XML 128 R129.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of income                      
Interest expense $ 27,647us-gaap_InterestExpense $ 28,974us-gaap_InterestExpense $ 27,992us-gaap_InterestExpense $ 28,207us-gaap_InterestExpense $ 28,195us-gaap_InterestExpense $ 27,456us-gaap_InterestExpense $ 27,709us-gaap_InterestExpense $ 29,132us-gaap_InterestExpense $ 112,820us-gaap_InterestExpense $ 112,492us-gaap_InterestExpense $ 132,168us-gaap_InterestExpense
Compensation and net occupancy reimbursement to subsidiary                 63,815us-gaap_OccupancyNet 56,641us-gaap_OccupancyNet 55,475us-gaap_OccupancyNet
Other expense                 92,359us-gaap_OtherNoninterestExpense 77,576us-gaap_OtherNoninterestExpense 80,582us-gaap_OtherNoninterestExpense
Income before income taxes and equity in undistributed income of subsidiaries 113,047us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 75,112us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 115,606us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 111,690us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 98,564us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 108,906us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 111,870us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 106,510us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 415,455us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 425,850us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 425,592us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (20,049)us-gaap_IncomeTaxExpenseBenefit 13,644us-gaap_IncomeTaxExpenseBenefit (31,618)us-gaap_IncomeTaxExpenseBenefit (34,949)us-gaap_IncomeTaxExpenseBenefit (22,782)us-gaap_IncomeTaxExpenseBenefit (35,749)us-gaap_IncomeTaxExpenseBenefit (37,855)us-gaap_IncomeTaxExpenseBenefit (34,419)us-gaap_IncomeTaxExpenseBenefit (72,972)us-gaap_IncomeTaxExpenseBenefit (130,805)us-gaap_IncomeTaxExpenseBenefit (143,942)us-gaap_IncomeTaxExpenseBenefit
NET INCOME 92,998us-gaap_NetIncomeLoss 88,756us-gaap_NetIncomeLoss 83,988us-gaap_NetIncomeLoss 76,741us-gaap_NetIncomeLoss 75,782us-gaap_NetIncomeLoss 73,157us-gaap_NetIncomeLoss 74,015us-gaap_NetIncomeLoss 72,091us-gaap_NetIncomeLoss 342,483us-gaap_NetIncomeLoss 295,045us-gaap_NetIncomeLoss 281,650us-gaap_NetIncomeLoss
Parent Company                      
Statement of income                      
Dividends from subsidiaries                 111,701us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
319,085us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
324,094us-gaap_InvestmentIncomeDividend
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other income                 7,414us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
821us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2us-gaap_OtherIncome
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total income                 119,115us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
319,906us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
324,096us-gaap_Revenues
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense                 4,823us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,436us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,092us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Compensation and net occupancy reimbursement to subsidiary                 4,039us-gaap_OccupancyNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,662us-gaap_OccupancyNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,573us-gaap_OccupancyNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other expense                 50,280us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
12,677us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,309us-gaap_OtherNoninterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Total expense                 59,142us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,775us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
6,974us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income before income taxes and equity in undistributed income of subsidiaries                 59,973us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
300,131us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
317,122us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income tax benefit                 80,674us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,885us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,892us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Equity in undistributed income (loss) of subsidiaries                 201,836us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(27,971)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(38,364)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
NET INCOME                 $ 342,483us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 295,045us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 281,650us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember