
1,213

Residential:
 
 
 
 
 
 
 
 

 
 

Single-family
 
170,788

 
1,013

 
4,371

 

 
176,172

Multifamily
 
97,447

 

 
13,838

 

 
111,285

Consumer
 
21,880

 
452

 
931

 

 
23,263

Total (1)
 
$
742,677

 
$
15,663

 
$
108,501

 
$

 
$
866,841

 
 
($ in thousands)
 
Pass/Watch
 
Special
Mention
 
Substandard
 
Doubtful
 
Total PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
440,100

 
$
4,987

 
$
96,188

 
$

 
$
541,275

Construction
 

 

 
1,895

 

 
1,895

Land
 
4,285

 

 
1,910

 

 
6,195

C&I:
 
 

 
 

 
 

 
 

 
 

Commercial business
 
52,212

 
819

 
4,875

 

 
57,906

Trade finance
 
1,310

 

 

 

 
1,310

Residential:
 
 

 
 

 
 

 
 

 
 

Single-family
 
184,092

 
1,293

 
4,248

 

 
189,633

Multifamily
 
130,770

 

 
17,507

 

 
148,277

Consumer
 
23,121

 
452

 
690

 

 
24,263

Total (1)
 
$
835,890

 
$
7,551

 
$
127,313

 
$

 
$
970,754

 
(1)
Loans net of ASC 310-30 discount.

Nonaccrual and Past Due Loans

Non-PCI loans that are 90 or more days past due are generally placed on nonaccrual status. Additionally, non-PCI loans that are not 90 or more days past due but have identified deficiencies are also placed on nonaccrual status. The following tables present the aging analysis on non-PCI loans as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-PCI Loans
March 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income producing
 
$
8,580

 
$
5,853

 
$
14,433

 
$
12,939

 
$
39,927

 
$
52,866

 
$
7,250,692

 
$
7,317,991

Construction
 

 

 

 

 

 

 
465,763

 
465,763

Land
 
1,849

 
121

 
1,970

 
6,182

 

 
6,182

 
156,919

 
165,071

C&I:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial business
 
5,687

 
3,531

 
9,218

 
56,380

 
7,984

 
64,364

 
7,927,698

 
8,001,280

Trade finance
 

 

 

 
8,375

 

 
8,375

 
755,120

 
763,495

Residential:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Single-family
 
5,117

 
2,683

 
7,800

 
2,521

 
8,850

 
11,371

 
2,908,048

 
2,927,219

Multifamily
 
6,164

 
1,097

 
7,261

 
5,641

 
9,149

 
14,790

 
1,214,671

 
1,236,722

Consumer
 
1,522

 
619

 
2,141

 
3,504

 
1,174

 
4,678

 
2,016,702

 
2,023,521

Total
 
$
28,919

 
$
13,904

 
$
42,823

 
$
95,542

 
$
67,084

 
$
162,626

 
$
22,695,613

 
$
22,901,062

 
 
($ in thousands)
 
Accruing
Loans
30-59 Days
Past Due
 
Accruing
Loans
60-89 Days
Past Due
 
Total
Accruing
Past Due
Loans
 
Nonaccrual
Loans Less
Than 90 
Days
Past Due
 
Nonaccrual
Loans
90 or More
Days 
Past Due
 
Total
Nonaccrual
Loans
 
Current
Accruing
Loans
 
Total Non-PCI Loans
December 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income producing
 
$
3,465

 
$
25,256

 
$
28,721

 
$
11,359

 
$
17,870

 
$
29,229

 
$
6,879,249

 
$
6,937,199

Construction
 

 

 

 
14

 

 
14

 
436,762

 
436,776

Land
 
1,124

 

 
1,124

 
277

 
406

 
683

 
185,602

 
187,409

C&I:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial business
 
1,992

 
1,185

 
3,177

 
50,726

 
14,009

 
64,735

 
8,088,079

 
8,155,991

Trade finance
 

 

 

 

 

 

 
787,800

 
787,800

Residential:
 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

Single-family
 
7,657

 
2,927

 
10,584

 
92

 
8,634

 
8,726

 
2,857,976

 
2,877,286

Multifamily
 
6,320

 
981

 
7,301

 
6,486

 
9,758

 
16,244

 
1,351,173

 
1,374,718

Consumer
 
2,078

 
209

 
2,287

 
233

 
1,505

 
1,738

 
1,927,803

 
1,931,828

Total
 
$
22,636

 
$
30,558

 
$
53,194

 
$
69,187

 
$
52,182

 
$
121,369

 
$
22,514,444

 
$
22,689,007

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


For information on the policy for recording payments received and resuming accrual of interest on non-PCI loans that are placed on nonaccrual status, please see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2015 Form 10-K.

PCI loans are excluded from the above aging analysis tables as the Company has elected to account for these loans on a pool level basis in accordance with ASC 310-30 at the time of acquisition. Please refer to the discussion on PCI loans within this note for additional details on interest income recognition. As of March 31, 2016 and December 31, 2015, PCI loans on nonaccrual status totaled $34.3 million and $37.7 million, respectively.

Loans in Process of Foreclosure

As of March 31, 2016 and December 31, 2015, the Company had $15.2 million and $18.0 million, respectively, of recorded investment in consumer mortgage loans secured by residential real estate properties, for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions, which were not included in OREO. Foreclosed residential real estate properties with a carrying amount of $628 thousand were included in total net OREO of $6.1 million as of March 31, 2016. In comparison, foreclosed residential real estate properties with a carrying amount of $912 thousand were included in total net OREO of $7.0 million as of December 31, 2015.
Troubled Debt Restructurings (“TDRs”)

Potential TDRs are individually evaluated and the type of restructuring is selected based on the loan type and the circumstances of the borrower’s financial difficulty in order to maximize the Company’s recovery. A TDR is a modification of the terms of a loan when the Company, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower, it would not otherwise consider.
    
The following tables present the additions to non-PCI TDRs for the three months ended March 31, 2016 and 2015:
 
($ in thousands)
 
Loans Modified as TDRs During the Three Months Ended March 31, 2016
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 

 
 

 
 

Income producing
 
2
 
$
13,775

 
$
13,753

 
$

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
4
 
$
21,614

 
$
18,632

 
$
97

Trade finance
 
2
 
$
7,901

 
$
8,083

 
$

Residential:
 
 
 
 
 
 
 
 
Single-family
 
1
 
$
276

 
$
273

 
$

Consumer:
 
1
 
$
344

 
$
343

 
$
1

 
 
 
 
Loans Modified as TDRs During the Three Months Ended March 31, 2015
($ in thousands)
 
Number
of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
(1)
 
Financial
Impact 
(2)
CRE:
 
 
 
 

 
 

 
 

Income producing
 
1
 
$
828

 
$
833

 
$

C&I:
 
 
 
 
 
 
 
 
Commercial business
 
1
 
$
167

 
$
164

 
$
32

Residential:
 
 
 
 
 
 
 
 
Single-family
 
1
 
$
281

 
$
281

 
$
2

 
(1)
Includes subsequent payments after modification and reflects the balance as of March 31, 2016 and 2015.
(2)
The financial impact includes charge-offs and specific reserves recorded at the modification date.
The following tables summarize the non-PCI TDR modifications for the three months ended March 31, 2016 and 2015 by modification type:
 
($ in thousands)
 
Modification Type
 
Principal (1)
 
Principal and Interest (2)
 
Interest Rate Reduction
 
Other
 
Total
March 31, 2016
 
 
 
 
 
 
 
 
 
 
CRE
 
$
13,725

 
$

 
$

 
$
28

 
$
13,753

C&I
 
19,166

 

 
3,615

 
3,934

 
26,715

Residential
 
273

 

 

 

 
273

Consumer
 
343

 

 

 

 
343

Total
 
$
33,507

 
$

 
$
3,615

 
$
3,962

 
$
41,084

 
 
($ in thousands)
 
Modification Type
 
Principal (1)
 
Principal and Interest (2)
 
Interest Rate Reduction
 
Other
 
Total
March 31, 2015
 
 
 
 
 
 
 
 
 
 
CRE
 
$

 
$
833

 
$

 
$

 
$
833

C&I
 
164

 

 

 

 
164

Residential
 
281

 

 

 

 
281

Consumer
 

 

 

 

 

Total
 
$
445

 
$
833

 
$

 
$

 
$
1,278

 
(1)
Principal modification includes forbearance payments, term extensions and principal deferments that modify the terms of the loan from principal and interest payments to interest payments only.
(2)
Principal and interest modification includes principal and interest deferments or reductions.

Subsequent to restructuring, a TDR that becomes delinquent, generally beyond 90 days, is considered to have defaulted. The following table presents information for loans modified as TDRs within the previous 12 months that have subsequently defaulted during the three months ended March 31, 2016 and 2015, and are still in default at period end:
 
 
 
 
 
 
 
 
 
 
 
Loans Modified as TDRs that Subsequently Defaulted During the Three Months Ended March 31,
 
 
2016
 
2015
($ in thousands)
 
Number of
Loans
 
Recorded
Investment
 
Number of
Loans
 
Recorded
Investment
C&I:
 
 

 
 

 
 

 
 

Commercial business
 
4

 
$
954

 

 
$

 
 
 
 
 
 
 
 
 

The amount of additional funds committed to lend to borrowers whose terms have been modified was $2.5 million as of March 31, 2016. The amount of additional funds committed to lend to borrowers whose terms have been modified was immaterial as of December 31, 2015.
Impaired Loans

The Company’s loans are grouped into heterogeneous and homogeneous (mostly consumer loans) categories. Classified loans in the heterogeneous category are identified and evaluated for impairment on an individual basis. A loan is considered impaired when, based on current information and events, it is probable that the Company will not be able to collect all scheduled payments of principal or interest due in accordance with the original contractual terms. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as expedient, at the loan’s observable market price or the fair value of the collateral, if the loan is collateral dependent, less costs to sell. When the value of an impaired loan is less than the recorded investment and the loan is classified as nonperforming and uncollectible, the deficiency is charged-off against the allowance for loan losses. Impaired loans exclude the homogeneous consumer loan portfolio, which is evaluated collectively for impairment. The Company’s impaired loans include predominantly non-PCI loans held-for-investment on nonaccrual status and any non-PCI loans modified in a TDR, which may be on accrual or nonaccrual status.

The following tables present information on impaired non-PCI loans as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
March 31, 2016
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
78,858

 
$
63,561

 
$
7,725

 
$
71,286

 
$
351

Land
 
7,062

 
5,522

 
1,279

 
6,801

 
111

C&I:
 
 

 
 

 
 

 
 

 
 

Commercial business
 
105,973

 
31,716

 
61,401

 
93,117

 
16,888

Trade finance
 
12,425

 
8,083

 
4,318

 
12,401

 
43

Residential:
 
 

 
 

 
 

 
 

 
 

Single-family
 
19,759

 
6,085

 
12,077

 
18,162

 
548

Multifamily
 
23,968

 
16,129

 
6,082

 
22,211

 
267

Consumer
 
1,630

 

 
1,628

 
1,628

 
57

Total
 
$
249,675

 
$
131,096

 
$
94,510

 
$
225,606

 
$
18,265

 
 
($ in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment
With No
Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded
Investment
 
Related
Allowance
December 31, 2015
 
 

 
 

 
 

 
 

 
 

CRE:
 
 

 
 

 
 

 
 

 
 

Income producing
 
$
47,043

 
$
24,347

 
$
15,720

 
$
40,067

 
$
3,148

Construction
 
66

 

 
14

 
14

 
1

Land
 
1,537

 
632

 
683

 
1,315

 
118

C&I:
 
 

 
 

 
 

 
 
 
 

Commercial business
 
81,720

 
31,045

 
40,111

 
71,156

 
15,993

Trade finance
 
10,675

 

 
10,675

 
10,675

 
95

Residential:
 
 

 
 

 
 

 
 
 
 

Single-family
 
16,486

 
4,401

 
10,611

 
15,012

 
584

Multifamily
 
25,634

 
16,944

 
6,783

 
23,727

 
339

Consumer
 
1,240

 

 
1,240

 
1,240

 
60

Total
 
$
184,401

 
$
77,369

 
$
85,837

 
$
163,206

 
$
20,338

 


The following table presents the average recorded investment and interest income recognized on non-PCI impaired loans during the three months ended March 31, 2016 and 2015:
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Three Months Ended March 31,
 
2016
 
2015
 
Average
Recorded
Investment
 
Recognized
Interest
Income (1)
 
Average
Recorded
Investment
 
Recognized
Interest
Income (1)
CRE:
 
 

 
 

 
 

 
 

Income producing
 
$
72,248

 
$
391

 
$
44,195

 
$
141

Construction
 

 

 
3,902

 

Land
 
6,908

 
9

 
3,438

 
10

C&I:
 
 
 
 
 
 

 
 

Commercial business
 
92,707

 
369

 
39,310

 
202

Trade finance
 
13,756

 
66

 
245

 
3

Residential:
 
 
 
 
 
 
 
 
Single-family
 
18,318

 
65

 
15,423

 
68

Multifamily
 
22,338

 
77

 
26,987

 
203

Consumer
 
1,635

 
16

 
1,258

 
12

Total impaired non-PCI loans
 
$
227,910

 
$
993

 
$
134,758

 
$
639

 
(1)
Includes interest recognized on accruing non-PCI TDRs. Interest payments received on nonaccrual non-PCI loans are reflected as a reduction to principal and not as interest income.

Allowance for Credit Losses    

The following tables present a summary of activities in the allowance for loan losses by portfolio segment for the three months ended March 31, 2016 and 2015:
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
 
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Total
Three Months Ended March 31, 2016
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
81,191

 
$
134,597

 
$
39,292

 
$
9,520

 
$
264,600

 
$
359

 
$
264,959

Provision for (reversal of) loan losses
 
1,306

 
4,654

 
(5,317
)
 
(226
)
 
417

 
(31
)
 
386

Charge-offs
 
(56
)
 
(5,860
)
 
(137
)
 
(1
)
 
(6,054
)
 

 
(6,054
)
Recoveries
 
97

 
686

 
97

 
67

 
947

 

 
947

Net recoveries (charge-offs)
 
41

 
(5,174
)
 
(40
)
 
66

 
(5,107
)
 

 
(5,107
)
Ending balance
 
$
82,538

 
$
134,077

 
$
33,935

 
$
9,360

 
$
259,910

 
$
328

 
$
260,238

 
 
($ in thousands)
 
Non-PCI Loans
 
PCI Loans
 
 
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
 
 
Total
Three Months Ended March 31, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
72,263

 
$
134,598

 
$
43,856

 
$
10,248

 
$
260,965

 
$
714

 
$
261,679

(Reversal of) provision for loan losses
 
(2,333
)
 
5,378

 
(1,571
)
 
664

 
2,138

 
(71
)
 
2,067

Charge-offs
 
(1,002
)
 
(6,589
)
 
(746
)
 
(463
)
 
(8,800
)
 

 
(8,800
)
Recoveries
 
812

 
527

 
1,451

 
2

 
2,792

 

 
2,792

Net (charge-offs) recoveries
 
(190
)
 
(6,062
)
 
705

 
(461
)
 
(6,008
)
 

 
(6,008
)
Ending balance
 
$
69,740

 
$
133,914

 
$
42,990

 
$
10,451

 
$
257,095

 
$
643

 
$
257,738

 

For further information on accounting policies and the methodology used to estimate the allowance for credit losses and loan charge-offs, please see Note 1Summary of Significant Accounting Policies to the Consolidated Financial Statements of the Company’s 2015 Form 10-K.

The following table presents a summary of activities in the allowance for unfunded credit reserves during the three months ended March 31, 2016 and 2015:
 
 
 
 
 
($ in thousands)
 
Three Months Ended March 31,
 
2016
 
2015
Beginning balance
 
$
20,360

 
$
12,712

Provision for unfunded credit reserves
 
1,054

 
2,920

Ending balance
 
$
21,414

 
$
15,632

 
 
 
 
 


The allowance for unfunded credit reserves is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities. The allowance for unfunded credit reserves is included in Accrued expense and other liabilities in the Consolidated Balance Sheets. Please refer to Note 10Commitments And Contingencies to the Consolidated Financial Statements for additional information related to unfunded credit reserves.

The following tables present the Company’s allowance for loan losses and recorded investments by portfolio segment and impairment methodology as of March 31, 2016 and December 31, 2015:
 
($ in thousands)
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
As of March 31, 2016
 
 

 
 

 
 

 
 

 
 

Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
462

 
$
16,931

 
$
815

 
$
57

 
$
18,265

Collectively evaluated for impairment
 
82,076

 
117,146

 
33,120

 
9,303

 
241,645

Acquired with deteriorated credit quality 
 
314

 
10

 
4

 

 
328

Ending balance
 
$
82,852

 
$
134,087

 
$
33,939

 
$
9,360

 
$
260,238

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
78,087

 
$
105,518

 
$
40,373

 
$
1,628

 
$
225,606

Collectively evaluated for impairment
 
7,870,738

 
8,659,257

 
4,123,568

 
2,021,893

 
22,675,456

Acquired with deteriorated credit quality (1)
 
502,653

 
53,468

 
287,457

 
23,263

 
866,841

Ending balance (1)
 
$
8,451,478

 
$
8,818,243

 
$
4,451,398

 
$
2,046,784

 
$
23,767,903

 
 
($ in thousands)
 
CRE
 
C&I
 
Residential
 
Consumer
 
Total
As of December 31, 2015
 
 

 
 

 
 

 
 

 
 

Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
3,267

 
$
16,088

 
$
923

 
$
60

 
$
20,338

Collectively evaluated for impairment
 
77,924

 
118,509

 
38,369

 
9,460

 
244,262

Acquired with deteriorated credit quality
 
347

 
9

 
3

 

 
359

Ending balance
 
$
81,538

 
$
134,606

 
$
39,295

 
$
9,520

 
$
264,959

 
 
 
 
 
 
 
 
 
 
 
Recorded investment in loans
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
41,396

 
$
81,831

 
$
38,739

 
$
1,240

 
$
163,206

Collectively evaluated for impairment
 
7,519,988

 
8,861,960

 
4,213,265

 
1,930,588

 
22,525,801

Acquired with deteriorated credit quality (1)
 
549,365

 
59,216

 
337,910

 
24,263

 
970,754

Ending balance (1)
 
$
8,110,749

 
$
9,003,007

 
$
4,589,914

 
$
1,956,091

 
$
23,659,761

 
(1)
Loans net of ASC 310-30 discount.

PCI Loans

At the date of acquisition, PCI loans are pooled and accounted for at fair value, which represents the discounted value of the expected cash flows of the loan portfolio. The amount of expected cash flows over the initial investment in the loan represents the “accretable yield,” which is recognized as interest income on a level yield basis over the life of the loan. The excess of total contractual cash flows over the cash flows expected to be received at origination is deemed as the “nonaccretable difference.”

The following table presents the changes in accretable yield for PCI loans for the three months ended March 31, 2016 and 2015:
 
 
 
 
 
($ in thousands)
 
Three Months Ended March 31,
 
2016
 
2015
Beginning balance
 
$
214,907

 
$
311,688

Accretion
 
(22,429
)
 
(30,569
)
Changes in expected cash flows
 
(6,487
)
 
12,036

Ending balance
 
$
185,991

 
$
293,155

 
 
 
 
 
Loans Held for Sale

Loans held for sale are carried at the LOCOM. When a determination is made at the time of commitment to originate or purchase loans as held-for-investment, it is the Company’s intent to hold these loans to maturity or for the “foreseeable future,” subject to periodic review under the Company’s management evaluation processes, including asset/liability management. When the Company subsequently changes its intent to hold certain loans, the loans are transferred from the loans held-for-investment portfolio to the loans held for sale portfolio at LOCOM.

Loans held for sale of $28.8 million and $32.0 million as of March 31, 2016 and December 31, 2015, respectively, were comprised of consumer loans. Transfers of loans held-for-investment to loans held for sale for the three months ended March 31, 2016 and 2015 were $308.7 million and $820.5 million, respectively. Loans transferred during the three months ended March 31, 2016 were comprised of multifamily residential, C&I and CRE loans. During the three months ended March 31, 2015, loans transferred were comprised primarily of C&I and single-family residential loans. The Company recorded $1.8 million and $1.7 million in write-downs to the allowance for loan losses related to loans transferred from loans held-for-investment to loans held for sale for the three months ended March 31, 2016 and 2015, respectively.
  
For the three months ended March 31, 2016, the Company sold or securitized approximately $256.2 million in originated loans resulting in net gains of $4.3 million. Originated loans sold or securitized during the three months ended March 31, 2016 were primarily comprised of multifamily residential, C&I and CRE loans. During the three months ended March 31, 2016, the Company recorded $1.1 million in net gains and $641 thousand in mortgage servicing rights, and retained $160.1 million of the senior tranche of the resulting securities from the securitization of the $201.7 million of multifamily residential loans. For the three months ended March 31, 2015, the Company sold originated loans with carrying value of approximately $326.8 million, resulting in net gains of $8.6 million. Originated loans sold during the three months ended March 31, 2015 were primarily comprised of single-family residential and C&I loans.

The Company purchases loans (including participation loans) and sells loans in the secondary market. For the three months ended March 31, 2016, the Company sold approximately $53.9 million of loans and no gains or losses were recognized from these sales. For the three months ended March 31, 2015, the Company sold approximately $343.0 million of loans at net gains of $1.0 million.

The Company recorded $2.4 million in LOCOM adjustments related to the loans held for sale portfolio during the three months ended March 31, 2016. No LOCOM adjustment related to the loans held for sale portfolio was recorded during the three months ended March 31, 2015. LOCOM adjustments are recorded in Net gains on sales of loans in the Consolidated Statements of Income.