XML 76 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT INFORMATION (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment Reporting Information          
Interest income $ 255,445 $ 294,442 $ 518,706 $ 580,615  
Charge for funds used (73,408) (68,064) (143,502) (128,560)  
Interest spread on funds used 182,037 226,378 375,204 452,055  
Interest expense (27,953) (27,992) (55,497) (56,199)  
Credit on funds provided 73,408 68,064 143,502 128,560  
Interest spread on funds provided 45,455 40,072 88,005 72,361  
Net interest income (loss) 227,492 266,450 463,209 524,416  
(Reversal of) provision for loan losses 3,494 8,000 8,481 14,933  
Depreciation, amortization and accretion [1] 6,119 14,958 [2] 10,246 24,021 [2]  
Goodwill 469,433 458,467 469,433 458,467 $ 469,433
Segment pre-tax profit (loss) 144,421 122,966 [2] 291,247 239,129 [2]  
Segment assets 30,064,072 27,557,000 [2] 30,064,072 27,557,000 [2] $ 28,743,592 [2]
Retail Banking          
Segment Reporting Information          
Interest income 82,729 99,792 170,175 198,517  
Charge for funds used (21,357) (23,854) (44,656) (48,150)  
Interest spread on funds used 61,372 75,938 125,519 150,367  
Interest expense (12,996) (11,950) (25,219) (23,661)  
Credit on funds provided 60,950 54,139 118,618 102,332  
Interest spread on funds provided 47,954 42,189 93,399 78,671  
Net interest income (loss) 109,326 118,127 218,918 229,038  
(Reversal of) provision for loan losses (3,454) (440) (2,723) 2,212  
Depreciation, amortization and accretion [1] 3,235 4,096 [2] 4,917 6,667 [2]  
Goodwill 357,207 354,163 357,207 354,163  
Segment pre-tax profit (loss) 55,349 48,939 [2] 108,284 93,355 [2]  
Segment assets 7,373,641 7,822,020 [2] 7,373,641 7,822,020 [2]  
Commercial Banking          
Segment Reporting Information          
Interest income 157,337 181,880 316,122 350,956  
Charge for funds used (38,328) (34,281) (75,678) (66,098)  
Interest spread on funds used 119,009 147,599 240,444 284,858  
Interest expense (4,710) (3,421) (8,973) (6,701)  
Credit on funds provided 7,995 8,983 16,010 17,419  
Interest spread on funds provided 3,285 5,562 7,037 10,718  
Net interest income (loss) 122,294 153,161 247,481 295,576  
(Reversal of) provision for loan losses 6,948 8,440 11,204 12,721  
Depreciation, amortization and accretion [1] (6,054) (1,286) [2] (16,531) (4,614) [2]  
Goodwill 112,226 104,304 112,226 104,304  
Segment pre-tax profit (loss) 97,269 77,844 [2] 190,444 154,769 [2]  
Segment assets 16,141,368 14,177,634 [2] 16,141,368 14,177,634 [2]  
Other          
Segment Reporting Information          
Interest income 15,379 12,770 32,409 31,142  
Charge for funds used (13,723) (9,929) (23,168) (14,312)  
Interest spread on funds used 1,656 2,841 9,241 16,830  
Interest expense (10,247) (12,621) (21,305) (25,837)  
Credit on funds provided 4,463 4,942 8,874 8,809  
Interest spread on funds provided (5,784) (7,679) (12,431) (17,028)  
Net interest income (loss) (4,128) (4,838) (3,190) (198)  
Depreciation, amortization and accretion [1] 8,938 12,148 [2] 21,860 21,968 [2]  
Segment pre-tax profit (loss) (8,197) (3,817) [2] (7,481) (8,995) [2]  
Segment assets $ 6,549,063 $ 5,557,346 [2] $ 6,549,063 $ 5,557,346 [2]  
[1] Includes amortization and accretion related to the FDIC indemnification asset.
[2] Prior periods were restated to reflect the retrospective application of adopting the new accounting guidance related to the Company's investments in qualified affordable housing projects Accounting Standards Update ("ASU") 2014-01. See Note 10 of the Notes to Consolidated Financial Statements for additional information.