XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENT AND FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Quantitative information  
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
The following tables present both financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2015 and 2014:
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2015
($ in thousands)
 
Fair Value Measurements December 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
998,515

 
$
998,515

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
768,849

 

 
768,849

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
351,662

 

 
351,662

 

Residential mortgage-backed securities
 
997,396

 

 
997,396

 

Municipal securities
 
175,649

 

 
175,649

 

Other residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
62,393

 

 
62,393

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
364,713

 

 
364,713

 

Non-investment grade
 
9,642

 

 
9,642

 

Other securities
 
44,407

 
35,635

 
8,772

 

Total available-for-sale investment securities
 
$
3,773,226

 
$
1,034,150

 
$
2,739,076

 
$

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign currency forward contracts
 
$
2,365

 
$

 
$
2,365

 
$

Interest rate swaps and caps
 
$
67,215

 
$

 
$
67,215

 
$

Foreign exchange contracts
 
$
10,254

 
$

 
$
10,254

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(5,213
)
 
$

 
$
(5,213
)
 
$

Interest rate swaps and caps
 
$
(67,325
)
 
$

 
$
(67,325
)
 
$

Foreign exchange contracts
 
$
(9,350
)
 
$

 
$
(9,350
)
 
$

Credit risk participation agreements (“RPA”)
 
$
(4
)
 
$

 
$
(4
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
Assets (Liabilities) Measured at Fair Value on a Recurring Basis
as of December 31, 2014
($ In thousands)
 
Fair Value Measurements December 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Available-for-sale investment securities:
 
 

 
 

 
 

 
 

U.S. Treasury securities
 
$
873,435

 
$
873,435

 
$

 
$

U.S. government agency and U.S. government sponsored enterprise debt securities
 
311,024

 

 
311,024

 

U.S. government agency and U.S. government sponsored enterprise mortgage-backed securities:
 
 

 
 

 
 

 
 

Commercial mortgage-backed securities
 
141,420

 

 
141,420

 

Residential mortgage-backed securities
 
791,088

 

 
791,088

 

Municipal securities
 
250,448

 

 
250,448

 

Other residential mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
53,918

 

 
53,918

 

Other commercial mortgage-backed securities:
 
 

 
 

 
 

 
 

Investment grade
 
34,053

 

 
34,053

 

Corporate debt securities:
 
 

 
 

 
 

 
 

Investment grade
 
115,182

 

 
115,182

 

Non-investment grade
 
14,681

 

 
8,153

 
6,528

Other securities
 
41,368

 
32,357

 
9,011

 

Total available-for-sale investment securities
 
$
2,626,617

 
$
905,792

 
$
1,714,297

 
$
6,528

 
 
 
 
 
 
 
 
 
Derivative assets:
 
 
 
 
 
 
 
 
Foreign exchange options
 
$
6,136

 
$

 
$
6,136

 
$

Interest rate swaps and caps
 
$
41,534

 
$

 
$
41,534

 
$

Foreign exchange contracts
 
$
8,118

 
$

 
$
8,118

 
$

 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps on certificates of deposit
 
$
(9,922
)
 
$

 
$
(9,922
)
 
$

Interest rate swaps and caps
 
$
(41,779
)
 
$

 
$
(41,779
)
 
$

Foreign exchange contracts
 
$
(9,163
)
 
$

 
$
(9,163
)
 
$

Embedded derivative liabilities
 
$
(3,392
)
 
$

 
$

 
$
(3,392
)
 
 
 
 
 
 
 
 
 
Reconciliation of assets and liabilities measured at fair value using significant unobservable inputs
The following tables present a reconciliation of the beginning and ending balances for major asset and liability categories measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015, 2014 and 2013:
 
 
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Year Ended December 31,
 
2015
 
2014
 
2013
 
Corporate Debt
Securities:
Non-Investment Grade
 
Embedded Derivative 
Liabilities
 
Corporate Debt
Securities:
Non-Investment Grade
 
Embedded Derivative 
Liabilities
 
Corporate Debt
Securities:
Non-Investment Grade
 
Embedded Derivative 
Liabilities
Beginning balance
 
$
6,528

 
$
(3,392
)
 
$
6,371

 
$
(3,655
)
 
$
4,800

 
$
(3,052
)
Total gains (losses) for the period:
 
 

 
 

 
 

 
 

 
 

 
 

Included in earnings (1)
 
960

 
(20
)
 
802

 
263

 

 
(603
)
Included in other comprehensive (loss) income (2)
 
922

 

 
2,326

 

 
1,653

 

Purchases, issues, sales, settlements:
 
 
 
 
 
 

 
 

 
 

 
 

Purchases
 

 

 

 

 

 

Issues
 

 

 

 

 

 

Sales
 
(7,219
)
 

 
(2,595
)
 

 

 

Settlements
 
(98
)
 
3,412

 
(376
)
 

 
(82
)
 

Transfer from investment grade to non-investment grade
 

 

 

 

 

 

Transfers in and/or out of Level 3
 
(1,093
)
 

 

 

 

 

Ending balance
 
$

 
$

 
$
6,528

 
$
(3,392
)
 
$
6,371

 
$
(3,655
)
Change in unrealized gains (losses) included in earnings relating to assets and liabilities held for the period
 
$

 
$

 
$

 
$
263

 
$

 
$
(603
)
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Net gains or losses (realized and unrealized) of corporate debt securities and embedded derivative liabilities are included in net gains on sales of investment securities and other operating expense, respectively, in the Consolidated Statements of Income.
(2)
Unrealized gains or losses on available-for-sale investment securities are reported in other comprehensive (loss) income, net of tax, in the Consolidated Statements of Comprehensive Income.

Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present the carrying amounts of all assets that were still held as of December 31, 2015 and 2014 for which a nonrecurring fair value measurement was recorded:
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2015
(S in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
17,252

 
$

 
$

 
$
17,252

C&I
 
35,558

 

 

 
35,558

Residential
 
16,472

 

 

 
16,472

Consumer
 
1,180

 

 

 
1,180

Total non-PCI impaired loans
 
$
70,462

 
$

 
$

 
$
70,462

OREO
 
$
4,929

 
$

 
$

 
$
4,929

Loans held for sale
 
$
29,238

 
$

 
$
29,238

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets Measured at Fair Value on a Nonrecurring Basis
as of December 31, 2014
($ in thousands)
 
Fair Value
Measurements
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Non-PCI impaired loans:
 
 

 
 

 
 

 
 

CRE
 
$
26,089

 
$

 
$

 
$
26,089

C&I
 
16,581

 

 

 
16,581

Residential
 
25,034

 

 

 
25,034

Consumer
 
107

 

 

 
107

Total non-PCI impaired loans
 
$
67,811

 
$

 
$

 
$
67,811

OREO
 
$
17,521

 
$

 
$

 
$
17,521

 
 
 
 
 
 
 
 
 
Summary of increase (decrease) in value of certain assets for which a nonrecurring fair value adjustment has been recognized
The following table presents fair value adjustments of certain assets measured on a nonrecurring basis recognized for the years ended and still held as of December 31, 2015, 2014 and 2013:
 
 
 
 
 
 
 
 
 
Year Ended December 31,
($ in thousands)
 
2015
 
2014
 
2013
Non-PCI impaired loans:
 
 

 
 

 
 

CRE
 
$
(2,747
)
 
$
2,196

 
$
(4,250
)
C&I
 
(5,612
)
 
(9,169
)
 
(13,135
)
Residential
 
(611
)
 
(61
)
 
(1,378
)
Consumer
 
(59
)
 
(1
)
 
(112
)
Total non-PCI impaired loans
 
$
(9,029
)
 
$
(7,035
)
 
$
(18,875
)
OREO
 
$
(233
)
 
$
(2,600
)
 
$
(4,814
)
Loans held for sale
 
$
(1,991
)
 
$

 
$

 
 
 
 
 
 
 

Carrying amounts and fair values of financial instruments
The following tables present the carrying and fair values per the fair value hierarchy of certain financial instruments, excluding those measured at fair value on a recurring basis, as of December 31, 2015 and 2014:
 
($ in thousands)
 
December 31, 2015
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,360,887

 
$
1,360,887

 
$

 
$

 
$
1,360,887

Short-term investments
 
$
299,916

 
$

 
$
299,916

 
$

 
$
299,916

Resale agreements (1)
 
$
1,600,000

 
$

 
$
1,533,961

 
$

 
$
1,533,961

Loans held for sale
 
$
31,958

 
$

 
$
31,958

 
$

 
$
31,958

Loans receivable, net
 
$
23,378,789

 
$

 
$

 
$
23,000,817

 
$
23,000,817

Investment in FHLB stock
 
$
28,770

 
$

 
$
28,770

 
$

 
$
28,770

Investment in Federal Reserve Bank stock
 
$
54,932

 
$

 
$
54,932

 
$

 
$
54,932

Accrued interest receivable
 
$
89,243

 
$

 
$
89,243

 
$

 
$
89,243

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposit accounts:
 
 

 
 

 
 

 
 

 
 

Demand, savings and money market deposits
 
$
20,859,086

 
$

 
$
20,859,086

 
$

 
$
20,859,086

Time deposits
 
$
6,616,895

 
$

 
$
6,606,942

 
$

 
$
6,606,942

FHLB advances
 
$
1,019,424

 
$

 
$
1,032,000

 
$

 
$
1,032,000

Accrued interest payable
 
$
8,848

 
$

 
$
8,848

 
$

 
$
8,848

Long-term debt
 
$
206,084

 
$

 
$
186,593

 
$

 
$
186,593

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2015, the carrying amount of $450.0 million of repurchase agreements was eligible for netting against resale agreements, resulting in no repurchase agreements’ balances reported.

 
 
 
December 31, 2014
($ in thousands)
 
Carrying
Amount
 
Level 1
 
Level 2
 
Level 3
 
Estimated
Fair Value
Financial assets:
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
1,039,885

 
$
1,039,885

 
$

 
$

 
$
1,039,885

Short-term investments
 
$
338,714

 
$

 
$
338,714

 
$

 
$
338,714

Resale agreements (1)
 
$
1,225,000

 
$

 
$
1,191,060

 
$

 
$
1,191,060

Loans held for sale
 
$
45,950

 
$

 
$
45,950

 
$

 
$
45,950

Loans receivable, net
 
$
21,468,270

 
$

 
$

 
$
20,997,379

 
$
20,997,379

Investment in FHLB stock
 
$
31,239

 
$

 
$
31,239

 
$

 
$
31,239

Investment in Federal Reserve Bank stock
 
$
54,451

 
$

 
$
54,451

 
$

 
$
54,451

Accrued interest receivable
 
$
88,303

 
$

 
$
88,303

 
$

 
$
88,303

Financial liabilities:
 
 

 
 

 
 

 
 

 
 

Customer deposit accounts:
 
 

 
 

 
 

 
 

 
 

Demand, savings and money market deposits
 
$
17,896,035

 
$

 
$
17,896,035

 
$

 
$
17,896,035

Time deposits
 
$
6,112,739

 
$

 
$
6,095,217

 
$

 
$
6,095,217

FHLB advances
 
$
317,241

 
$

 
$
336,302

 
$

 
$
336,302

Repurchase agreements (1)
 
$
795,000

 
$

 
$
870,434

 
$

 
$
870,434

Accrued interest payable
 
$
11,303

 
$

 
$
11,303

 
$

 
$
11,303

Long-term debt
 
$
225,848

 
$

 
$
205,777

 
$

 
$
205,777

 
(1)
Resale and repurchase agreements are reported net pursuant to ASC 210-20-45, Balance Sheet Offsetting. As of December 31, 2014, the carrying amount of $200.0 million out of $995.0 million of repurchase agreements was eligible for netting against resale agreements.
Fair Value, Measurements, Recurring  
Quantitative information  
Schedule of quantitative information about significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3
The following table presents quantitative information about significant unobservable inputs used in the valuation of assets and liabilities measured on a recurring basis classified as Level 3 as of December 31, 2014 :
 
 
 
 
 
 
 
 
 
 
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
 Technique(s)
 
Unobservable Input(s)
 
Range of Inputs
 
Weighted
Average
Available-for-sale investment securities:
 
 

 
 
 
 
 
 
 
 
Corporate debt securities:
 
 

 
 
 
 
 
 
 
 
Non-investment grade
 
$
6,528

 
Discounted cash flow
 
Constant prepayment rate
 
0.00% - 1.00%
 
0.73%
 
 
 

 
 
 
Constant default rate
 
0.75% - 1.20%
 
0.87%
 
 
 

 
 
 
Loss severity
 
85.00%
 
85.00%
 
 
 

 
 
 
Discount margin
 
4.50% - 7.50%
 
6.94%
Embedded derivative liabilities
 
$
(3,392
)
 
Discounted cash flow
 
Credit risk
 
0.12% - 0.14%
 
0.13%
 
 
 
 
 
 
 
 
 
 
 
Fair Value, Measurements, Nonrecurring  
Quantitative information  
Schedule of quantitative information about significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3
The following table presents quantitative information about significant unobservable inputs used in the valuation of assets measured on a nonrecurring basis classified as Level 3 as of December 31, 2015 and 2014:
 
($ in thousands)
 
Fair Value
Measurements
(Level 3)
 
Valuation
Technique(s)
 
Unobservable
Input(s)
 
Range of Inputs
 
Weighted 
Average
December 31, 2015
 
 

 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
27,522

 
Discounted cash flow
 
Discount rate
 
0% - 87%
 
30%
 
 
$
42,940

 
Market comparables
 
Discount rate (1)
 
0% - 100%
 
17%
OREO
 
$
4,929

 
Appraisal
 
Selling cost
 
8%
 
8%
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Non-PCI impaired loans
 
$
11,499

 
Discounted cash flow
 
Discount rate
 
0% - 81%
 
49%
 
 
$
56,312

 
Market comparables
 
Discount rate (1)
 
0% - 100%
 
4%
OREO
 
$
17,521

 
Appraisal
 
Selling cost
 
8%
 
8%
 
 
 
 
 
 
 
 
 
 
 
(1)
Discount rate is adjusted for factors such as liquidation cost of collateral and selling cost.