10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2018

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO             

COMMISSION FILE NUMBER: 001-35388

PROSPERITY BANCSHARES, INC.^®

(Exact name of registrant as specified in its charter)

TEXAS	74-2331986
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

Prosperity Bank Plaza
4295 San Felipe, Houston, Texas	77027
(Address of principal executive offices)	(Zip Code)

(281) 269-7199

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “accelerated filer”, “large accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

Large Accelerated Filer	☒		Accelerated Filer	☐
Non-accelerated Filer	☐	(Do not check if a smaller reporting company)	Smaller Reporting Company	☐
			Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of May 3, 2018, there were 69,844,886 outstanding shares of the registrant’s Common Stock, par value $1.00 per share.  

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

INDEX TO FORM 10-Q

PART I—FINANCIAL INFORMATION
Item 1.	Financial Statements	3
	Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 (unaudited)	3
	Consolidated Statements of Income for the Three Months Ended March 31, 2018 and 2017 (unaudited)	4
	Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2018 and 2017 (unaudited)	5
	Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2018 and 2017 (unaudited)	6
	Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2018 and 2017 (unaudited)	7
	Notes to Consolidated Financial Statements (unaudited)	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	51
Item 4.	Controls and Procedures	51
PART II—OTHER INFORMATION
Item 1.	Legal Proceedings	52
Item 1A.	Risk Factors	52
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 3.	Defaults Upon Senior Securities	52
Item 4.	Mine Safety Disclosures	52
Item 5.	Other Information	52
Item 6.	Exhibits	53
Signatures		54

2

PART I—FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

PROSPERITY BANCSHARES, INC.^® AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	March 31,			December 31,
	2018			2017
	(Dollars in thousands, except par value)
ASSETS
Cash and due from banks	$	243,514		$	391,616
Federal funds sold		469			697
Total cash and cash equivalents		243,983			392,313
Available for sale securities, at fair value		207,489			217,870
Held to maturity securities, at cost (fair value of $9,239,443 and $9,323,482 respectively)		9,502,765			9,454,246
Total securities		9,710,254			9,672,116
Loans held for sale		34,551			31,389
Loans held for investment		9,976,865			9,989,384
Total loans		10,011,416			10,020,773
Less: allowance for credit losses		(83,600	)		(84,041	)
Loans, net		9,927,816			9,936,732
Accrued interest receivable		51,526			56,368
Goodwill		1,900,845			1,900,845
Core deposit intangibles, net		37,274			38,842
Bank premises and equipment, net		257,057			257,065
Other real estate owned		10,538			11,152
Bank owned life insurance (BOLI)		256,443			255,132
Federal Home Loan Bank of Dallas stock		55,394			49,764
Other assets		21,184			16,963
TOTAL ASSETS	$	22,472,314		$	22,587,292
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Noninterest-bearing	$	5,707,994		$	5,623,322
Interest-bearing		11,624,885			12,198,138
Total deposits		17,332,879			17,821,460
Other borrowings		820,079			505,223
Securities sold under repurchase agreements		339,576			324,154
Accrued interest payable		2,992			2,945
Other liabilities		100,643			109,356
Total liabilities		18,596,169			18,763,138
COMMITMENTS AND CONTINGENCIES		—			—
SHAREHOLDERS’ EQUITY:
Preferred stock, $1 par value; 20,000,000 shares authorized; none issued or outstanding		—			—
Common stock, $1 par value; 200,000,000 shares authorized; 69,819,286 shares issued and outstanding at March 31, 2018; 69,490,910 shares issued and  outstanding at December 31, 2017		69,819			69,491
Capital surplus		2,037,498			2,035,219
Retained earnings		1,768,783			1,719,557
Accumulated other comprehensive income (loss)—net unrealized gain (loss) on available for sale securities, net of tax expense (benefit) of $12 and ($30), respectively		45			(113	)
Total shareholders’ equity		3,876,145			3,824,154
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	22,472,314		$	22,587,292

See notes to consolidated financial statements.

3

PROSPERITY BANCSHARES, INC.^® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

	Three Months Ended
	March 31,
	2018		2017
	(Dollars in thousands, except per sharedata)
INTEREST INCOME:
Loans, including fees	$	116,246	$	111,710
Securities		54,457		53,157
Federal funds sold		315		183
Total interest income		171,018		165,050
INTEREST EXPENSE:
Deposits		14,472		9,908
Other borrowings		2,973		2,476
Securities sold under repurchase agreements		350		231
Total interest expense		17,795		12,615
NET INTEREST INCOME		153,223		152,435
PROVISION FOR CREDIT LOSSES		9,000		2,675
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		144,223		149,760
NONINTEREST INCOME:
Nonsufficient funds (NSF) fees		7,827		8,089
Credit card, debit card and ATM card income		5,961		5,953
Service charges on deposit accounts		5,275		5,421
Trust income		2,728		2,155
Mortgage income		763		1,266
Brokerage income		625		488
Net gain on sale of assets		—		1,759
Other		4,759		5,693
Total noninterest income		27,938		30,824
NONINTEREST EXPENSE:
Salaries and employee benefits		50,399		48,444
Net occupancy and equipment		5,609		5,503
Credit and debit card, data processing and software amortization		4,448		4,085
Regulatory assessments and FDIC insurance		3,575		3,549
Core deposit intangibles amortization		1,568		1,915
Depreciation		3,033		3,103
Communications		2,580		2,702
Other real estate expense		211		85
Other		8,631		8,676
Total noninterest expense		80,054		78,062
INCOME BEFORE INCOME TAXES		92,107		102,522
PROVISION FOR INCOME TAXES		17,746		33,957
NET INCOME	$	74,361	$	68,565
EARNINGS PER SHARE:
Basic	$	1.07	$	0.99
Diluted	$	1.07	$	0.99

See notes to consolidated financial statements.

4

PROSPERITY BANCSHARES, INC.^® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

	Three Months Ended
	March 31,
	2018			2017
	(Dollars in thousands)
Net income	$	74,361		$	68,565
Other comprehensive income, before tax:
Securities available for sale:
Change in unrealized gain during period		200			29
Total other comprehensive income		200			29
Deferred taxes related to other comprehensive income		(42	)		(10	)
Other comprehensive income, net of tax		158			19
Comprehensive income	$	74,519		$	68,584

See notes to consolidated financial statements.

5

PROSPERITY BANCSHARES, INC.^® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

													Accumulated
													Other			Total
	Common Stock						Capital			Retained			Comprehensive			Shareholders’
	Shares			Amount			Surplus			Earnings			Income			Equity
	(In thousands, except share and per share data)
BALANCE AT DECEMBER 31, 2016		69,491,012		$	69,491		$	2,028,129		$	1,543,280		$	1,411		$	3,642,311
Net income											68,565						68,565
Other comprehensive income														19			19
Common stock issued in connection with the exercise of stock options and restricted stock awards, net		(11,100	)		(11	)		159									148
Stock based compensation expense								1,662									1,662
Cash dividends declared, $0.34 pershare											(23,623	)					(23,623	)
BALANCE AT MARCH 31, 2017		69,479,912		$	69,480		$	2,029,950		$	1,588,222		$	1,430		$	3,689,082
BALANCE AT DECEMBER 31, 2017		69,490,910		$	69,491		$	2,035,219		$	1,719,557		$	(113	)	$	3,824,154
Net income											74,361						74,361
Other comprehensive income														158			158
Common stock issued in connection with the exercise of stock options and restricted stock awards, net		328,376			328			(328	)								—
Stock based compensation expense								2,607									2,607
Cash dividends declared, $0.36 pershare											(25,135	)					(25,135	)
BALANCE AT MARCH 31, 2018		69,819,286		$	69,819		$	2,037,498		$	1,768,783		$	45		$	3,876,145

See notes to consolidated financial statements.

6

PROSPERITY BANCSHARES, INC.^® AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three Months Ended
	March 31,
	2018			2017
	(Dollars in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	74,361		$	68,565
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and core deposit intangibles amortization		4,601			5,018
Provision for credit losses		9,000			2,675
Net amortization of premium on investments		8,450			9,883
Net loss (gain) on sale of other real estate		122			(10	)
Net gain on sale of assets		—			(1,759	)
Net accretion of discount on loans		(2,326	)		(4,753	)
Net amortization of premium on deposits		(53	)		(99	)
Gain on sale of loans		(705	)		(1,162	)
Proceeds from sale of loans held for sale		40,916			59,037
Originations of loans held for sale		(43,373	)		(52,904	)
Stock based compensation expense		2,607			1,662
Increase in accrued interest receivable and other assets		(7,406	)		(17,703	)
(Decrease) increase in accrued interest payable and other liabilities		(8,666	)		75,998
Net cash provided by operating activities		77,528			144,448
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal paydowns of held to maturity securities		440,176			424,808
Purchase of held to maturity securities		(497,004	)		(574,333	)
Proceeds from maturities and principal paydowns of available for sale securities		1,610,394			1,211,622
Purchase of available for sale securities		(1,599,954	)		(1,199,985	)
Net decrease (increase) in loans held for investment		5,331			(121,679	)
Purchase of bank premises and equipment		(3,078	)		(1,123	)
Proceeds from sale of bank premises, equipment and other real estate		634			4,401
Proceeds from insurance claims		1,028			—
Net cash used in investing activities		(42,473	)		(256,289	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in noninterest-bearing deposits		84,672			108,291
Net decrease in interest-bearing deposits		(573,200	)		(379,922	)
Net proceeds from other short-term borrowings		315,000			280,000
Repayments of other long-term borrowings		(144	)		(137	)
Net increase in securities sold under repurchase agreements		15,422			15,445
Proceeds from stock option exercises		—			148
Payments of cash dividends		(25,135	)		(23,623	)
Net cash (used in) provided by financing activities		(183,385	)		202
NET DECREASE IN CASH AND CASH EQUIVALENTS		(148,330	)		(111,639	)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		392,313			437,381
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	243,983		$	325,742
NONCASH ACTIVITIES:
Acquisition of real estate through foreclosure of collateral	$	47		$	320
SUPPLEMENTAL INFORMATION:
Income taxes paid	$	62,230		$	—
Interest paid		17,748			12,706

See notes to consolidated financial statements.

7

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Prosperity Bancshares, Inc.^® (“Bancshares”) and its wholly-owned subsidiary, Prosperity Bank^® (the “Bank,” and together with Bancshares, the “Company”). All intercompany transactions and balances have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis; and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other period.

2. INCOME PER COMMON SHARE

Outstanding stock options issued by the Company represent the only dilutive effect reflected in diluted weighted average shares.  

The following table illustrates the computation of basic and diluted earnings per share:

	Three Months Ended March 31,
	2018				2017
	Amount		Per Share Amount		Amount		Per Share Amount
	(Amounts in thousands, except per share data)
Net income	$	74,361			$	68,565
Basic:
Weighted average shares outstanding		69,768	$	1.07		69,480	$	0.99
Diluted:
Add incremental shares for:
Effect of dilutive securities - options		—				2
Total		69,768	$	1.07		69,482	$	0.99

There were no stock options exercisable during the three months ended March 31, 2018 or 2017 that would have had an anti-dilutive effect on the above computation.

8

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

3. NEW ACCOUNTING STANDARDS

Accounting Standards Updates (“ASU”)

ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments of ASU 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-02 is effective for all entities beginning January 1, 2019 and is not expected to have a significant impact on the Company’s financial statements.

ASU 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20).” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for the Company on January 1, 2019 on a modified retrospective basis with a cumulative-effect adjustment as of the beginning of the period of adoption and is not expected to have a significant impact on the Company’s financial statements.

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Additionally, available for sale debt securities may realize value either through collection of contractual cash flows or through sale of the security at fair value. Therefore, the amendments limit the amount of the allowance for credit losses to the difference between amortized cost and fair value. ASU 2016-13 will be effective for the Company as of January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on the Company’s financial statements.

ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for public companies for annual periods beginning January 1, 2019, including interim periods within those fiscal years. The Company is currently evaluating the potential impact of ASU 2016-02 on the Company’s financial statements.

ASU 2016-01, “Financial Instruments—Overall (Subtopic 825-10)—Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 1) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; 4) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; 5) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; 6) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; 7) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and 8) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update affect all entities that hold financial assets or owe financial liabilities. ASU 2016-01 became effective for the Company on January 1, 2018, and did not have a material financial impact on the Company’s financial statements.

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  In addition, the FASB has issued targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10 -

9

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Identifying Performance Obligations and Licensing, ASU 2016-12 - Narrow-Scope Improvements and Practical Expedients and ASU 2016-20 - Technical Corrections and Improvements to Topic 606 - Revenue from Contract with Customers. These amendments do not change the core principles in ASU 2014-09. The Company’s primary sources of revenue are comprised of net interest income on financial assets and liabilities, which are not within the scope of ASU 2014-09. The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU. Based on this assessment, the Company concluded the ASU did not significantly change the method in which the Company currently recognizes revenue. ASU 2014-09 became effective for the Company on January 1, 2018 and did not have a material financial impact on the Company’s financial statements.

The following provides further detail on other revenue streams within noninterest income that are within the scope of this update.

Nonsufficient Funds (NSF) Fees – NSF fees are generated on a transactional basis from nonsufficient funds. Revenue is recognized once the performance obligation is satisfied.

Credit card, debit card and ATM card income – Credit card and debit card income is primarily comprised of interchange fees earned on a transactional basis through card payment networks. ATM card income is generated when the Company’s card holders use foreign ATMs or when non-customers utilize the Company’s ATMs. Revenue is recognized after the performance obligation is satisfied generally after the transaction is completed.  

Service Charges on Deposit Accounts – Services charges on deposit accounts consist of account maintenance or transaction-based fees. The Company’s performance obligation is satisfied over a period of time for account maintenance and at the time of service for transaction-based fees. Revenue is recognized after the performance obligation is satisfied.

Trust Income – Trust income represents monthly income from trust and estate administration, investment management services, and employee benefits services. The Company’s performance obligation is generally performed over a period of time and varies by the type of trust services being provided to the customer. Revenue is recognized after the performance obligation is satisfied.

Brokerage Income – Brokerage income represents fees and commissions from asset management services and transaction processing. The Company’s performance obligation is generally performed over a period of time for asset management services and at a point in time for transaction processing. Revenue is recognized after the performance obligation is satisfied.

4. SECURITIES

The amortized cost and fair value of investment securities were as follows:

	March 31, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,668	$	4	$	—		$	1,672
Collateralized mortgage obligations		95,544		770		(53	)		96,261
Mortgage-backed securities		97,632		986		(1,331	)		97,287
Other securities		12,588		—		(319	)		12,269
Total	$	207,432	$	1,760	$	(1,703	)	$	207,489
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,289	$	43	$	(39	)	$	32,293
States and political subdivisions		290,040		4,058		(538	)		293,560
Collateralized mortgage obligations		615		2		(4	)		613
Mortgage-backed securities		9,179,821		6,063		(272,907	)		8,912,977
Total	$	9,502,765	$	10,166	$	(273,488	)	$	9,239,443

10

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,817	$	3	$	—		$	1,820
Collateralized mortgage obligations		99,996		122		(57	)		100,061
Mortgage-backed securities		103,612		1,204		(1,327	)		103,489
Other securities		12,588		13		(101	)		12,500
Total	$	218,013	$	1,342	$	(1,485	)	$	217,870
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,235	$	150	$	(5	)	$	32,380
States and political subdivisions		328,666		4,263		(807	)		332,122
Collateralized mortgage obligations		653		2		(5	)		650
Mortgage-backed securities		9,092,692		9,382		(143,744	)		8,958,330
Total	$	9,454,246	$	13,797	$	(144,561	)	$	9,323,482

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI analysis.  Investment securities classified as available for sale or held to maturity are evaluated for OTTI under Financial Accounting Standards Board (“FASB”):  Accounting Standards Codification (“ASC”) Topic 320, “Investments-Debt and Equity Securities.”

In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at the time of such determination.

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total OTTI related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis and such difference is recognized in earnings. The amount of the total OTTI related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment.

Management has the ability and intent to hold the securities classified as held-to-maturity until they mature, at which time the Company will receive full value for the securities. Furthermore, as of March 31, 2018, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2018, management believes any impairment in the Company’s securities is temporary, and therefore no impairment loss has been recognized in the Company’s consolidated statement of income.

11

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

	March 31, 2018
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	3,479	$	(27	)	$	2,417	$	(26	)	$	5,896	$	(53	)
Mortgage-backed securities		40,470		(1,328	)		1,926		(3	)		42,396		(1,331	)
Other securities		12,269		(319	)		—		—			12,269		(319	)
Total	$	56,218	$	(1,674	)	$	4,343	$	(29	)	$	60,561	$	(1,703	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	25,397	$	(39	)	$	—	$	—		$	25,397	$	(39	)
States and political subdivisions		86,764		(513	)		2,881		(25	)		89,645		(538	)
Collateralized mortgage obligations		354		(4	)		—		—			354		(4	)
Mortgage-backed securities		4,802,646		(106,841	)		3,669,817		(166,066	)		8,472,463		(272,907	)
Total	$	4,915,161	$	(107,397	)	$	3,672,698	$	(166,091	)	$	8,587,859	$	(273,488	)

	December 31, 2017
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	5,753	$	(13	)	$	2,544	$	(44	)	$	8,297	$	(57	)
Mortgage-backed securities		42,289		(1,323	)		2,054		(4	)		44,343		(1,327	)
Other securities		1,636		(101	)		—		—			1,636		(101	)
Total	$	49,678	$	(1,437	)	$	4,598	$	(48	)	$	54,276	$	(1,485	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	4,934	$	(5	)	$	—	$	—		$	4,934	$	(5	)
States and political subdivisions		160,392		(773	)		3,686		(34	)		164,078		(807	)
Collateralized mortgage obligations		373		(2	)		100		(3	)		473		(5	)
Mortgage-backed securities		3,940,075		(34,159	)		3,883,266		(109,585	)		7,823,341		(143,744	)
Total	$	4,105,774	$	(34,939	)	$	3,887,052	$	(109,622	)	$	7,992,826	$	(144,561	)

At March 31, 2018 and December 31, 2017, there were 292 securities and 308 securities, respectively, in an unrealized loss position for more than 12 months.

12

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

The amortized cost and fair value of investment securities at March 31, 2018, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(Dollars in thousands)
Due in one year or less	$	37,102	$	37,237	$	13,098	$	12,779
Due after one year through five years		161,835		162,424		1,158		1,162
Due after five years through ten years		113,051		115,623		—		—
Due after ten years		10,341		10,569		—		—
Subtotal		322,329		325,853		14,256		13,941
Mortgage-backed securities and collateralized mortgage obligations		9,180,436		8,913,590		193,176		193,548
Total	$	9,502,765	$	9,239,443	$	207,432	$	207,489

The Company recorded no gain or loss on the sale of securities for the three months ended March 31, 2018 and 2017.   As of March 31, 2018, the Company did not own any non-agency collateralized mortgage obligations.

At March 31, 2018 and December 31, 2017, the Company did not own securities of any one issuer (other than the U.S. government and its agencies) for which aggregate adjusted cost exceeded 10% of the consolidated shareholders’ equity at such respective dates.

Securities with an amortized cost of $5.69 billion and $5.94 billion and a fair value of $5.50 billion and $5.84 billion at March 31, 2018 and December 31, 2017, respectively, were pledged to collateralize public deposits and for other purposes required or permitted by law.

5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The loan portfolio consists of various types of loans and is categorized by major type as follows:

	March 31, 2018		December 31, 2017
	(Dollars in thousands)
Residential mortgage loans held for sale	$	34,551	$	31,389
Commercial and industrial		1,524,385		1,479,910
Real estate:
Construction, land development and other land loans		1,502,393		1,509,137
1-4 family residential (includes home equity)		2,688,012		2,708,471
Commercial real estate (includes multi-family residential)		3,330,860		3,315,627
Farmland		507,874		502,841
Agriculture		163,445		187,277
Consumer and other		259,896		286,121
Total loans held for investment		9,976,865		9,989,384
Total	$	10,011,416	$	10,020,773

13

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Concentrations of Credit. Most of the Company’s lending activity occurs within the states of Texas and Oklahoma. Commercial real estate loans, 1-4 family residential loans and construction, land development and other land loans make up 75.1% of the Company’s total loan portfolio at March 31, 2018. As of March 31, 2018 and December 31, 2017, there were no concentrations of loans related to any single industry in excess of 10% of total loans.

Foreign Loans. The Company has U.S. dollar-denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2018 or December 31, 2017.

Related Party Loans. As of March 31, 2018 and December 31, 2017, loans outstanding to directors, officers and their affiliates totaled $2.6 million and $2.7 million, respectively. All transactions between the Company and such related parties are conducted in the ordinary course of business and made on the same terms and conditions as similar transactions with unaffiliated persons.

An analysis of activity with respect to these related party loans is as follows:

	As of and for the three months ended March 31, 2018			As of and for the year ended December31,2017
	(Dollars in thousands)
Beginning balance on January 1	$	2,694		$	4,493
New loans		—			175
Repayments and reclassified related loans		(99	)		(1,974	)
Ending balance	$	2,595		$	2,694

Nonperforming Assets and Nonaccrual and Past Due Loans. The Company has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. The Company has established underwriting guidelines to be followed by its officers, including requiring appraisals on loans collateralized by real estate. The Company also monitors its delinquency levels for any negative or adverse trends. Nevertheless, the Company’s loan portfolio could become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan.

With respect to potential problem loans, an evaluation of the borrower’s overall financial condition is made to determine the need, if any, for possible writedowns or appropriate additions to the allowance for credit losses.

An aging analysis of past due loans, segregated by category of loan, is presented below:

	March 31, 2018
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	3,859	$	—	$	3,859	$	509	$	1,498,025	$	1,502,393
Agriculture and agriculture real estate (includes farmland)		1,132		—		1,132		128		670,059		671,319
1-4 family (includes home equity) (1)		3,741		75		3,816		5,053		2,713,694		2,722,563
Commercial real estate (includes multi-family residential)		2,595		—		2,595		3,380		3,324,885		3,330,860
Commercial and industrial		6,740		32		6,772		13,422		1,504,191		1,524,385
Consumer and other		540		—		540		80		259,276		259,896
Total	$	18,607	$	107	$	18,714	$	22,572	$	9,970,130	$	10,011,416

14

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

	December 31, 2017
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	8,046	$	588	$	8,634	$	583	$	1,499,920	$	1,509,137
Agriculture and agriculture real estate (includes farmland)		562		—		562		132		689,424		690,118
1-4 family (includes home equity) (1)		7,550		416		7,966		5,117		2,726,777		2,739,860
Commercial real estate (includes multi-family residential)		6,995		—		6,995		3,932		3,304,700		3,315,627
Commercial and industrial		17,728		—		17,728		15,277		1,446,905		1,479,910
Consumer and other		605		—		605		223		285,293		286,121
Total	$	41,486	$	1,004	$	42,490	$	25,264	$	9,953,019	$	10,020,773

(1) Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

The following table presents information regarding nonperforming assets as of the dates indicated:

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Nonaccrual loans (1)	$	22,572		$	25,264
Accruing loans 90 or more days past due		107			1,004
Total nonperforming loans		22,679			26,268
Repossessed assets		—			35
Other real estate		10,538			11,152
Total nonperforming assets	$	33,217		$	37,455
Nonperforming assets to total loans and other real estate		0.33	%		0.37	%

(1) Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

The Company had $33.2 million in nonperforming assets at March 31, 2018 compared with $37.5 million at December 31, 2017. Nonperforming assets were 0.33% of total loans and other real estate at March 31, 2018 compared with 0.37% of total loans and other real estate at December 31, 2017. These low nonperforming asset ratios are reflective of the Company’s conservative lending approach.

If interest on nonaccrual loans had been accrued under the original loan terms, approximately $526 thousand and $1.1 million would have been recorded as income for the three months ended March 31, 2018 and 2017, respectively.

Acquired Loans.  Acquired loans were preliminarily recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, interest rates, projected default rates, loss given default, and recovery rates. During the valuation process, the Company identified Purchased Credit-Impaired (“PCI”) and Non-PCI loans in the acquired loan portfolios. Loans acquired with evidence of credit quality deterioration at acquisition for which it was probable that the Company would not be able to collect all contractual amounts due were accounted for as PCI. PCI loan identification considers the following factors: payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Non-PCI loan identification considers the following factors: account types, remaining terms, annual interest rates or coupons, current market rates, interest types, past delinquencies, timing of principal and interest payments, loan to value ratios, loss exposures and remaining balances. Accretion of purchased discounts on PCI loans will be based on estimated future cash flows, regardless of contractual maturities. Accretion of purchased discounts on Non-PCI loans will be recognized on a level-yield basis based on contractual maturity of individual loans.

15

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

PCI Loans.The carrying amount of PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
PCI loans:
Outstanding balance	$	30,503		$	36,199
Discount		(10,386	)		(14,215	)
Recorded investment	$	20,117		$	21,984

Changes in the accretable yield for acquired PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	8,121		$	9,778
Additions		—			—
Reclassifications from nonaccretable		250			968
Accretion		(686	)		(1,483	)
Balance at March 31	$	7,685		$	9,263

Income recognition on PCI loans is subject to the Company’s ability to reasonably estimate both the timing and amount of future cash flows. PCI loans for which the Company is accruing interest income are not considered non-performing or impaired. The non-accretable difference represents contractual principal and interest the Company does not expect to collect.

Non-PCI Loans. The carrying amount of Non-PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017, including accrued but unpaid interest.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Non-PCI loans:
Outstanding balance	$	680,656		$	738,706
Discount		(18,885	)		(20,533	)
Recorded investment	$	661,771		$	718,173

Changes in the discount accretion for Non-PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	20,533		$	35,401
Additions		—			—
Accretion charge-offs		(8	)		(2	)
Accretion		(1,640	)		(3,270	)
Balance at March 31	$	18,885		$	32,129

16

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Impaired Loans. Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

Impaired loans are set forth in the following tables. No interest income was recognized on impaired loans subsequent to their classification as impaired. The average recorded investment presented in the tables below is reported on a year-to-date basis.

	March 31, 2018
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	509	$	525	$	—	$	546
Agriculture and agriculture real estate (includes farmland)		1		2		—		66
1-4 family (includes home equity)		4,138		4,696		—		4,029
Commercial real estate (includes multi-family residential)		3,164		3,720		—		2,693
Commercial and industrial		10,555		18,125		—		9,201
Consumer and other		80		127		—		151
Total		18,447		27,195		—		16,686
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		127		174		15		64
1-4 family (includes home equity)		915		945		165		1,053
Commercial real estate (includes multi-family residential)		—		—		—		743
Commercial and industrial		2,842		3,103		957		4,497
Consumer and other		—		—		—		—
Total		3,884		4,222		1,137		6,357
Total:
Construction, land development and other land loans		509		525		—		546
Agriculture and agriculture real estate (includes farmland)		128		176		15		130
1-4 family (includes home equity)		5,053		5,641		165		5,082
Commercial real estate (includes multi-family residential)		3,164		3,720		—		3,436
Commercial and industrial		13,397		21,228		957		13,698
Consumer and other		80		127		—		151
	$	22,331	$	31,417	$	1,137	$	23,043

17

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

	December 31, 2017
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	583	$	600	$	—	$	298
Agriculture and agriculture real estate (includes farmland)		132		178		—		70
1-4 family (includes home equity)		3,920		4,181		—		3,185
Commercial real estate (includes multi-family residential)		2,222		2,254		—		2,703
Commercial and industrial		7,846		10,460		—		8,386
Consumer and other		222		269		—		170
Total		14,925		17,942		—		14,812
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		—		—		—		77
1-4 family (includes home equity)		1,191		1,213		559		814
Commercial real estate (includes multi-family residential)		1,486		1,499		366		887
Commercial and industrial		6,152		6,373		2,654		9,740
Consumer and other		—		—		—		2
Total		8,829		9,085		3,579		11,520
Total:
Construction, land development and other land loans		583		600		—		298
Agriculture and agriculture real estate (includes farmland)		132		178		—		147
1-4 family (includes home equity)		5,111		5,394		559		3,999
Commercial real estate (includes multi-family residential)		3,708		3,753		366		3,590
Commercial and industrial		13,998		16,833		2,654		18,126
Consumer and other		222		269		—		172
	$	23,754	$	27,027	$	3,579	$	26,332

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for credit losses, management assigns and tracks loan grades to be used as credit quality indicators. The following is a general description of the loan grades used:

Grade 1—Credits in this category have risk potential that is virtually nonexistent.  These loans may be secured by insured certificates of deposit, insured savings accounts, U.S. Government securities and highly rated municipal bonds.

Grade 2—Credits in this category are of the highest quality.  These borrowers represent top rated companies and individuals with unquestionable financial standing with excellent global cash flow coverage, net worth, liquidity and collateral coverage.

Grade 3—Credits in this category are not immune from risk but are well protected by the collateral and paying capacity of the borrower. These loans may exhibit a minor unfavorable credit factor, but the overall credit is sufficiently strong to minimize the possibility of loss.

Grade 4—Credits in this category are considered to be of acceptable credit quality with moderately greater risk than Grade 3 and receiving closer monitoring.  Loans in this category have sources of repayment that remain sufficient to preclude a larger than normal probability of default and secondary sources are likewise currently of sufficient quantity, quality, and liquidity to protect the Company against loss of principal and interest.  These borrowers have specific risk factors, but the overall strength of the credit is acceptable based on other mitigating credit and/or collateral factors and can repay the debt in the normal course of business.

18

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Grade 5—Credits in this category constitute an undue and unwarranted credit risk; however, the factors do not rise to a level of substandard.  These credits have potential weaknesses and/or declining trends that, if not corrected, could expose the Bank to risk at a future date.  These loans are monitored on the Bank’s internally-generated watch list and evaluated on a quarterly basis.

Grade 6—Credits in this category are considered “substandard” but “non-impaired” loans in accordance with regulatory guidelines.  Loans in this category have well-defined weakness that, if not corrected, could make default of principal and interest possible.  Loans in this category are still accruing interest and may be dependent upon secondary sources of repayment and/or collateral liquidation.

Grade 7—Credits in this category are deemed “substandard” and “impaired” pursuant to regulatory guidelines. As such, the Bank has determined that it is probable that less than 100% of the contractual principal and interest will be collected. These loans are individually evaluated for a specific reserve and will typically have the accrual of interest stopped.

Grade 8—Credits in this category include “doubtful” loans in accordance with regulatory guidance. Such loans are no longer accruing interest and factors indicate a loss is imminent.  These loans are also deemed “impaired.” While a specific reserve may be in place while the loan and collateral is being evaluated, these loans are typically charged down to an amount the Bank estimates is collectible.

Grade 9—Credits in this category are deemed a “loss” in accordance with regulatory guidelines and have been charged off or charged down. The Bank may continue collection efforts and may have partial recovery in the future.

The following table presents risk grades and PCI loans by category of loan at March 31, 2018. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,036	$	—	$	—	$	51,860	$	38,151	$	104,047
Grade 2		1,799		3,989		24,159		15,054		9,471		49,868		104,340
Grade 3		1,427,119		578,643		2,621,931		2,909,404		1,154,938		158,257		8,850,292
Grade 4		62,489		65,513		58,380		347,668		195,050		8,703		737,803
Grade 5		2,565		7,286		5,395		26,990		67,763		2,900		112,899
Grade 6		7,103		1,344		3,212		15,840		30,151		1,937		59,587
Grade 7		509		128		4,987		3,164		10,367		80		19,235
Grade 8		—		—		66		—		3,030		—		3,096
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		809		380		4,433		12,740		1,755		—		20,117
Total	$	1,502,393	$	671,319	$	2,722,563	$	3,330,860	$	1,524,385	$	259,896	$	10,011,416

(1) Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

(2) Of the total PCI loans, $241 thousand were classified as substandard at March 31, 2018, with no specific reserves allocated to them.

19

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

The following table presents risk grades and PCI loans by category of loan at December 31, 2017. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,084	$	—	$	—	$	50,174	$	38,029	$	102,287
Grade 2		1,848		4,190		28,053		18,953		20,561		52,210		125,815
Grade 3		1,419,648		594,082		2,632,788		2,955,774		1,084,580		180,494		8,867,366
Grade 4		78,117		68,019		61,146		272,848		209,279		10,226		699,635
Grade 5		788		7,964		3,558		34,811		58,655		3,200		108,976
Grade 6		7,284		1,266		4,640		16,415		39,611		1,740		70,956
Grade 7		583		132		4,681		3,708		13,755		222		23,081
Grade 8		—		—		430		—		243		—		673
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		869		381		4,564		13,118		3,052		—		21,984
Total	$	1,509,137	$	690,118	$	2,739,860	$	3,315,627	$	1,479,910	$	286,121	$	10,020,773

(1) Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

(2) Of the total PCI loans, $1.5 million were classified as substandard at December 31, 2017, with no specific reserves allocated to them.

Allowance for Credit Losses. The allowance for credit losses is a valuation established through charges to earnings in the form of a provision for credit losses. Management has established an allowance for credit losses which it believes is adequate as of March 31, 2018 for estimated losses in the Company’s loan portfolio. The amount of the allowance for credit losses is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses consists of two components: (1) a specific valuation allowance based on probable losses on specifically identified loans and (2) a general valuation allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans, which along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan in accordance with ASC Topic 310-10, “Receivables.” The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In connection with this review of the loan portfolio, the Company considers risk elements attributable to particular loan types or categories in assessing the quality of individual loans. Some of the risk elements include:

• for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan to value ratio, and the age, condition and marketability of collateral;

20

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

• for commercial real estate loans and multifamily residential loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan payment requirements), operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;

• for construction, land development and other land loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;

• for commercial and industrial loans, the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;

• for agriculture real estate loans, the experience and financial capability of the borrower, projected debt service coverage of the operations of the borrower and loan to value ratio; and

• for non-real estate agriculture loans, the operating results, experience and financial capability of the borrower, historical and expected market conditions and the value, nature and marketability of collateral.

In addition, for each category, the Company considers secondary sources of income and the financial strength and credit history of the borrower and any guarantors.

In determining the amount of the general valuation allowance, management considers factors such as historical loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions, other qualitative risk factors both internal and external to the Company and other relevant factors in accordance with ASC Topic 450, “Contingencies.” Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. The Company uses this information to establish the amount of the general valuation allowance.  At March 31, 2018, the allowance for credit losses totaled $83.6 million or 0.84% of total loans, including acquired loans with discounts.  At December 31, 2017, the allowance for credit losses totaled $84.0 million or 0.84% of total loans, including acquired loans with discounts.

21

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

The following table details activity in the allowance for credit losses by category of loan for the three months ended March 31, 2018 and 2017.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

	Construction, Land Development and Other Land Loans			Agriculture and Agriculture Real Estate (includes Farmland)			1-4 Family (includes Home Equity)			Commercial Real Estate (includes Multi-Family Residential)			Commercial and Industrial			Consumer and Other			Total
	(Dollars in thousands)
Allowance for credit losses:
Three Months Ended
Balance December 31, 2017	$	14,815		$	3,772		$	14,490		$	10,628		$	38,810		$	1,526		$	84,041
Provision for credit losses		(70	)		(529	)		(1,161	)		727			9,546			487			9,000
Charge-offs		(130	)		—			(266	)		(503	)		(8,176	)		(1,010	)		(10,085	)
Recoveries		7			61			9			1			160			406			644
Net charge-offs		(123	)		61			(257	)		(502	)		(8,016	)		(604	)		(9,441	)
Balance March 31, 2018	$	14,622		$	3,304		$	13,072		$	10,853		$	40,340		$	1,409		$	83,600
Allowance for credit losses:
Three Months Ended
Balance December 31, 2016	$	14,984		$	4,073		$	16,571		$	12,256		$	35,836		$	1,606		$	85,326
Provision for credit losses		(386	)		(554	)		(895	)		(1,148	)		5,341			317			2,675
Charge-offs		—			—			(13	)		(133	)		(3,638	)		(824	)		(4,608	)
Recoveries		65			65			108			—			143			321			702
Net charge-offs		65			65			95			(133	)		(3,495	)		(503	)		(3,906	)
Balance March 31, 2017	$	14,663		$	3,584		$	15,771		$	10,975		$	37,682		$	1,420		$	84,095

22

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

The following table details the amount of the allowance for credit losses allocated to each category of loan as of March 31, 2018, December 31, 2017 and March 31, 2017, on the basis of the impairment methodology used by the Company.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Allowance for credit losses relatedto:
March 31, 2018
Individually evaluated for impairment	$	—	$	15	$	165	$	—	$	957	$	—	$	1,137
Collectively evaluated for impairment		14,622		3,289		12,907		10,853		39,383		1,409		82,463
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,622	$	3,304	$	13,072	$	10,853	$	40,340	$	1,409	$	83,600
December 31, 2017
Individually evaluated for impairment	$	—	$	—	$	559	$	366	$	2,654	$	—	$	3,579
Collectively evaluated for impairment		14,815		3,772		13,931		10,262		36,156		1,526		80,462
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,815	$	3,772	$	14,490	$	10,628	$	38,810	$	1,526	$	84,041
March 31, 2017
Individually evaluated for impairment	$	—	$	10	$	113	$	—	$	1,203	$	1	$	1,327
Collectively evaluated for impairment		14,663		3,574		15,658		10,975		36,479		1,419		82,768
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,663	$	3,584	$	15,771	$	10,975	$	37,682	$	1,420	$	84,095

23

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

The following table details the recorded investment in loans as of March 31, 2018, December 31, 2017 and March 31, 2017, excluding $34.6 million, $31.4 million and $21.9 million, respectively, of residential mortgage loans held for sale, related to each balance in the allowance for credit losses by category of loan.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Recorded investment inloans:
March 31, 2018
Individually evaluated for impairment	$	509	$	128	$	5,053	$	3,164	$	13,397	$	80	$	22,331
Collectively evaluated for impairment		1,501,075		670,811		2,678,526		3,314,956		1,509,233		259,816		9,934,417
PCI loans		809		380		4,433		12,740		1,755		—		20,117
Total loans evaluated for impairment	$	1,502,393	$	671,319	$	2,688,012	$	3,330,860	$	1,524,385	$	259,896	$	9,976,865
December 31, 2017
Individually evaluated for impairment	$	583	$	132	$	5,111	$	3,708	$	13,998	$	222	$	23,754
Collectively evaluated for impairment		1,507,685		689,605		2,698,796		3,298,801		1,462,860		285,899		9,943,646
PCI loans		869		381		4,564		13,118		3,052		—		21,984
Total loans evaluated for impairment	$	1,509,137	$	690,118	$	2,708,471	$	3,315,627	$	1,479,910	$	286,121	$	9,989,384
March 31, 2017
Individually evaluated for impairment	$	231	$	534	$	3,168	$	2,043	$	16,666	$	139	$	22,781
Collectively evaluated for impairment		1,325,082		661,875		2,675,929		3,208,810		1,534,675		262,162		9,668,533
PCI loans		1,372		388		4,838		16,125		3,320		—		26,043
Total loans evaluated for impairment	$	1,326,685	$	662,797	$	2,683,935	$	3,226,978	$	1,554,661	$	262,301	$	9,717,357

24

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both (1) the borrower is experiencing financial difficulties and (2) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.  Under ASC topic 310-40 “Receivables—Troubled Debt Restructurings by Creditors,” the Company evaluates all loan modifications to identify whether the restructuring constitutes a troubled debt restructuring.  As of March 31, 2018 and 2017, the Company had $50 thousand and $8.7 million, respectively, in outstanding troubled debt restructurings. The following table presents information regarding the recorded investment of loans modified as troubled debt restructurings during the three months ended March 31, 2018 and 2017:

	Three Months Ended
	March 31,
	2018						2017
	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)
Troubled Debt Restructurings
Construction, land development and other land loans		—	$	—	$	—		—	$	—	$	—
Agriculture and agriculture real estate (includes farmland)		—		—		—		—		—		—
1-4 Family (includes home equity)		—		—		—		—		—		—
Commercial real estate (includes multi-family residential)		—		—		—		—		—		—
Commercial and industrial		—		—		—		3		8,656		8,650
Consumer and other		—		—		—		—		—		—
Total		—	$	—	$	—		3	$	8,656	$	8,650

For the three months ended March 31, 2018, the Company did not add loans as new troubled debt restructurings. For the three months ended March 31, 2017, the Company added three loans totaling $8.7 million as new troubled debt restructurings, of which $8.7 million was outstanding at March 31, 2017. As of March 31, 2018, there have been no defaults on any loans that were modified as troubled debt restructurings during the preceding twelve months. Default is determined at 90 or more days past due. There were no charge-offs related to restructured loans recognized during the three months ended March 31, 2018. During 2017, the Company recognized charge-offs totaling $4.3 million related to defaults on loans restructured during the first quarter of 2017.  The modifications generally related to extending the amortization periods of the loans, which includes loans modified during bankruptcy. The Company did not grant principal reductions on any restructured loans at the time of modification. These modifications did not have a material impact on the Company’s determination of the allowance for credit losses.

25

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

6. FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price.”  Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a nonrecurring basis such as certain loans including residential mortgage loans held for sale, goodwill and other intangible assets and other real estate owned. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write downs of individual assets.  ASC Topic 820 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Fair Value Hierarchy

The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

• Level 1—Quoted prices in active markets for identical assets or liabilities.

• Level 2—Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities) or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.

The fair value disclosures below represent the Company’s estimates based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding current economic conditions, risk characteristics of the various instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in the above methodologies and assumptions could significantly affect the estimates.

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

	As of  March 31, 2018
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,672	$	—	$	1,672
Collateralized mortgage obligations		—		96,261		—		96,261
Mortgage-backed securities		—		97,287		—		97,287
Other securities		12,269		—		—		12,269
Total	$	12,269	$	195,220	$	—	$	207,489

26

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

	As of December 31, 2017
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,820	$	—	$	1,820
Collateralized mortgage obligations		—		100,061		—		100,061
Mortgage-backed securities		—		103,489		—		103,489
Other securities		12,500		—		—		12,500
Total	$	12,500	$	205,370	$	—	$	217,870

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These instruments include other real estate owned, repossessed assets, held to maturity debt securities, loans held for sale and impaired loans, which are included as loans held for investment.  For the three months ended March 31, 2018, the Company had additions to other real estate owned of $47 thousand, all of which was still outstanding as of March 31, 2018.  For the three months ended March 31, 2018, the Company had additions to impaired loans of $7.0 million, all of which was still outstanding as of March 31, 2018. The remaining financial assets and liabilities measured at fair value on a non-recurring basis that were recorded in 2018 and remained outstanding at March 31, 2018 were not significant.

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

	As of  March 31, 2018
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	243,514	$	243,514	$	—	$	—	$	243,514
Federal funds sold		469		469		—		—		469
Held to maturity securities		9,502,765		—		9,239,443		—		9,239,443
Loans held for sale		34,551		—		34,551		—		34,551
Loans held for investment, net of allowance		9,893,265		—		—		9,869,788		9,869,788
Other real estate owned		10,538		—		10,538		—		10,538
Liabilities
Deposits:
Noninterest-bearing	$	5,707,994	$	—	$	5,707,994	$	—	$	5,707,994
Interest-bearing		11,624,885		—		11,594,367		—		11,594,367
Other borrowings		820,079		—		820,184		—		820,184
Securities sold under repurchase agreements		339,576		—		339,532		—		339,532

27

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

	As of December 31, 2017
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	391,616	$	391,616	$	—	$	—	$	391,616
Federal funds sold		697		697		—		—		697
Held to maturity securities		9,454,246		—		9,323,482		—		9,323,482
Loans held for sale		31,389		—		31,389		—		31,389
Loans held for investment, net of allowance		9,905,343		—		—		9,923,556		9,923,556
Other real estate owned		11,152		—		11,152		—		11,152
Liabilities
Deposits:
Noninterest-bearing	$	5,623,322	$	—	$	5,623,322	$	—	$	5,623,322
Interest-bearing		12,198,138		—		12,173,164		—		12,173,164
Other borrowings		505,223		—		505,390		—		505,390
Securities sold under repurchase agreements		324,154		—		324,118		—		324,118

The following is a description of the fair value estimates, methods and assumptions that are used by the Company in estimating the fair values of financial instruments.

Loans held for sale— Loans held for sale are carried at the lower of cost or estimated fair value. Fair value for consumer mortgages held for sale is based on commitments on hand from investors or prevailing market prices. As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2.

Loans held for investment— The Company does not record loans at fair value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily for estimating fair value disclosures. The Company refined the calculation to estimate fair value for loans held for investment to be in accordance with ASU 2016-01. The refined discounted cash flow calculation to determine fair value considers internal and market-based information such as prepayment risk, cost of funds and liquidity.

From time to time, the Company records nonrecurring fair value adjustments to impaired loans to reflect (1) partial write downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value. Where appraisals are not available, estimated cash flows are discounted using a rate commensurate with the credit risk associated with those cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information. The Company classifies the estimated fair value of loans held for investment as Level 3.

Other real estate owned— Other real estate owned is primarily foreclosed properties securing residential loans and commercial real estate. Foreclosed assets are adjusted to fair value less estimated costs to sell upon transfer of the loans to other real estate owned. Subsequently, these assets are carried at the lower of carrying value or fair value less estimated costs to sell. Other real estate carried at fair value based on an observable market price or a current appraised value is classified by the Company as Level 2. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Company classifies the other real estate as Level 3.

The fair value estimates presented herein are based on pertinent information available to management at March 31, 2018. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

28

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

7. GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the three months ended March 31, 2018 and the year ended December 31, 2017 were as follows: 

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance as of December 31, 2016	$	1,900,845	$	45,784
Less:
Amortization		—		(6,942	)
Balance as of December 31, 2017		1,900,845		38,842
Less:
Amortization		—		(1,568	)
Balance as of March 31, 2018	$	1,900,845	$	37,274

Goodwill is recorded on the acquisition date of each entity. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts may change accordingly. The Company initially records the total premium paid on acquisitions as goodwill. After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet. This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows. Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill and core deposit intangibles has occurred. If any such impairment is determined, a write-down is recorded. As of March 31, 2018, there was no impairment recorded on goodwill and core deposit intangibles.

The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition.

Core deposit intangibles are being amortized on a non-pro rata basis over their estimated lives, which the Company believes is between 10 and 15 years. Amortization expense related to intangible assets totaled $1.6 million and $1.9 million for the three months ended March 31, 2018 and 2017, respectively. The estimated aggregate future amortization expense for core deposit intangibles remaining as of March 31, 2018 is as follows (dollars in thousands):

Remaining 2018	$	4,391
2019		5,051
2020		4,483
2021		4,022
2022		3,664
Thereafter		15,663
Total	$	37,274

8. STOCK–BASED COMPENSATION

At March 31, 2018, the Company had two stock-based employee compensation plans with awards outstanding. One of these plans has expired and therefore no additional awards may be issued under that plan.

During 2004, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2004 Stock Incentive Plan (the “2004 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2004 Plan or upon the grant or exercise, as the case may be, of other awards granted under the 2004 Plan. The 2004 Plan provided for grants of incentive and nonqualified stock options to employees and nonqualified stock options to directors who are not employees. The 2004 Plan also provided for grants of shares of restricted stock, stock appreciation rights, phantom stock awards and performance awards on substantially similar terms. The 2004 Plan has expired and therefore no additional shares may be issued under the 2004 Plan.

29

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

During 2012, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2012 Stock Incentive Plan (the “2012 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2012 Plan or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2012 Plan, including restricted stock, stock appreciation rights, phantom stock awards and performance awards. A total of 692,109 shares have been granted under the 2012 Plan as of March 31, 2018.  

As of March 31, 2018 and 2017, all stock options have been exercised and there are no more options outstanding. The Company received $148 thousand from the exercise of all remaining stock options during the three-month period ended March 31, 2017.  There was no tax benefit realized from option exercises of the stock-based payment arrangements during the three-month periods ended March 31, 2017.

Stock-based compensation expense related to restricted stock was $2.6 million and $1.7 million during the three months ended March 31, 2018 and 2017, respectively. As of March 31, 2018, there was $26.7 million of total unrecognized compensation expense related to stock-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 2.04 years.

9. CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ITEMS

Contractual Obligations

The following table summarizes the Company’s contractual obligations and other commitments to make future payments as of March 31, 2018 (other than deposit obligations and securities sold under repurchase agreements). The Company’s future cash payments associated with its contractual obligations pursuant to its Federal Home Loan Bank (“FHLB”) notes payable and operating leases as of March 31, 2018 are summarized below. Payments for FHLB notes payable include interest of $290 thousand that will be paid over the future periods. Payments related to leases are based on actual payments specified in underlying contracts.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Federal Home Loan Bank notes payable	$	819,207	$	901	$	125	$	136	$	820,369
Operating leases		4,895		7,290		3,736		4,676		20,597
Total	$	824,102	$	8,191	$	3,861	$	4,812	$	840,966

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit and commitments to extend credit expiring by period as of March 31, 2018 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Standby letters of credit	$	72,593	$	5,389	$	1,687	$	—	$	79,669
Commitments to extend credit		1,019,610		359,381		181,434		1,022,606		2,583,031
Total	$	1,092,203	$	364,770	$	183,121	$	1,022,606	$	2,662,700

30

PROSPERITY BANCSHARES, INC.® AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2018

(UNAUDITED)

10. OTHER COMPREHENSIVE INCOME (LOSS)

The tax effects allocated to each component of other comprehensive income (loss) were as follows:

	Three Months Ended March 31,
	2018							2017
	Before Tax Amount		Tax Effect			Net of Tax Amount		Before Tax Amount		Tax Effect			Net of Tax Amount
	(Dollars in thousands)
Other comprehensive income:
Securities available for sale:
Change in unrealized gain during period	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19
Total securities available for sale		200		(42	)		158		29		(10	)		19
Total other comprehensive income	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

	Securities Available for Sale			Accumulated Other Comprehensive Income
	(Dollars in thousands)
Balance at January 1, 2018	$	(113	)	$	(113	)
Other comprehensive income		158			158
Balance at March 31, 2018	$	45		$	45
Balance at January 1, 2017	$	1,411		$	1,411
Other comprehensive income		19			19
Balance at March 31, 2017	$	1,430		$	1,430

31

ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Cautionary Notice Regarding Forward-Looking Statements

Statements and financial discussion and analysis contained in this quarterly report on Form 10-Q that are not statements of historical fact constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on assumptions and involve a number of risks and uncertainties, many of which are beyond the Company’s control. Forward-looking statements can be identified by words such as “believes,” “intends,” “expects,” “plans,” “will” and similar references to future periods. Many possible events or factors could affect the future financial results and performance of the Company and could cause such results or performance to differ materially from those expressed in the forward-looking statements. These possible events or factors include, but are not limited to:

• changes in the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations resulting in, among other things, a deterioration in credit quality or reduced demand for credit, including the result and effect on the Company’s loan portfolio and allowance for credit losses;

• changes in interest rates and market prices, which could reduce the Company’s net interest margins, asset valuations and expense expectations;

• changes in the levels of loan prepayments and the resulting effects on the value of the Company’s loan portfolio;

• changes in local economic and business conditions, including commodity prices, which adversely affect the Company’s customers and their ability to transact profitable business with the Company, including the ability of the Company’s borrowers to repay their loans according to their terms or a change in the value of the related collateral;

• increased competition for deposits and loans adversely affecting rates and terms;

• the timing, impact and other uncertainties of any future acquisitions, including the Company’s ability to identify suitable future acquisition candidates, the success or failure in the integration of their operations, and the ability to enter new markets successfully and capitalize on growth opportunities;

• the possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on the results of operations;

• increased credit risk in the Company’s assets and increased operating risk caused by a material change in commercial, consumer and/or real estate loans as a percentage of the total loan portfolio;

• the concentration of the Company’s loan portfolio in loans collateralized by real estate;

• the failure of assumptions underlying the establishment of and provisions made to the allowance for credit losses;

• changes in the availability of funds resulting in increased costs or reduced liquidity;

• a deterioration or downgrade in the credit quality and credit agency ratings of the securities in the Company’s securities portfolio;

• increased asset levels and changes in the composition of assets and the resulting impact on the Company’s capital levels and regulatory capital ratios;

• the Company’s ability to acquire, operate and maintain cost effective and efficient systems without incurring unexpectedly difficult or expensive but necessary technological changes;

• the loss of senior management or operating personnel and the potential inability to hire qualified personnel at reasonable compensation levels;

• government intervention in the U.S. financial system;

• changes in statutes and government regulations or their interpretations applicable to financial holding companies and the Company’s present and future banking and other subsidiaries, including changes in tax requirements and tax rates;

• poor performance by external vendors;

• the failure of analytical and forecasting models and tools used by the Company to estimate probable credit losses and to measure the fair value of financial instruments;

• additional risks from new lines of businesses or new products and services;

• claims or litigation related to intellectual property or fiduciary responsibilities;

32

• the failure of the Company’s enterprise risk management framework to identify or address risks adequately;

• a failure in or breach of operational or security systems of the Company’s infrastructure, or those of its third-party vendors and other service providers, including as a result of cyber attacks;

• potential risk of environmental liability associated with lending activities;

• acts of terrorism, an outbreak of hostilities or other international or domestic calamities, weather or other acts of God and other matters beyond the Company’s control; and

• other risks and uncertainties described in the Annual Report on Form 10-K or in the Company’s other reports and documents filed with the Securities and Exchange Commission.

A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Company cautions that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. Therefore, the Company cautions against placing undue reliance on its forward-looking statements. The forward-looking statements speak only as of the date the statements are made. The Company undertakes no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Management’s Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of the Company’s balance sheets and statements of income. This section should be read in conjunction with the Company’s consolidated financial statements and accompanying notes included elsewhere in this report and with the consolidated financial statements and accompanying notes and other detailed information appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

OVERVIEW

Prosperity Bancshares, Inc., a Texas corporation, was formed in 1983 to acquire the former Allied First Bank in Edna, Texas, which was chartered in 1949 as The First National Bank of Edna and is now known as Prosperity Bank. The Company is a registered financial holding company that derives substantially all of its revenues and income from the operation of its bank subsidiary, Prosperity Bank. The Bank provides a wide array of financial products and services to small and medium-sized businesses and consumers. As of March 31, 2018, the Bank operated 242 full-service banking locations; with 65 in the Houston area, including The Woodlands; 29 in the South Texas area including Corpus Christi and Victoria; 33 in the Dallas/Fort Worth area; 22 in the East Texas area; 29 in the Central Texas area including Austin and San Antonio; 34 in the West Texas area including Lubbock, Midland-Odessa and Abilene; 16 in the Bryan/College Station area, 6 in the Central Oklahoma area and 8 in the Tulsa, Oklahoma area.  The Company’s principal executive office is located at Prosperity Bank Plaza, 4295 San Felipe in Houston, Texas and its telephone number is (281) 269-7199. The Company’s website address is www.prosperitybankusa.com. Information contained on the Company’s website is not incorporated by reference into this quarterly report on Form 10-Q and is not part of this or any other report.

The Company generates the majority of its revenues from interest income on loans, service charges and fees on customer accounts and income from investment in securities. The revenues are partially offset by interest expense paid on deposits and other borrowings and noninterest expenses such as administrative and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings which are used to fund those assets. Net interest income is the Company’s largest source of revenue. The level of interest rates and the volume and mix of earning assets and interest-bearing liabilities impact net interest income and margin.

Three principal components of the Company’s growth strategy are internal growth, efficient operations and acquisitions, including strategic merger transactions. The Company focuses on continual internal growth. The Company maintains separate data with respect to each banking center’s net interest income, efficiency ratio, deposit growth and loan growth for purposes of measuring its overall profitability. Banking center presidents and managers are accountable for performance in these areas and compensated accordingly. The Company also focuses on maintaining efficiency and stringent cost control practices and policies. The Company has centralized many of its critical operations, such as data processing and loan processing. Management believes that this centralized infrastructure can accommodate substantial additional growth and achieve necessary controls while enabling the Company to minimize operational costs through certain economies of scale.  The Company also intends to continue to seek expansion opportunities.

33

Total assets were $22.47 billionat March 31, 2018 compared with $22.59 billionat December 31, 2017, a decrease of $115.0 million or 0.5%. Total loans were $10.01 billionat March 31, 2018 compared with $10.02 billionat December 31, 2017, a decrease of $9.4 million or 0.1%. Total deposits were $17.33 billion at March 31, 2018 compared with $17.82 billionat December 31, 2017, a decrease of $488.6 million or 2.7%. Total shareholders’ equity was $3.88 billion at March 31, 2018 compared with $3.82 billionat December 31, 2017, an increase of $52.0 million or 1.4%.

CRITICAL ACCOUNTING POLICIES

The Company’s significant accounting policies are integral to understanding the results reported. The Company’s accounting policies are described in detail in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The Company believes that of its significant accounting policies, the following may involve a higher degree of judgment and complexity:

Allowance for Credit Losses — The allowance for credit losses is established through charges to earnings in the form of a provision for credit losses. The Company’s allowance for credit losses consists of two elements, (1) specific valuation allowances based on probable losses on impaired loans and (2) a general valuation allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company. The allowance for acquired credit losses is calculated as described under the heading “Accounting for Acquired Loans and the Allowance for Acquired Credit Losses” below. Management has established an allowance for credit losses which it believes is adequate for estimated losses in the Company’s loan portfolio. Based on an evaluation of the portfolio, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. In making its evaluation, management considers factors such as historical loan loss experience, the amount of nonperforming assets and related collateral, the volume, growth and composition of the portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the portfolio through its internal loan review process and other relevant factors. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. Charge-offs occur when loans are deemed to be uncollectible. For further discussion of the methodology used in the determination of the allowance for credit losses, see “Financial Condition – Allowance for Credit Losses” below.  

Accounting for Acquired Loans and the Allowance for Acquired Credit Losses — The Company accounts for its acquisitions using the acquisition method of accounting. Accordingly, the assets, including loans, and liabilities of the acquired entity were recorded at their fair values at the acquisition date. No allowance for credit losses related to the acquired loans is recorded on the acquisition date, as the fair value of the acquired loans incorporates assumptions regarding credit risk. These fair value estimates associated with acquired loans, and based on a discounted cash flow model, include estimates related to market interest rates and undiscounted projections of future cash flows that incorporate expectations of prepayments and the amount and timing of principal, interest and other cash flows, as well as any shortfalls thereof.

At period-end after acquisition, the fair-valued acquired loans from each acquisition are reassessed to determine whether an addition to the allowance for credit losses is appropriate due to further credit quality deterioration. For further discussion of the methodology used in the determination of the allowance for credit losses for acquired loans, see “Financial Condition – Allowance for Credit Losses” below.

Goodwill and Intangible Assets—Goodwill and intangible assets that have indefinite useful lives are subject to an impairment test at least annually, or more often, if events or circumstances indicate that it is more likely than not that the fair value of the Company’s reporting unit is below the carrying value of its equity. Under Accounting Standards Codification (“ASC”) topic 350-20, “Intangibles—Goodwill and Other—Goodwill,” companies have the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining the need to perform step one of the annual test for goodwill impairment. An entity has an unconditional option to bypass the qualitative assessment described in the preceding paragraph for any reporting unit in any period and proceed directly to performing the first step of the goodwill impairment test. An entity may resume performing the qualitative assessment in any subsequent period. The Company currently utilizes a qualitative assessment for its annual goodwill impairment analysis.

If the Company bypasses the qualitative assessment, a two-step goodwill impairment test is performed. The two-step process begins with an estimation of the fair value of the Company’s reporting unit compared with its carrying value. If the carrying amount exceeds the fair value of the reporting unit, a second test is completed comparing the implied fair value of the reporting unit’s goodwill to its carrying value to measure the amount of impairment.

The Company had no intangible assets with indefinite useful lives at March 31, 2018.  Core deposit intangible assets that are subject to amortization are being amortized on a non-pro rata basis over the years expected to be benefited, which the Company

34

believes is between ten and fifteen years. These core deposit intangible assets are reviewed for impairment if circumstances indicate their value may not be recoverable based on a comparison of fair value to carrying value. Based on the Company’s annual goodwill impairment test as of September 30, 2017, management does not believe any of its goodwill is impaired as of March 31, 2018 because the fair value of the Company’s equity exceeded its carrying value. While the Company believes no impairment existed at March 31, 2018 under accounting standards applicable at that date, different conditions or assumptions, or changes in cash flows or profitability, if significantly negative or unfavorable, could have a material adverse effect on the outcome of the Company’s impairment evaluation and financial condition or future results of operations.

Other-Than-Temporarily Impaired Securities—When the fair value of a security is below its amortized cost, and depending on the length of time the condition exists and the extent the fair market value is below amortized cost, additional analysis is performed to determine whether an other than temporary impairment exists. Available for sale and held to maturity securities are analyzed quarterly for possible other-than-temporary impairment. The analysis considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. Often, the information available to conduct these assessments is limited and rapidly changing, making estimates of fair value subject to judgment. If actual information or conditions are different than estimated, the extent of the impairment of the security may be different than previously estimated, which could have a material effect on the Company’s results of operations and financial condition.

Fair Values of Financial Instruments—The Company determines the fair market values of financial instruments based on the fair value hierarchy established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value. Level 1 inputs include quoted market prices, where available. If such quoted market prices are not available Level 2 inputs are used. These inputs are based upon internally developed analytical tools that primarily use observable market-based parameters. Level 3 inputs are unobservable inputs which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

35

RESULTS OF OPERATIONS

Net income available to common shareholders was $74.4 million ($1.07 per common share on a diluted basis) for the quarter ended March 31, 2018 compared with $68.6 million  ($0.99 per common share on a diluted basis) for the quarter ended March 31, 2017, an increase in net income of $5.8 million or 8.5%. The Company posted annualized returns on average common equity of 7.69% and 7.45%, annualized returns on average assets of 1.32% and 1.23% and efficiency ratios of 44.19% and 43.01% for the quarters ended March 31, 2018 and 2017, respectively. The efficiency ratio is calculated by dividing total non-interest expense by the sum of net interest income and non-interest income. Because the ratio is a measure of revenues and expenses resulting from our lending activities and fee-based banking services, net gains and losses on the sale of assets and securities are not included. Additionally, taxes are not part of this calculation.

Net Interest Income

The Company’s net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “rate change.”

For the Three Months Ended March 31, 2018

Net interest income before the provision for credit losses was $153.2 million for the quarter ended March 31, 2018, an increase of $788 thousand or 0.5%, compared with $152.4 million for the same period in 2017. This change was primarily due to an increase in income on loans, partially offset by an increase in cost of deposits and a decrease in loan discount accretion.

Interest income on loans was $116.2 million for the quarter ended March 31, 2018, an increase of $4.5 million or 4.1%, compared with $111.7 million for the same period in 2017. This increase was primarily due to an increase in the average balance and yield on loans, partially offset by a decrease in loan discount accretion.

Interest income on securities was $54.5 million for the quarter ended March 31, 2018, an increase of $1.3 million or 2.4%, compared with $53.2 million for the same period in 2017. This increase was primarily due to an increase in the average yield on investment securities.

Average interest-bearing liabilities were $13.10 billion for the quarter ended March 31, 2018, a decrease of $373.1 million or 2.8%, compared with $13.47 billion for the same period in 2017. The net interest margin on a tax-equivalent basis decreased from 3.20% for the quarter ended March 31, 2017 to 3.16% for the quarter ended March 31, 2018. This change was primarily due to a decrease in loan discount accretion.

36

The following tables present, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates.  Except as indicated in the footnotes, no tax-equivalent adjustments were made and all average balances are daily average balances. Any nonaccruing loans have been included in the table as loans carrying a zero yield.

	Three Months Ended March 31,
	2018								2017
	Average Outstanding Balance			Interest Earned/Paid		Average Yield/Rate (1)			Average Outstanding Balance			Interest Earned/Paid		Average Yield/Rate (1)
	(Dollars in thousands)
Assets
Interest-Earning Assets:
Loans	$	9,990,319		$	116,246		4.72	%	$	9,642,877		$	111,710		4.70	%
Investment securities		9,742,601			54,457		2.27	%		9,867,491			53,157		2.18	%
Federal funds sold and other earning assets		81,779			315		1.56	%		80,150			183		0.92	%
Total interest-earning assets		19,814,699			171,018		3.50	%		19,590,518			165,050		3.42	%
Allowance for credit losses		(81,983	)							(85,037	)
Noninterest-earning assets		2,823,785								2,875,986
Total assets	$	22,556,501							$	22,381,467
Liabilities and Shareholders' Equity
Interest-Bearing Liabilities:
Interest-bearing demand deposits	$	4,392,230		$	5,063		0.47	%	$	4,136,260		$	2,587		0.25	%
Savings and money market deposits		5,478,411			5,242		0.39	%		5,537,355			3,587		0.26	%
Certificates and other time deposits		2,168,951			4,167		0.78	%		2,366,857			3,734		0.64	%
Other borrowings		731,500			2,973		1.65	%		1,123,396			2,476		0.89	%
Securities sold under repurchase agreements		327,136			350		0.43	%		307,433			231		0.31	%
Total interest-bearing liabilities		13,098,228			17,795		0.55	%		13,471,301			12,615		0.38	%
Noninterest-Bearing Liabilities:
Noninterest-bearing demand deposits		5,510,320								5,140,010
Other liabilities		81,414								91,157
Total liabilities		18,689,962								18,702,468
Shareholders' equity		3,866,539								3,678,999
Total liabilities and shareholders' equity	$	22,556,501							$	22,381,467
Net interest rate spread							2.95	%							3.04	%
Net interest income and margin (2) (3)				$	153,223		3.14	%				$	152,435		3.16	%
Net interest income and margin(tax equivalent)(4)				$	154,164		3.16	%				$	154,430		3.20	%

______________

(1) Annualized and based on average balances on an actual 365-day basis for the three months ended March 31, 2018 and 2017.

(2) Yield is based on amortized cost and does not include any component of unrealized gains or losses.

(3) The net interest margin is equal to net interest income divided by average interest-earning assets.

(4) In order to make pretax income and resultant yields on tax-exempt investments and loans comparable to those on taxable investments and loans, a tax-equivalent adjustment has been computed using a federal income tax rate of 21% for 2018 and 35% for 2017.

37

The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earning assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates.  For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated to rate.

	Three Months Ended March 31,
	2018 vs. 2017
	Increase
	(Decrease)
	Due to Change in
	Volume			Rate			Total
	(Dollars in thousands)
Interest-Earning Assets:
Loans (1)	$	4,025		$	511		$	4,536
Investment securities (1)		(673	)		1,973			1,300
Federal funds sold and other earning assets		4			128			132
Total increase (decrease) in interest income		3,356			2,612			5,968
Interest-Bearing Liabilities:
Interest-bearing demand deposits		160			2,316			2,476
Savings and money market deposits		(38	)		1,693			1,655
Certificates and other time deposits (1)		(312	)		745			433
Other borrowings		(864	)		1,361			497
Securities sold under repurchase agreements		15			104			119
Total increase in interest expense		(1,039	)		6,219			5,180
Increase (decrease) in net interest income	$	4,395		$	(3,607	)	$	788

(1) Includes impact of purchase accounting adjustments.

Provision for Credit Losses

Management actively monitors the Company’s asset quality and provides specific loss provisions when necessary. Provisions for credit losses are charged to income to bring the total allowance for credit losses to a level deemed appropriate by management of the Company based on such factors as historical credit loss experience, industry diversification of the Company’s commercial loan portfolio, the amount of nonperforming loans and related collateral, the volume growth and composition of the loan portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the loan portfolio through the internal loan review process and other relevant factors.

Loans are charged off against the allowance for credit losses when appropriate. Although management believes it uses the best information available to make determinations with respect to the provision for credit losses, future adjustments may be necessary if economic conditions differ from the assumptions used in making the initial determinations.

The Company recorded a $9.0 million provision for credit losses for the quarter ended March 31, 2018 and a $2.7 million provision for credit losses for the quarter ended March 31, 2017. Net charge-offs were $9.4 million for the quarter ended March 31, 2018 compared with net charge-offs of $3.9 million for the quarter ended March 31, 2017.  Net charge-offs for the quarter ended March 31, 2018 were primarily comprised of three commercial and industrial loans, two of which were energy-related. See "Financial Condition – Allowance for Credit Losses" below for more information.

Noninterest Income

The Company’s primary sources of recurring noninterest income are nonsufficient funds (“NSF”) fees, credit, debit and ATM card income and service charges on deposit accounts. Additionally, the Company generates recurring noninterest income from its trust, mortgage and brokerage lines of business. Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method. Noninterest income totaled $27.9 million for the three months ended March 31, 2018 compared with $30.8 million for the same period in 2017, a decrease of $2.9 million or 9.4%. This change was primarily due to the net gain on sale of assets during the first quarter of 2017.

38

The following table presents, for the periods indicated, the major categories of noninterest income:

	Three Months Ended March 31,
	2018		2017
	(Dollars in thousands)
Nonsufficient funds (NSF) fees	$	7,827	$	8,089
Credit card, debit card and ATM card income		5,961		5,953
Service charges on deposit accounts		5,275		5,421
Trust income		2,728		2,155
Mortgage income		763		1,266
Brokerage income		625		488
Bank owned life insurance income		1,311		1,353
Net gain on sale of assets		—		1,759
Other		3,448		4,340
Total noninterest income	$	27,938	$	30,824

Noninterest Expense

Noninterest expense totaled $80.1 million for the quarter ended March 31, 2018 compared with $78.1 million for the quarter ended March 31, 2017, an increase of $2.0 million or 2.6%. This change was primarily due to an increase in salaries and benefits.

The following table presents, for the periods indicated, the major categories of noninterest expense:

	Three Months Ended March 31,
	2018		2017
	(Dollars in thousands)
Salaries and employee benefits (1)	$	50,399	$	48,444
Non-staff expenses:
Net occupancy and equipment		5,609		5,503
Credit and debit card, data processing and software amortization		4,448		4,085
Regulatory assessments and FDIC insurance		3,575		3,549
Core deposit intangibles amortization		1,568		1,915
Depreciation		3,033		3,103
Communications (2)		2,580		2,702
Other real estate expense		211		85
Other		8,631		8,676
Total noninterest expense	$	80,054	$	78,062

(1) Includes stock-based compensation expense of $2.6 million and $1.7 million for the three months ended March 31, 2018 and 2017, respectively.

(2) Communications expense includes telephone, data circuits, postage and courier expenses.

Income Taxes

Income tax expense totaled $17.7 million for the three months ended March 31, 2018 compared with $34.0 million for the same period in 2017, a decrease of $16.2 million or 47.7%. The decrease was due to the Tax Cuts and Jobs Act, which became effective January 1, 2018. The Company’s effective tax rate for the three months ended March 31, 2018  and 2017 was 19.3% and 33.1%, respectively.

FINANCIAL CONDITION

Loan Portfolio

The Company separates its loan portfolio into two general categories of loans: (1) “legacy loans,” which are loans originated by Prosperity Bank and made pursuant to the Company’s loan policy and procedures in effect at the time the loan was made, and (2) “acquired loans,” which are loans acquired in a business combination and preliminarily recorded at fair value at acquisition date. Those acquired loans that are renewed or substantially modified after the date of the business combination, thereby subjecting them to the Company’s allowance for credit losses methodology, are referred to as “acquired legacy loans.” If a renewal or substantial

39

modification of an acquired loan is underwritten by the Company with a new credit analysis, the loan will no longer be categorized as an acquired loan. For example, acquired loans to one borrower may be combined into a new loan with a new loan number and categorized as a legacy loan. Acquired loans with a fair value discount or premium at the date of the business combination that remained at the reporting date are referred to as “fair-valued acquired loans.” All fair-valued acquired loans are further categorized into “PCI loans” (purchased credit-impaired loans) and “Non-PCI loans.” Acquired loans with evidence of credit quality deterioration at acquisition for which it is probable that the Company would not be able to collect all contractual amounts due are PCI loans.

The following tables summarize the Company’s legacy and acquired loan portfolios broken out into legacy loans, acquired legacy loans, Non-PCI loans and PCI loans, as of the dates indicated.

	March 31, 2018
			Acquired Loans
	Legacy Loans		Acquired Legacy Loans		Non-PCI Loans		PCI Loans		Total Loans
	(Dollars in thousands)
Residential mortgage loans held for sale	$	34,551	$	—	$	—	$	—	$	34,551
Commercial and industrial		1,278,576		197,082		46,972		1,755		1,524,385
Real estate:
Construction, land development and other land loans		1,460,105		13,452		28,027		809		1,502,393
1-4 family residential (includes home equity)		2,408,458		70,312		204,809		4,433		2,688,012
Commercial real estate (includes multi-family residential)		2,701,943		303,446		312,731		12,740		3,330,860
Farmland		437,384		14,229		55,881		380		507,874
Agriculture		125,728		37,092		625		—		163,445
Consumer and other		228,647		18,523		12,726		—		259,896
Total loans held for investment		8,640,841		654,136		661,771		20,117		9,976,865
Total	$	8,675,392	$	654,136	$	661,771	$	20,117	$	10,011,416

	December 31, 2017
			Acquired Loans
	Legacy Loans		Acquired Legacy Loans		Non-PCI Loans		PCI Loans		Total Loans
	(Dollars in thousands)
Residential mortgage loans held for sale	$	31,389	$	—	$	—	$	—	$	31,389
Commercial and industrial		1,196,539		226,972		53,347		3,052		1,479,910
Real estate:
Construction, land development and other land loans		1,443,925		23,890		40,453		869		1,509,137
1-4 family residential (includes home equity)		2,412,531		74,362		217,014		4,564		2,708,471
Commercial real estate (includes multi-family residential)		2,650,333		317,905		334,271		13,118		3,315,627
Farmland		429,298		14,772		58,390		381		502,841
Agriculture		134,847		51,712		718		—		187,277
Consumer and other		244,044		28,097		13,980		—		286,121
Total loans held for investment		8,511,517		737,710		718,173		21,984		9,989,384
Total	$	8,542,906	$	737,710	$	718,173	$	21,984	$	10,020,773

At March 31, 2018, total loans were $10.01 billion, a decrease of $9.4 million or 0.1%, compared with $10.02 billion at December 31, 2017. Loans at March 31, 2018 included $34.6 million of loans held for sale compared with $31.4 million at December 31, 2017. At March 31, 2018, loans represented 44.6% of total assets compared with 44.4% of total assets at December 31, 2017.

40

The loan portfolio consist of various types of loans categorized by major type as follows:

(i) Commercial and Industrial Loans. In nearly all cases, the Company’s commercial loans are made in the Company’s market areas and are underwritten on the basis of the borrower’s ability to service the debt from income. As a general practice, the Company takes as collateral a lien on any available real estate, equipment or other assets owned by the borrower and obtains a personal guaranty of the borrower or principal. Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. In general, commercial loans involve more credit risk than residential mortgage loans and commercial mortgage loans and, therefore, usually yield a higher return. The increased risk in commercial loans is due to the type of collateral securing these loans as well as the expectation that commercial loans generally will be serviced principally from the operations of the business, and those operations may not be successful. Historical trends have shown these types of loans to have higher delinquencies than mortgage loans. As a result of these additional complexities, variables and risks, commercial loans require more thorough underwriting and servicing than other types of loans.

Included in commercial and industrial loans are (1) commitments to oil and gas producers secured by proven, developed and producing reserves and (2) commitments to service, equipment and midstream companies secured mainly by accounts receivable, inventory and equipment. Mineral reserve values supporting commitments to producers are normally re-determined semi-annually using reserve studies prepared by a third-party or the Company’s oil and gas engineer. Accounts receivable and inventory borrowing bases for service companies are typically re-determined monthly. Funding requests by both producers and service companies are monitored relative to the most recently determined borrowing base. As of March 31, 2018, oil and gas loans totaled $375.4 million or 3.7% of total loans, of which $168.9 million were to production companies and $206.5 million were to service companies. This compares with total oil and gas loans of $300.5 million or 3.0% of total loans as of December 31, 2017, of which $112.2 million were to production companies and $188.3 million were to service companies. In addition, as of March 31, 2018, the Company had total unfunded commitments to oil and gas companies of $133.0 million, of which $55.7 million were to production companies and $77.3 million were to service companies. This compares with total unfunded commitments to oil and gas companies of $153.6 million as of December 31, 2017, of which $63.0 million were to production companies and $90.6 million were to service companies. Total unfunded commitments to producers include letters of credit issued in lieu of oil well plugging bonds.

(ii) Commercial Real Estate. The Company makes commercial real estate loans collateralized by owner-occupied and nonowner-occupied real estate to finance the purchase of real estate. The Company’s commercial real estate loans are collateralized by first liens on real estate, typically have variable interest rates (or five year or less fixed rates) and amortize over a 15- to 20-year period. Payments on loans secured by nonowner-occupied properties are often dependent on the successful operation or management of the properties. Accordingly, repayment of these loans may be subject to adverse conditions in the real estate market or the economy to a greater extent than other types of loans. The Company seeks to minimize these risks in a variety of ways, including giving careful consideration to the property’s operating history, future operating projections, current and projected occupancy, location and physical condition in connection with underwriting these loans. The underwriting analysis also includes credit verification, analysis of global cash flow, appraisals and a review of the financial condition of the borrower. At March 31, 2018, approximately 45.1% of the outstanding principal balance of the Company’s commercial real estate loans were secured by owner-occupied properties.

(iii) 1-4 Family Residential Loans. The Company’s lending activities also include the origination of 1-4 family residential mortgage loans (including home equity loans) collateralized by owner-occupied residential properties located in the Company’s market areas. The Company offers a variety of mortgage loan portfolio products which generally are amortized over five to 25 years. Loans collateralized by 1-4 family residential real estate generally have been originated in amounts of no more than 89% of appraised value or have mortgage insurance. The Company requires mortgage title insurance and hazard insurance. The Company retains these portfolio loans for its own account rather than selling them into the secondary market. By doing so, the Company incurs interest rate risk as well as the risks associated with nonpayments on such loans. The Company’s Home Loan Center offers a variety of mortgage loan products which are generally amortized over 30 years, including FHA and VA loans. The Company sells the loans originated by the Home Loan Center into the secondary market.

(iv) Construction, Land Development and Other Land Loans. The Company makes loans to finance the construction of residential and, to a lesser extent, nonresidential properties. Construction loans generally are collateralized by first liens on real estate and have floating interest rates. The Company conducts periodic inspections, either directly or through an agent, prior to approval of periodic draws on these loans. Underwriting guidelines similar to those described above are also used in the Company’s construction lending activities. Construction loans involve additional risks attributable to the fact that loan funds are advanced upon the security of a project under construction, and the project is of uncertain value prior to its completion. Because of uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If the Company is forced to foreclose on a project prior to completion, the Company may not be able to recover all of the unpaid portion of the loan. In addition,

41

the Company may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time. Although the Company has underwriting procedures designed to identify what it believes to be acceptable levels of risks in construction lending, these procedures may not prevent losses from the risks described above.

(v) Agriculture Loans. The Company provides agriculture loans for short-term beef and crop production, including rice, cotton, milo and corn, farm equipment financing and agriculture real estate financing. The Company evaluates agriculture borrowers primarily based on their historical profitability, level of experience in their particular agriculture industry, overall financial capacity and the availability of secondary collateral to withstand economic and natural variations common to the industry. Because agriculture loans present a higher level of risk associated with events caused by nature, the Company routinely makes on-site visits and inspections in order to identify and monitor such risks.

(vi) Consumer Loans. Consumer loans made by the Company include direct “A”-credit automobile loans, recreational vehicle loans, boat loans, home improvement loans, personal loans (collateralized and uncollateralized), credit cards and deposit account collateralized loans. The terms of these loans typically range from 12 to 180 months and vary based upon the nature of collateral and size of loan. Generally, consumer loans entail greater risk than do real estate secured loans, particularly in the case of consumer loans that are unsecured or collateralized by rapidly depreciating assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan balance. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws may limit the amount which can be recovered on such loans.

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Nonperforming Assets

Nonperforming assets include loans on nonaccrual status, accruing loans 90 days or more past due, repossessed assets and real estate which has been acquired through foreclosure and is awaiting disposition. Nonperforming assets do not include PCI loans unless the timing and amount of projected cash flows can no longer be reasonably estimated. PCI loans become subject to the Company's allowance for credit losses methodology when a deterioration in projected cash flows is identified.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan.

Nonperforming assets decreased $4.2 million, or 11.3%, to $33.2 million at March 31, 2018 compared with $37.5 million at December 31, 2017, of which $9.0 million and $17.4 million, respectively, were attributable to acquired loans.

The following tables present information regarding nonperforming assets differentiated among legacy loans, acquired legacy loans, Non-PCI loans and PCI loans, as of the dates indicated:

	March 31, 2018
				Acquired Loans
	Legacy Loans			Acquired Legacy Loans			Non-PCI Loans			PCI Loans			Total
	(Dollars in thousands)
Nonaccrual loans (1)	$	13,822		$	5,192		$	3,316		$	242		$	22,572
Accruing loans 90 or more days past due		75			32			—			—			107
Total nonperforming loans		13,897			5,224			3,316			242			22,679
Repossessed assets		—			—			—			—			—
Other real estate		10,302			—			236			—			10,538
Total nonperforming assets	$	24,199		$	5,224		$	3,552		$	242		$	33,217
Nonperforming assets to total loans and other real estate by category		0.28	%		0.80	%		0.54	%		1.20	%		0.33	%

42

	December 31, 2017
				Acquired Loans
	Legacy Loans			Acquired Legacy Loans			Non-PCI Loans			PCI Loans			Total
	(Dollars in thousands)
Nonaccrual loans (1)	$	8,040		$	12,373		$	3,341		$	1,510		$	25,264
Accruing loans 90 or more days past due		1,004			—			—			—			1,004
Total nonperforming loans		9,044			12,373			3,341			1,510			26,268
Repossessed assets		19			—			16			—			35
Other real estate		10,952			—			200			—			11,152
Total nonperforming assets	$	20,015		$	12,373		$	3,557		$	1,510		$	37,455
Nonperforming assets to total loans and other real estate by category		0.23	%		1.68	%		0.50	%		6.87	%		0.37	%

(1) Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

Nonperforming assets were 0.33% of total loans and other real estate at March 31, 2018 compared with 0.37% of total loans and other real estate at December 31, 2017.  The allowance for credit losses as a percentage of total nonperforming loans was 368.6% at March 31, 2018 and 319.9% at December 31, 2017.    

Allowance for Credit Losses

The allowance for credit losses is a valuation established through charges to earnings in the form of a provision for credit losses. The amount of the allowance for credit losses is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses consists of two components: a specific valuation allowance based on probable losses on specifically identified loans and a general valuation allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans which, along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan. The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In determining the amount of the general valuation allowance, management considers factors such as historical loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions and other qualitative risk factors both internal and external to the Company and other relevant factors. Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. The Company uses this information to establish the amount of the general valuation allowance.

A change in the allowance for credit losses can be attributable to several factors, most notably (1) specific reserves identified for impaired loans, (2) historical credit loss information, (3) changes in environmental factors and (4) growth in the balance of legacy loans and the re-categorization of fair-valued acquired loans to acquired legacy loans, which subjects such loans to the allowance methodology.

43

Changes in the Company’s asset quality are reflected in the allowance in several ways. Specific reserves that are calculated on a loan-by-loan basis and the qualitative assessment of all other loans reflect current changes in the credit quality of the loan portfolio. Historical credit losses, on the other hand, are based on a three-year look back period, which are then applied to estimate current credit losses inherent in the loan portfolio. A deterioration in the credit quality of the loan portfolio in the current period would increase the historical credit loss factor to be applied in future periods, just as an improvement in credit quality would decrease the historical credit loss factor.

The allowance for credit losses is further determined by the size of the loan portfolio subject to the allowance methodology and environmental factors that include Company-specific risk indicators and general economic conditions, both of which are constantly changing. The Company evaluates the economic and portfolio-specific factors on a quarterly basis to determine a qualitative component of the general valuation allowance. The factors include economic metrics, business conditions, delinquency trends, credit concentrations, nature and volume of the portfolio and other adjustments for items not covered by specific reserves and historical loss experience.  Management’s assessment of qualitative factors is a statistically based approach to determine the inherent probable loss associated with such factors. Based on the Company’s actual historical loan loss experience relative to economic and loan portfolio-specific factors at the time the losses occurred, management is able to identify the probabilities of default and loss severity based on current economic conditions. The correlation of historical loss experience with current economic conditions provides an estimate of inherent and probable losses that has not been previously factored into the general valuation allowance by the determination of specific reserves and recent historical losses.  Additionally, the Company considers qualitative factors not easily quantified and the possibility of model imprecision.

Utilizing the aggregation of specific reserves, historical loss experience and a qualitative component, management is able to determine the valuation allowance to reflect the full inherent probable loss.

In determining the allowance for credit losses, management also considers the type of loan (legacy or acquired) and the credit quality of the loan. The Company distinguishes between legacy loans and acquired legacy loans, which are accounted for under the contractual yield method, and fair-valued acquired loans consisting of Non-PCI loans and PCI loans, which are accounted for as purchased loans.

Loans acquired in business combinations are initially recorded at fair value, which includes an estimate of inherent credit losses expected to be realized over the remaining lives of the loans, and therefore no corresponding allowance for credit losses is recorded for these loans at acquisition.  When a fair-valued acquired loan is renewed at its maturity date, the loan is re-categorized as an acquired legacy loan. When a fair-valued acquired loan is modified after acquisition, the loan is independently evaluated subsequent to the modification decision to determine whether the modification was substantial, and therefore, requires that the loan be re-categorized as an acquired legacy loan.  This determination is based on a discounted cash-flow analysis.  Generally, when a change in discounted cash-flow of greater than 10% is identified, the fair-valued acquired loan becomes categorized as an acquired legacy loan.  If and when a fair-valued acquired loan becomes an acquired legacy loan, the acquired legacy loan is evaluated at the time of renewal or modification in accordance with the Company’s allowance for credit losses methodology described above.

Non-PCI loans that were not deemed impaired subsequent to the acquisition date are considered non-impaired and are evaluated as part of the general valuation allowance.  Non-PCI loans that have not become impaired subsequent to acquisition are segregated into a pool for each acquisition for allowance calculation purposes.  For each pool, the Company estimates a hypothetical allowance for credit losses also referred to as an “indicated reserve” that is calculated in accordance with GAAP requirements.  The Company uses the acquired bank’s past loss history adjusted for qualitative factors to establish the indicated reserve.  The indicated reserve for each pool of Non-PCI loans is compared with the remaining discount for the respective pool to test for credit quality deterioration and the possible need for a loan loss provision.  To the extent the remaining discount of the pool is greater than the indicated reserve, no additional allowance is necessary. If the remaining discount of the pool is less than the indicated reserve, the difference results in an increase to the allowance recorded through a provision for credit losses.

Non-PCI loans that have deteriorated to an impaired status subsequent to acquisition are evaluated for a specific reserve on a quarterly basis which, when identified, is added to the allowance for credit losses. The Company reviews impaired Non-PCI loans on a loan-by-loan basis and determines the specific reserve based on the difference between the recorded investment in the loan and one of three factors: expected future cash flows, observable market price or fair value of the collateral. Because essentially all of the Company’s impaired Non-PCI loans have been collateral-dependent, the amount of the specific reserve historically has been determined by comparing the fair value of the collateral securing the Non-PCI loan with the recorded investment in such loan. In the future, the Company will continue to analyze impaired Non-PCI loans on a loan-by-loan basis and may use an alternative measurement method to determine the specific reserve, as appropriate and in accordance with applicable accounting standards.

PCI loans are individually monitored on a quarterly basis to assess for deterioration subsequent to acquisition and are only subject to the Company’s allowance methodology when a deterioration in projected cash flows is identified.  If a deterioration in

44

projected cash flows is identified, an additional provision for credit losses is made.  PCI loans were recorded at their acquisition date fair values, which were based on expected cash flows and included estimates of expected future credit losses. The Company’s estimates of loan fair values at the acquisition date may be adjusted for a period of up to one year as the Company continues to evaluate its estimate of expected future cash flows at the acquisition date. If the Company determines that losses arose after the acquisition date, the additional losses will be reflected as a provision for credit losses.  An allowance for credit losses is not calculated for PCI loans that have not experienced deterioration subsequent to the acquisition date.  See “Critical Accounting Policies” above for more information.

As described in the section captioned “Critical Accounting Policies” above, the Company’s determination of the allowance for credit losses involves a high degree of judgment and complexity. The Company’s analysis of qualitative, or environmental, factors on pools of loans with common risk characteristics, in combination with the quantitative historical loss information and specific reserves, provides the Company with an estimate of inherent losses. The allowance must reflect changes in the balance of loans subject to the allowance methodology, as well as the estimated imminent losses associated with those loans.

The following tables present, as of and for the periods indicated, information regarding the allowance for credit losses differentiated between legacy loans and acquired loans. The charge-offs and recoveries with respect to the acquired loans shown below are primarily from acquired legacy loans. Reported net charge-offs may include those from Non-PCI loans and PCI loans, but only if the total charge-off required is greater than the remaining discount.

	As of and for the Three Months Ended March 31, 2018
	Legacy			Acquired
	Loans			Loans			Total
	(Dollars in thousands)
Average loans outstanding	$	8,583,373		$	1,406,946		$	9,990,319
Gross loans outstanding at end of period	$	8,675,392		$	1,336,024		$	10,011,416
Allowance for credit losses at beginning of period	$	73,407		$	10,634		$	84,041
Provision for credit losses		9,299			(299	)		9,000
Charge-offs:
Commercial and industrial		(6,953	)		(1,223	)		(8,176	)
Real estate and agriculture		(637	)		(262	)		(899	)
Consumer and other		(988	)		(22	)		(1,010	)
Recoveries:
Commercial and industrial		29			131			160
Real estate and agriculture		73			5			78
Consumer and other		404			2			406
Net charge-offs		(8,072	)		(1,369	)		(9,441	)
Allowance for credit losses at end of period	$	74,634		$	8,966		$	83,600
Ratio of allowance to end of period loans		0.86	%		0.67	%		0.84	%
Ratio of net charge-offs to average loans (annualized)		0.38	%		0.39	%		0.38	%
Ratio of allowance to end of period nonperforming loans		537.1	%		102.1	%		368.6	%

45

	As of and for the Three Months Ended March 31, 2017
	Legacy			Acquired
	Loans			Loans			Total
	(Dollars in thousands)
Average loans outstanding	$	7,807,701		$	1,835,176		$	9,642,877
Gross loans outstanding at end of period	$	7,986,973		$	1,752,280		$	9,739,253
Allowance for credit losses at beginning of period	$	73,846		$	11,480		$	85,326
Provision for credit losses		1,769			906			2,675
Charge-offs:
Commercial and industrial		(1,743	)		(1,895	)		(3,638	)
Real estate and agriculture		(142	)		(4	)		(146	)
Consumer and other		(816	)		(8	)		(824	)
Recoveries:
Commercial and industrial		119			24			143
Real estate and agriculture		74			164			238
Consumer and other		305			16			321
Net charge-offs		(2,203	)		(1,703	)		(3,906	)
Allowance for credit losses at end of period	$	73,412		$	10,683		$	84,095
Ratio of allowance to end of period loans		0.92	%		0.61	%		0.86	%
Ratio of net charge-offs to average loans (annualized)		0.11	%		0.37	%		0.16	%
Ratio of allowance to end of period nonperforming loans		2,198.6	%		48.8	%		333.2	%

The Company had gross charge-offs on legacy loans of $8.6 million during the three months ended March 31, 2018. Partially offsetting these charge-offs were recoveries on legacy loans of $506 thousand. Gross charge-offs on acquired loans were $1.5 million during the three months ended March 31, 2018. Partially offsetting these charge-offs were recoveries on acquired loans of $138 thousand. Total charge-offs for the three months ended March 31, 2018 were $10.1 million, partially offset by total recoveries of $644 thousand.

The following tables show the allocation of the allowance for credit losses among various categories of loans disaggregated between legacy loans, acquired legacy loans, Non-PCI loans and PCI loans at the dates indicated. The allocation is made for analytical purposes and is not necessarily indicative of the categories in which future losses may occur. The total allowance is available to absorb losses from any loan category, regardless of whether allocated to a legacy loan or an acquired loan.

	March 31, 2018
			Acquired Loans
	Legacy Loans		Acquired Legacy Loans		Non-PCI Loans		PCI Loans		Total Allowance		Percent of Loans to Total Loans
	(Dollars in thousands)
Balance of allowance for credit losses applicable to:
Commercial and industrial	$	33,800	$	6,540	$	—	$	—	$	40,340		15.2	%
Real estate		36,886		1,601		60		—		38,547		75.5	%
Agriculture and agriculture real estate		2,564		725		15		—		3,304		6.7	%
Consumer and other		1,384		25		—		—		1,409		2.6	%
Total allowance for credit losses	$	74,634	$	8,891	$	75	$	—	$	83,600		100.0	%

	December 31, 2017
			Acquired Loans
	Legacy Loans		Acquired Legacy Loans		Non-PCI Loans		PCI Loans		Total Allowance		Percent of Loans to Total Loans
	(Dollars in thousands)
Balance of allowance for credit losses applicable to:
Commercial and industrial	$	31,758	$	7,052	$	—	$	—	$	38,810		14.8	%
Real estate		37,407		2,153		373		—		39,933		75.5	%
Agriculture and agriculture real estate		2,746		1,026		—		—		3,772		6.9	%
Consumer and other		1,496		30		—		—		1,526		2.8	%
Total allowance for credit losses	$	73,407	$	10,261	$	373	$	—	$	84,041		100.0	%

46

At March 31, 2018, the allowance for credit losses totaled $83.6 million compared with $84.0 million at December 31, 2017, a decrease of $441 thousand or 0.5%. The allowance for credit losses at March 31, 2018 totaled 0.84% of total loans compared with 0.84% of total loans at December 31, 2017.

At March 31, 2018, $74.6 million of the allowance was attributable to legacy loans compared with $73.4 million of the allowance at December 31, 2017, an increase of $1.2 million or 1.7%. This change was primarily attributable to an increase in legacy loans and an increase in historical loss rates, partially offset by a decrease in specific reserves identified for loans with deteriorated credit quality. At March 31, 2018, $8.9 million of the allowance for credit losses was attributable to acquired legacy loans compared with $10.3 million of the allowance at December 31, 2017, a decrease of $1.4 million or 13.4%. This change was primarily attributable to a decrease in acquired legacy loans and a decrease in specific reserves identified for loans with deteriorated credit quality, partially offset by an increase in historical loss rates. At March 31, 2018, $75 thousand of the allowance for credit losses was attributable to Non-PCI loans compared with $373 thousand of the allowance at December 31, 2017, a decrease of $298 thousand or 79.9%. This change was primarily attributable to a decrease in specific reserves identified for loans with deteriorated credit quality. At March 31, 2018 and December 31, 2017, there was no allowance for credit losses attributable to PCI loans.

At March 31, 2018, the Company had $29.3 million of total outstanding discounts on Non-PCI and PCI loans, of which $26.6 million was accretable.  

The Company believes that the allowance for credit losses at March 31, 2018 is adequate to cover estimated losses in the loan portfolio as of such date. Nevertheless, the Company could sustain losses in future periods which could be substantial in relation to the size of the allowance at March 31, 2018.

Securities

The carrying cost of securities totaled $9.71 billion at March 31, 2018 compared with $9.67 billion at December 31, 2017, an increase of $38.1 million or 0.4%. At March 31, 2018, securities represented 43.2% of total assets compared with 42.8% of total assets at December 31, 2017.

The amortized cost and fair value of investment securities were as follows:

	March 31, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,668	$	4	$	—		$	1,672
Collateralized mortgage obligations		95,544		770		(53	)		96,261
Mortgage-backed securities		97,632		986		(1,331	)		97,287
Other securities		12,588		—		(319	)		12,269
Total	$	207,432	$	1,760	$	(1,703	)	$	207,489
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,289	$	43	$	(39	)	$	32,293
States and political subdivisions		290,040		4,058		(538	)		293,560
Collateralized mortgage obligations		615		2		(4	)		613
Mortgage-backed securities		9,179,821		6,063		(272,907	)		8,912,977
Total	$	9,502,765	$	10,166	$	(273,488	)	$	9,239,443

47

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,817	$	3	$	—		$	1,820
Collateralized mortgage obligations		99,996		122		(57	)		100,061
Mortgage-backed securities		103,612		1,204		(1,327	)		103,489
Other securities		12,588		13		(101	)		12,500
Total	$	218,013	$	1,342	$	(1,485	)	$	217,870
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,235	$	150	$	(5	)	$	32,380
States and political subdivisions		328,666		4,263		(807	)		332,122
Collateralized mortgage obligations		653		2		(5	)		650
Mortgage-backed securities		9,092,692		9,382		(143,744	)		8,958,330
Total	$	9,454,246	$	13,797	$	(144,561	)	$	9,323,482

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a point in time.

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total OTTI related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis and such difference is recognized in earnings. The amount of the total OTTI related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment.

Management has the ability and intent to hold the securities classified as held-to-maturity until they mature, at which time the Company will receive full value for the securities. Furthermore, as of March 31, 2018, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2018, management believes any impairment in the Company’s securities is temporary, and therefore no impairment loss has been realized in the Company’s consolidated statements of income.

Deposits

Total deposits were $17.33 billion at March 31, 2018 compared with $17.82 billion at December 31, 2017, a decrease of $488.6 million or 2.7%.  At March 31, 2018, noninterest-bearing deposits totaled $5.71 billion compared with $5.62 billion at December 31, 2017, an increase of $84.7 million or 1.5%. Interest-bearing deposits totaled $11.62 billion at March 31, 2018 compared with $12.20 billion at December 31, 2017, a decrease of $573.3 million or 4.7%.

48

Average deposits for the three months ended March 31, 2018 were $17.55 billion, an increase of $369.4 million or 2.2%, compared with $17.18 billion for the three months ended March 31, 2017. This change was primarily due to an increase in noninterest-bearing demand deposits. The ratio of average interest-bearing deposits to total average deposits was 68.6% during the first three months of 2018 compared with 70.1% during the first three months of 2017.

The following table summarizes the daily average balances and weighted average rates paid on deposits for the periods indicated below:

	Three Months Ended March 31,
	2018					2017
	Average Balance		Average Rate(1)			Average Balance		Average Rate(1)
	(Dollars in thousands)
Interest-bearing demand deposits	$	4,392,230		0.47	%	$	4,136,260		0.25	%
Regular savings		2,289,602		0.31	%		2,145,468		0.25	%
Money market savings		3,188,809		0.45	%		3,391,887		0.27	%
Certificates, IRAs and other time deposits		2,168,951		0.78	%		2,366,857		0.64	%
Total interest-bearing deposits		12,039,592		0.49	%		12,040,472		0.33	%
Noninterest-bearing deposits		5,510,320					5,140,010
Total deposits	$	17,549,912		0.33	%	$	17,180,482		0.23	%

(1) Annualized and based on average balances on an actual 365-day basis for the three months ended March 31, 2018 and 2017.

Other Borrowings

The following table presents the Company’s borrowings as of the dates indicated:

	March 31, 2018		December 31, 2017
	(Dollars in thousands)
FHLB advances	$	815,000	$	500,000
FHLB long-term notes payable		5,079		5,223
Total other borrowings		820,079		505,223
Securities sold under repurchase agreements		339,576		324,154
Total	$	1,159,655	$	829,377

FHLB advances and long-term notes payable— The Company has an available line of credit with the FHLB of Dallas, which allows the Company to borrow on a collateralized basis. FHLB advances are considered short-term borrowings and are used to manage liquidity as needed. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At March 31, 2018, the Company had total funds of $5.93 billion available under this agreement, of which $820.1 million was outstanding. FHLB advances of $815.0 million were outstanding at March 31, 2018, at a weighted average rate of 1.87%. Long-term notes payable were $5.1 million at March 31, 2018, with a weighted average rate of 5.73%. The maturity dates on the FHLB notes payable range from the years 2018 to 2027 and have interest rates ranging from 4.51% to 6.10%.

Securities sold under repurchase agreements— At March 31, 2018, the Company had $339.6 million in securities sold under repurchase agreements with banking customers compared with $324.2 million at December 31, 2017, an increase of $15.4 million or 4.8%.  Repurchase agreements are generally settled on the following business day; however, approximately $9.9 million of the repurchase agreements outstanding at March 31, 2018 have maturity dates ranging from 6 to 24 months. All securities sold under agreements to repurchase are collateralized by certain pledged securities.

Liquidity

Liquidity involves the Company’s ability to raise funds to support asset growth or reduce assets to meet deposit withdrawals and other payment obligations, to maintain reserve requirements and otherwise to operate the Company on an ongoing basis. The Company’s largest source of funds is deposits and its largest use of funds is loans. The Company does not expect a change in the source or use of its funds in the future. Although access to purchased funds from correspondent banks is available and has been utilized on occasion to take advantage of investment opportunities, the Company does not generally rely on this external funding source. The cash and federal funds sold position, supplemented by amortizing investment and loan portfolios, has generally created an adequate liquidity position.

49

As of March 31, 2018, the Company had outstanding $2.58 billion in commitments to extend credit and $79.7 million in commitments associated with outstanding standby letters of credit. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.

The Company has no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.

Asset liquidity is provided by cash and assets which are readily marketable or which will mature in the near future. As of March 31, 2018, the Company had cash and cash equivalents of $244.0 million compared with $392.3 million at December 31, 2017, a decrease of $148.3 million or 37.8%. The decrease was primarily due to the net decrease in interest-bearing deposits of $573.2 million and the purchase of held to maturity securities of $497.0 million. Partially offsetting the decrease were proceeds from maturities and principal paydowns of held-to-maturity securities of $440.2 million, proceeds from other short-term borrowings of $315.0 million, the net increase in interest-bearing deposits of $84.7 million and net income of $74.4 million for the three months ended March 31, 2018.

Contractual Obligations

The following table summarizes the Company’s contractual obligations and other commitments to make future payments as of March 31, 2018 (other than deposit obligations). The payments do not include pre-payment options that may be available to the Company. The Company’s future cash payments associated with its contractual obligations pursuant to its FHLB borrowings and operating leases as of March 31, 2018 are summarized below. Payments for FHLB borrowings include interest of $290 thousand that will be paid over the future periods.  Payments related to leases are based on actual payments specified in underlying contracts.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Federal Home Loan Bank notes payable	$	819,207	$	901	$	125	$	136	$	820,369
Operating leases		4,895		7,290		3,736		4,676		20,597
Total	$	824,102	$	8,191	$	3,861	$	4,812	$	840,966

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit and commitments to extend credit expiring by period as of March 31, 2018 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements:

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Standby letters of credit	$	72,593	$	5,389	$	1,687	$	—	$	79,669
Commitments to extend credit		1,019,610		359,381		181,434		1,022,606		2,583,031
Total	$	1,092,203	$	364,770	$	183,121	$	1,022,606	$	2,662,700

Capital Resources

Total shareholders’ equity was $3.88 billion at March 31, 2018 compared with $3.82 billion at December 31, 2017, an increase of $52.0 million or 1.4%. The increase was primarily the result of net income of $74.4 million, partially offset by dividends paid on common stock of $25.1 million for the three months ended March 31, 2018.

The Basel III Capital Rules adopted by the federal regulatory authorities in 2013 substantially revised the risk-based capital requirements applicable to the Company and the Bank. The Basel III Capital Rules became effective for the Company on January 1, 2015, subject to a phase-in period for certain provisions. The Basel III Capital Rules require a capital conservation buffer with respect to each of the Common Equity Tier 1, Tier 1 risk-based and total risk-based capital ratios, which provides for capital levels that

50

exceed the minimum risk-based capital adequacy requirements.  The capital conservation buffer is subject to a three-year phase-in period that began on January 1, 2016 and will be fully phased-in on January 1, 2019 at 2.5%.  The required phase-in capital conservation buffer during 2018 is 1.875%.  A financial institution with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and stock repurchases, and certain discretionary bonus payments to executive officers.

Financial institutions are categorized by the FDIC based on minimum Common Equity Tier 1, Tier 1 risk-based, total risk-based and Tier 1 leverage ratios. As of March 31, 2018, the Bank’s capital ratios were above the levels required for the Bank to be designated as “well capitalized.”

The following table provides a comparison of the Company’s and the Bank’s risk-weighted and leverage capital ratios to the minimum and well-capitalized regulatory standards as of March 31, 2018:

	Minimum Required For Capital Adequacy Purposes				Minimum Required Plus Capital Conservation Buffer for 2018			To Be Categorized As Well Capitalized Under Prompt Corrective Action Provisions			Actual Ratio as of March 31, 2018
The Company
CET1 capital (to risk weighted assets)		4.50	%			6.375	%	N/A				15.31	%
Tier 1 capital (to risk weighted assets)		6.00	%			7.875	%	N/A				15.31	%
Total capital (to risk weighted assets)		8.00	%			9.875	%	N/A				15.97	%
Tier 1 capital (to average assets)		4.00	%	(1)		4.000	%	N/A				9.40	%
The Bank
CET1 capital (to risk weighted assets)		4.50	%			6.375	%		6.50	%		15.21	%
Tier 1 capital (to risk weighted assets)		6.00	%			7.875	%		8.00	%		15.21	%
Total capital (to risk weighted assets)		8.00	%			9.875	%		10.00	%		15.87	%
Tier 1 capital (to average assets)		4.00	%	(2)		4.000	%		5.00	%		9.33	%

(1) The Federal Reserve Board may require the Company to maintain a leverage ratio above the required minimum.

(2) The FDIC may require the Bank to maintain a leverage ratio above the required minimum.

ITEM  3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company manages market risk, which for the Company is primarily interest rate risk, through its Asset Liability Committee consisting of senior officers of the Company, in accordance with policies approved by the Company’s Board of Directors.

The Company uses simulation analysis to examine the potential effects of market changes on net interest income and market value. The Company considers macroeconomic variables, Company strategy, liquidity and other factors as it quantifies market risk. See Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Sensitivity and Liquidity” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed on February 27, 2018 (the “2017 Form 10-K”), for further discussion. There have been no material changes in the Company’s market risk exposures that would affect the quantitative and qualitative disclosures from those disclosed in the 2017 Form 10-K and presented as of December 31, 2017.

ITEM  4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this report.

Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

51

PART II—OTHER INFORMATION

ITEM  1. LEGAL PROCEEDINGS

The Company and the Bank are defendants, from time to time, in legal actions arising from transactions conducted in the ordinary course of business. After consultations with legal counsel, the Company and the Bank believe that the ultimate liability, if any, arising from such actions will not have a material adverse effect on their financial statements.

ITEM  1A. RISK FACTORS

There have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

ITEM  2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

a. None.

b. None.

c. None.

ITEM  3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM  4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None.

52

ITEM  6. EXHIBITS

Exhibit Number	Description of Exhibit
3.1	Amended and Restated Articles of Incorporation of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form S-1 (Registration No. 333-63267) (the “Registration Statement”))
3.2	Articles of Amendment to Amended and Restated Articles of Incorporation of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2006)
3.3	Amended and Restated Bylaws of Prosperity Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on January 19, 2018)
4.1	Form of certificate representing shares of the Company’s common stock (incorporated by reference to Exhibit 4 to the Registration Statement)
31.1*	Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
31.2*	Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended
32.1**	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*	Interactive Financial Data

* Filed with this Quarterly Report on Form 10-Q.

** Furnished with this Quarterly Report on Form 10-Q.

53

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PROSPERITY BANCSHARES, INC. ®         (Registrant)
Date: 05/07/18	/S/    DAVID ZALMAN
	David Zalman
	Chairman and Chief Executive Officer
Date: 05/07/18	/S/    DAVID HOLLAWAY
	David Hollaway
	Chief Financial Officer

54

EX-31.1

Exhibit 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14(a) OF THE

SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, David Zalman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Prosperity Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2018

/s/ David Zalman

David Zalman 

Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14(a) OF THE

SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

I, David Hollaway, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Prosperity Bancshares, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2018

/s/ David Hollaway

David Hollaway 

Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Prosperity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David Zalman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and operating results of the Company.

/s/ David Zalman

David Zalman 

Chief Executive Officer

May 7, 2018

EX-32.2

Exhibit 32.2

Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report of Prosperity Bancshares, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2018 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David Hollaway, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and operating results of the Company.

/s/ David Hollaway

David Hollaway 

Chief Financial Officer

May 7, 2018

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 03, 2018
Document And Entity Information [Abstract]
Entity Registrant Name	PROSPERITY BANCSHARES INC
Entity Central Index Key	0001068851
Trading Symbol	PB
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Document Type	10-Q
Document Period End Date	Mar. 31, 2018
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q1
Amendment Flag	false
Entity Common Stock, Shares Outstanding (in shares)		69,844,886

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
ASSETS
Cash and due from banks	$ 243,514	$ 391,616
Federal funds sold	469	697
Total cash and cash equivalents	243,983	392,313
Available for sale securities, at fair value	207,489	217,870
Held to maturity securities, at cost (fair value of $9,239,443 and $9,323,482 respectively)	9,502,765	9,454,246
Total securities	9,710,254	9,672,116
Loans held for sale	34,551	31,389
Loans held for investment	9,976,865	9,989,384
Total loans	10,011,416	10,020,773
Less: allowance for credit losses	(83,600)	(84,041)
Loans, net	9,927,816	9,936,732
Accrued interest receivable	51,526	56,368
Goodwill	1,900,845	1,900,845
Core deposit intangibles, net	37,274	38,842
Bank premises and equipment, net	257,057	257,065
Other real estate owned	10,538	11,152
Bank owned life insurance (BOLI)	256,443	255,132
Federal Home Loan Bank of Dallas stock	55,394	49,764
Other assets	21,184	16,963
TOTAL ASSETS	22,472,314	22,587,292
Deposits:
Noninterest-bearing	5,707,994	5,623,322
Interest-bearing	11,624,885	12,198,138
Total deposits	17,332,879	17,821,460
Other borrowings	820,079	505,223
Securities sold under repurchase agreements	339,576	324,154
Accrued interest payable	2,992	2,945
Other liabilities	100,643	109,356
Total liabilities	18,596,169	18,763,138
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY:
Preferred stock, $1 par value; 20,000,000 shares authorized; none issued or outstanding
Common stock, $1 par value; 200,000,000 shares authorized; 69,819,286 shares issued and outstanding at March 31, 2018; 69,490,910 shares issued and outstanding at December 31, 2017	69,819	69,491
Capital surplus	2,037,498	2,035,219
Retained earnings	1,768,783	1,719,557
Accumulated other comprehensive income (loss)—net unrealized gain (loss) on available for sale securities, net of tax expense (benefit) of $12 and ($30), respectively	45	(113)
Total shareholders’ equity	3,876,145	3,824,154
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$ 22,472,314	$ 22,587,292

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Statement Of Financial Position [Abstract]
Held to maturity securities, fair value	$ 9,239,443	$ 9,323,482
Preferred stock, par value (in dollars per share)	$ 1	$ 1
Preferred stock, shares authorized (in shares)	20,000,000	20,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, shares issued (in shares)	69,819,286	69,490,910
Common stock, shares outstanding (in shares)	69,819,286	69,490,910
Accumulated other comprehensive income (loss)-net unrealized gain (loss) on available for sale securities, tax expense (benefit)	$ 12	$ (30)

XML

Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
INTEREST INCOME:
Loans, including fees	$ 116,246	$ 111,710
Securities	54,457	53,157
Federal funds sold	315	183
Total interest income	171,018	165,050
INTEREST EXPENSE:
Deposits	14,472	9,908
Other borrowings	2,973	2,476
Securities sold under repurchase agreements	350	231
Total interest expense	17,795	12,615
NET INTEREST INCOME	153,223	152,435
PROVISION FOR CREDIT LOSSES	9,000	2,675
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	144,223	149,760
NONINTEREST INCOME:
Nonsufficient funds (NSF) fees	7,827	8,089
Credit card, debit card and ATM card income	5,961	5,953
Service charges on deposit accounts	5,275	5,421
Trust income	2,728	2,155
Mortgage income	763	1,266
Brokerage income	625	488
Net gain on sale of assets		1,759
Other	4,759	5,693
Total noninterest income	27,938	30,824
NONINTEREST EXPENSE:
Salaries and employee benefits	50,399	48,444
Net occupancy and equipment	5,609	5,503
Credit and debit card, data processing and software amortization	4,448	4,085
Regulatory assessments and FDIC insurance	3,575	3,549
Core deposit intangibles amortization	1,568	1,915
Depreciation	3,033	3,103
Communications	2,580	2,702
Other real estate expense	211	85
Other	8,631	8,676
Total noninterest expense	80,054	78,062
INCOME BEFORE INCOME TAXES	92,107	102,522
PROVISION FOR INCOME TAXES	17,746	33,957
NET INCOME	$ 74,361	$ 68,565
EARNINGS PER SHARE:
Basic	$ 1.07	$ 0.99
Diluted	$ 1.07	$ 0.99

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Statement Of Income And Comprehensive Income [Abstract]
Net income	$ 74,361	$ 68,565
Securities available for sale:
Change in unrealized gain during period	200	29
Total other comprehensive income	200	29
Deferred taxes related to other comprehensive income	(42)	(10)
Other comprehensive income, net of tax	158	19
Comprehensive income	$ 74,519	$ 68,584

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Capital Surplus [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income [Member]
BALANCE at Dec. 31, 2016	$ 3,642,311	$ 69,491	$ 2,028,129	$ 1,543,280	$ 1,411
BALANCE (in shares) at Dec. 31, 2016		69,491,012
Net income	68,565			68,565
Other comprehensive income	19				19
Common stock issued in connection with the exercise of stock options and restricted stock awards, net	148	$ (11)	159
Common stock issued in connection with the exercise of stock options and restricted stock awards, net (in shares)		(11,100)
Stock based compensation expense	1,662		1,662
Cash dividends declared	(23,623)			(23,623)
BALANCE at Mar. 31, 2017	3,689,082	$ 69,480	2,029,950	1,588,222	1,430
BALANCE (in shares) at Mar. 31, 2017		69,479,912
BALANCE at Dec. 31, 2017	3,824,154	$ 69,491	2,035,219	1,719,557	(113)
BALANCE (in shares) at Dec. 31, 2017		69,490,910
Net income	74,361			74,361
Other comprehensive income	158				158
Common stock issued in connection with the exercise of stock options and restricted stock awards, net		$ 328	(328)
Common stock issued in connection with the exercise of stock options and restricted stock awards, net (in shares)		328,376
Stock based compensation expense	2,607		2,607
Cash dividends declared	(25,135)			(25,135)
BALANCE at Mar. 31, 2018	$ 3,876,145	$ 69,819	$ 2,037,498	$ 1,768,783	$ 45
BALANCE (in shares) at Mar. 31, 2018		69,819,286

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Retained Earnings [Member]
Cash dividend declared, per share (in dollars per share)	$ 0.36	$ 0.34

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 74,361	$ 68,565
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and core deposit intangibles amortization	4,601	5,018
Provision for credit losses	9,000	2,675
Net amortization of premium on investments	8,450	9,883
Net loss (gain) on sale of other real estate	122	(10)
Net gain on sale of assets		(1,759)
Net accretion of discount on loans	(2,326)	(4,753)
Net amortization of premium on deposits	(53)	(99)
Gain on sale of loans	(705)	(1,162)
Proceeds from sale of loans held for sale	40,916	59,037
Originations of loans held for sale	(43,373)	(52,904)
Stock based compensation expense	2,607	1,662
Increase in accrued interest receivable and other assets	(7,406)	(17,703)
(Decrease) increase in accrued interest payable and other liabilities	(8,666)	75,998
Net cash provided by operating activities	77,528	144,448
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities and principal paydowns of held to maturity securities	440,176	424,808
Purchase of held to maturity securities	(497,004)	(574,333)
Proceeds from maturities and principal paydowns of available for sale securities	1,610,394	1,211,622
Purchase of available for sale securities	(1,599,954)	(1,199,985)
Net decrease (increase) in loans held for investment	5,331	(121,679)
Purchase of bank premises and equipment	(3,078)	(1,123)
Proceeds from sale of bank premises, equipment and other real estate	634	4,401
Proceeds from insurance claims	1,028
Net cash used in investing activities	(42,473)	(256,289)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in noninterest-bearing deposits	84,672	108,291
Net decrease in interest-bearing deposits	(573,200)	(379,922)
Net proceeds from other short-term borrowings	315,000	280,000
Repayments of other long-term borrowings	(144)	(137)
Net increase in securities sold under repurchase agreements	15,422	15,445
Proceeds from stock option exercises	0	148
Payments of cash dividends	(25,135)	(23,623)
Net cash (used in) provided by financing activities	(183,385)	202
NET DECREASE IN CASH AND CASH EQUIVALENTS	(148,330)	(111,639)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	392,313	437,381
CASH AND CASH EQUIVALENTS, END OF PERIOD	243,983	325,742
NONCASH ACTIVITIES:
Acquisition of real estate through foreclosure of collateral	47	320
SUPPLEMENTAL INFORMATION:
Income taxes paid	62,230
Interest paid	$ 17,748	$ 12,706

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2018

Organization Consolidation And Presentation Of Financial Statements [Abstract]

Basis of Presentation

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Prosperity Bancshares, Inc.^® (“Bancshares”) and its wholly-owned subsidiary, Prosperity Bank^® (the “Bank,” and together with Bancshares, the “Company”). All intercompany transactions and balances have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis; and all such adjustments are of a normal recurring nature. These financial statements and the notes thereto should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Operating results for the three-month period ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other period.

XML

Income Per Common Share

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Income Per Common Share

2. INCOME PER COMMON SHARE

Outstanding stock options issued by the Company represent the only dilutive effect reflected in diluted weighted average shares.  

The following table illustrates the computation of basic and diluted earnings per share:

	Three Months Ended March 31,
	2018				2017
	Amount		Per Share Amount		Amount		Per Share Amount
	(Amounts in thousands, except per share data)
Net income	$	74,361			$	68,565
Basic:
Weighted average shares outstanding		69,768	$	1.07		69,480	$	0.99
Diluted:
Add incremental shares for:
Effect of dilutive securities - options		—				2
Total		69,768	$	1.07		69,482	$	0.99

There were no stock options exercisable during the three months ended March 31, 2018 or 2017 that would have had an anti-dilutive effect on the above computation.

XML

New Accounting Standards

3 Months Ended

Mar. 31, 2018

New Accounting Pronouncements And Changes In Accounting Principles [Abstract]

New Accounting Standards

3. NEW ACCOUNTING STANDARDS

Accounting Standards Updates (“ASU”)

ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments of ASU 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-02 is effective for all entities beginning January 1, 2019 and is not expected to have a significant impact on the Company’s financial statements.

ASU 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20).” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for the Company on January 1, 2019 on a modified retrospective basis with a cumulative-effect adjustment as of the beginning of the period of adoption and is not expected to have a significant impact on the Company’s financial statements.

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Additionally, available for sale debt securities may realize value either through collection of contractual cash flows or through sale of the security at fair value. Therefore, the amendments limit the amount of the allowance for credit losses to the difference between amortized cost and fair value. ASU 2016-13 will be effective for the Company as of January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on the Company’s financial statements.

ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for public companies for annual periods beginning January 1, 2019, including interim periods within those fiscal years. The Company is currently evaluating the potential impact of ASU 2016-02 on the Company’s financial statements.

ASU 2016-01, “Financial Instruments—Overall (Subtopic 825-10)—Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 1) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; 4) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; 5) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; 6) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; 7) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and 8) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update affect all entities that hold financial assets or owe financial liabilities. ASU 2016-01 became effective for the Company on January 1, 2018, and did not have a material financial impact on the Company’s financial statements.

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  In addition, the FASB has issued targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10 - Identifying Performance Obligations and Licensing, ASU 2016-12 - Narrow-Scope Improvements and Practical Expedients and ASU 2016-20 - Technical Corrections and Improvements to Topic 606 - Revenue from Contract with Customers. These amendments do not change the core principles in ASU 2014-09. The Company’s primary sources of revenue are comprised of net interest income on financial assets and liabilities, which are not within the scope of ASU 2014-09. The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU. Based on this assessment, the Company concluded the ASU did not significantly change the method in which the Company currently recognizes revenue. ASU 2014-09 became effective for the Company on January 1, 2018 and did not have a material financial impact on the Company’s financial statements.

The following provides further detail on other revenue streams within noninterest income that are within the scope of this update.

Nonsufficient Funds (NSF) Fees – NSF fees are generated on a transactional basis from nonsufficient funds. Revenue is recognized once the performance obligation is satisfied.

Credit card, debit card and ATM card income – Credit card and debit card income is primarily comprised of interchange fees earned on a transactional basis through card payment networks. ATM card income is generated when the Company’s card holders use foreign ATMs or when non-customers utilize the Company’s ATMs. Revenue is recognized after the performance obligation is satisfied generally after the transaction is completed.  

Service Charges on Deposit Accounts – Services charges on deposit accounts consist of account maintenance or transaction-based fees. The Company’s performance obligation is satisfied over a period of time for account maintenance and at the time of service for transaction-based fees. Revenue is recognized after the performance obligation is satisfied.

Trust Income – Trust income represents monthly income from trust and estate administration, investment management services, and employee benefits services. The Company’s performance obligation is generally performed over a period of time and varies by the type of trust services being provided to the customer. Revenue is recognized after the performance obligation is satisfied.

Brokerage Income – Brokerage income represents fees and commissions from asset management services and transaction processing. The Company’s performance obligation is generally performed over a period of time for asset management services and at a point in time for transaction processing. Revenue is recognized after the performance obligation is satisfied.

XML

Securities

3 Months Ended

Mar. 31, 2018

Investments Debt And Equity Securities [Abstract]

Securities

4. SECURITIES

The amortized cost and fair value of investment securities were as follows:

	March 31, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,668	$	4	$	—		$	1,672
Collateralized mortgage obligations		95,544		770		(53	)		96,261
Mortgage-backed securities		97,632		986		(1,331	)		97,287
Other securities		12,588		—		(319	)		12,269
Total	$	207,432	$	1,760	$	(1,703	)	$	207,489
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,289	$	43	$	(39	)	$	32,293
States and political subdivisions		290,040		4,058		(538	)		293,560
Collateralized mortgage obligations		615		2		(4	)		613
Mortgage-backed securities		9,179,821		6,063		(272,907	)		8,912,977
Total	$	9,502,765	$	10,166	$	(273,488	)	$	9,239,443

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,817	$	3	$	—		$	1,820
Collateralized mortgage obligations		99,996		122		(57	)		100,061
Mortgage-backed securities		103,612		1,204		(1,327	)		103,489
Other securities		12,588		13		(101	)		12,500
Total	$	218,013	$	1,342	$	(1,485	)	$	217,870
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,235	$	150	$	(5	)	$	32,380
States and political subdivisions		328,666		4,263		(807	)		332,122
Collateralized mortgage obligations		653		2		(5	)		650
Mortgage-backed securities		9,092,692		9,382		(143,744	)		8,958,330
Total	$	9,454,246	$	13,797	$	(144,561	)	$	9,323,482

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI analysis.  Investment securities classified as available for sale or held to maturity are evaluated for OTTI under Financial Accounting Standards Board (“FASB”):  Accounting Standards Codification (“ASC”) Topic 320, “Investments-Debt and Equity Securities.”

In determining OTTI, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at the time of such determination.

When OTTI occurs, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI will be separated into the amount representing the credit-related portion of the impairment loss (“credit loss”) and the noncredit portion of the impairment loss (“noncredit portion”). The amount of the total OTTI related to the credit loss is determined based on the difference between the present value of cash flows expected to be collected and the amortized cost basis and such difference is recognized in earnings. The amount of the total OTTI related to the noncredit portion is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment.

Management has the ability and intent to hold the securities classified as held-to-maturity until they mature, at which time the Company will receive full value for the securities. Furthermore, as of March 31, 2018, management does not have the intent to sell any of the securities classified as available for sale before a recovery of cost. In addition, management believes it is more likely than not that the Company will not be required to sell any of its investment securities before a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of March 31, 2018, management believes any impairment in the Company’s securities is temporary, and therefore no impairment loss has been recognized in the Company’s consolidated statement of income.

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

	March 31, 2018
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	3,479	$	(27	)	$	2,417	$	(26	)	$	5,896	$	(53	)
Mortgage-backed securities		40,470		(1,328	)		1,926		(3	)		42,396		(1,331	)
Other securities		12,269		(319	)		—		—			12,269		(319	)
Total	$	56,218	$	(1,674	)	$	4,343	$	(29	)	$	60,561	$	(1,703	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	25,397	$	(39	)	$	—	$	—		$	25,397	$	(39	)
States and political subdivisions		86,764		(513	)		2,881		(25	)		89,645		(538	)
Collateralized mortgage obligations		354		(4	)		—		—			354		(4	)
Mortgage-backed securities		4,802,646		(106,841	)		3,669,817		(166,066	)		8,472,463		(272,907	)
Total	$	4,915,161	$	(107,397	)	$	3,672,698	$	(166,091	)	$	8,587,859	$	(273,488	)

	December 31, 2017
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	5,753	$	(13	)	$	2,544	$	(44	)	$	8,297	$	(57	)
Mortgage-backed securities		42,289		(1,323	)		2,054		(4	)		44,343		(1,327	)
Other securities		1,636		(101	)		—		—			1,636		(101	)
Total	$	49,678	$	(1,437	)	$	4,598	$	(48	)	$	54,276	$	(1,485	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	4,934	$	(5	)	$	—	$	—		$	4,934	$	(5	)
States and political subdivisions		160,392		(773	)		3,686		(34	)		164,078		(807	)
Collateralized mortgage obligations		373		(2	)		100		(3	)		473		(5	)
Mortgage-backed securities		3,940,075		(34,159	)		3,883,266		(109,585	)		7,823,341		(143,744	)
Total	$	4,105,774	$	(34,939	)	$	3,887,052	$	(109,622	)	$	7,992,826	$	(144,561	)

At March 31, 2018 and December 31, 2017, there were 292 securities and 308 securities, respectively, in an unrealized loss position for more than 12 months.

The amortized cost and fair value of investment securities at March 31, 2018, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(Dollars in thousands)
Due in one year or less	$	37,102	$	37,237	$	13,098	$	12,779
Due after one year through five years		161,835		162,424		1,158		1,162
Due after five years through ten years		113,051		115,623		—		—
Due after ten years		10,341		10,569		—		—
Subtotal		322,329		325,853		14,256		13,941
Mortgage-backed securities and collateralized mortgage obligations		9,180,436		8,913,590		193,176		193,548
Total	$	9,502,765	$	9,239,443	$	207,432	$	207,489

The Company recorded no gain or loss on the sale of securities for the three months ended March 31, 2018 and 2017.   As of March 31, 2018, the Company did not own any non-agency collateralized mortgage obligations.

At March 31, 2018 and December 31, 2017, the Company did not own securities of any one issuer (other than the U.S. government and its agencies) for which aggregate adjusted cost exceeded 10% of the consolidated shareholders’ equity at such respective dates.

Securities with an amortized cost of $5.69 billion and $5.94 billion and a fair value of $5.50 billion and $5.84 billion at March 31, 2018 and December 31, 2017, respectively, were pledged to collateralize public deposits and for other purposes required or permitted by law.

XML

Loans and Allowance for Credit Losses

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Loans and Allowance for Credit Losses

5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The loan portfolio consists of various types of loans and is categorized by major type as follows:

	March 31, 2018		December 31, 2017
	(Dollars in thousands)
Residential mortgage loans held for sale	$	34,551	$	31,389
Commercial and industrial		1,524,385		1,479,910
Real estate:
Construction, land development and other land loans		1,502,393		1,509,137
1-4 family residential (includes home equity)		2,688,012		2,708,471
Commercial real estate (includes multi-family residential)		3,330,860		3,315,627
Farmland		507,874		502,841
Agriculture		163,445		187,277
Consumer and other		259,896		286,121
Total loans held for investment		9,976,865		9,989,384
Total	$	10,011,416	$	10,020,773

Concentrations of Credit. Most of the Company’s lending activity occurs within the states of Texas and Oklahoma. Commercial real estate loans, 1-4 family residential loans and construction, land development and other land loans make up 75.1% of the Company’s total loan portfolio at March 31, 2018. As of March 31, 2018 and December 31, 2017, there were no concentrations of loans related to any single industry in excess of 10% of total loans.

Foreign Loans. The Company has U.S. dollar-denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments were not significant at March 31, 2018 or December 31, 2017.

Related Party Loans. As of March 31, 2018 and December 31, 2017, loans outstanding to directors, officers and their affiliates totaled $2.6 million and $2.7 million, respectively. All transactions between the Company and such related parties are conducted in the ordinary course of business and made on the same terms and conditions as similar transactions with unaffiliated persons.

An analysis of activity with respect to these related party loans is as follows:

	As of and for the three months ended March 31, 2018			As of and for the year ended December31,2017
	(Dollars in thousands)
Beginning balance on January 1	$	2,694		$	4,493
New loans		—			175
Repayments and reclassified related loans		(99	)		(1,974	)
Ending balance	$	2,595		$	2,694

Nonperforming Assets and Nonaccrual and Past Due Loans. The Company has several procedures in place to assist it in maintaining the overall quality of its loan portfolio. The Company has established underwriting guidelines to be followed by its officers, including requiring appraisals on loans collateralized by real estate. The Company also monitors its delinquency levels for any negative or adverse trends. Nevertheless, the Company’s loan portfolio could become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

The Company generally places a loan on nonaccrual status and ceases accruing interest when the payment of principal or interest is delinquent for 90 days, or earlier in some cases, unless the loan is in the process of collection and the underlying collateral fully supports the carrying value of the loan.

With respect to potential problem loans, an evaluation of the borrower’s overall financial condition is made to determine the need, if any, for possible writedowns or appropriate additions to the allowance for credit losses.

An aging analysis of past due loans, segregated by category of loan, is presented below:

	March 31, 2018
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	3,859	$	—	$	3,859	$	509	$	1,498,025	$	1,502,393
Agriculture and agriculture real estate (includes farmland)		1,132		—		1,132		128		670,059		671,319
1-4 family (includes home equity) (1)		3,741		75		3,816		5,053		2,713,694		2,722,563
Commercial real estate (includes multi-family residential)		2,595		—		2,595		3,380		3,324,885		3,330,860
Commercial and industrial		6,740		32		6,772		13,422		1,504,191		1,524,385
Consumer and other		540		—		540		80		259,276		259,896
Total	$	18,607	$	107	$	18,714	$	22,572	$	9,970,130	$	10,011,416

	December 31, 2017
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	8,046	$	588	$	8,634	$	583	$	1,499,920	$	1,509,137
Agriculture and agriculture real estate (includes farmland)		562		—		562		132		689,424		690,118
1-4 family (includes home equity) (1)		7,550		416		7,966		5,117		2,726,777		2,739,860
Commercial real estate (includes multi-family residential)		6,995		—		6,995		3,932		3,304,700		3,315,627
Commercial and industrial		17,728		—		17,728		15,277		1,446,905		1,479,910
Consumer and other		605		—		605		223		285,293		286,121
Total	$	41,486	$	1,004	$	42,490	$	25,264	$	9,953,019	$	10,020,773

(1) Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

The following table presents information regarding nonperforming assets as of the dates indicated:

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Nonaccrual loans (1)	$	22,572		$	25,264
Accruing loans 90 or more days past due		107			1,004
Total nonperforming loans		22,679			26,268
Repossessed assets		—			35
Other real estate		10,538			11,152
Total nonperforming assets	$	33,217		$	37,455
Nonperforming assets to total loans and other real estate		0.33	%		0.37	%

(1) Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

The Company had $33.2 million in nonperforming assets at March 31, 2018 compared with $37.5 million at December 31, 2017. Nonperforming assets were 0.33% of total loans and other real estate at March 31, 2018 compared with 0.37% of total loans and other real estate at December 31, 2017. These low nonperforming asset ratios are reflective of the Company’s conservative lending approach.

If interest on nonaccrual loans had been accrued under the original loan terms, approximately $526 thousand and $1.1 million would have been recorded as income for the three months ended March 31, 2018 and 2017, respectively.

Acquired Loans.  Acquired loans were preliminarily recorded at fair value based on a discounted cash flow valuation methodology that considers, among other things, interest rates, projected default rates, loss given default, and recovery rates. During the valuation process, the Company identified Purchased Credit-Impaired (“PCI”) and Non-PCI loans in the acquired loan portfolios. Loans acquired with evidence of credit quality deterioration at acquisition for which it was probable that the Company would not be able to collect all contractual amounts due were accounted for as PCI. PCI loan identification considers the following factors: payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may indicate deterioration of credit quality since origination. Non-PCI loan identification considers the following factors: account types, remaining terms, annual interest rates or coupons, current market rates, interest types, past delinquencies, timing of principal and interest payments, loan to value ratios, loss exposures and remaining balances. Accretion of purchased discounts on PCI loans will be based on estimated future cash flows, regardless of contractual maturities. Accretion of purchased discounts on Non-PCI loans will be recognized on a level-yield basis based on contractual maturity of individual loans.

PCI Loans.  The carrying amount of PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
PCI loans:
Outstanding balance	$	30,503		$	36,199
Discount		(10,386	)		(14,215	)
Recorded investment	$	20,117		$	21,984

Changes in the accretable yield for acquired PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	8,121		$	9,778
Additions		—			—
Reclassifications from nonaccretable		250			968
Accretion		(686	)		(1,483	)
Balance at March 31	$	7,685		$	9,263

Income recognition on PCI loans is subject to the Company’s ability to reasonably estimate both the timing and amount of future cash flows. PCI loans for which the Company is accruing interest income are not considered non-performing or impaired. The non-accretable difference represents contractual principal and interest the Company does not expect to collect.

Non-PCI Loans. The carrying amount of Non-PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017, including accrued but unpaid interest.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Non-PCI loans:
Outstanding balance	$	680,656		$	738,706
Discount		(18,885	)		(20,533	)
Recorded investment	$	661,771		$	718,173

Changes in the discount accretion for Non-PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	20,533		$	35,401
Additions		—			—
Accretion charge-offs		(8	)		(2	)
Accretion		(1,640	)		(3,270	)
Balance at March 31	$	18,885		$	32,129

Impaired Loans. Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

Impaired loans are set forth in the following tables. No interest income was recognized on impaired loans subsequent to their classification as impaired. The average recorded investment presented in the tables below is reported on a year-to-date basis.

	March 31, 2018
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	509	$	525	$	—	$	546
Agriculture and agriculture real estate (includes farmland)		1		2		—		66
1-4 family (includes home equity)		4,138		4,696		—		4,029
Commercial real estate (includes multi-family residential)		3,164		3,720		—		2,693
Commercial and industrial		10,555		18,125		—		9,201
Consumer and other		80		127		—		151
Total		18,447		27,195		—		16,686
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		127		174		15		64
1-4 family (includes home equity)		915		945		165		1,053
Commercial real estate (includes multi-family residential)		—		—		—		743
Commercial and industrial		2,842		3,103		957		4,497
Consumer and other		—		—		—		—
Total		3,884		4,222		1,137		6,357
Total:
Construction, land development and other land loans		509		525		—		546
Agriculture and agriculture real estate (includes farmland)		128		176		15		130
1-4 family (includes home equity)		5,053		5,641		165		5,082
Commercial real estate (includes multi-family residential)		3,164		3,720		—		3,436
Commercial and industrial		13,397		21,228		957		13,698
Consumer and other		80		127		—		151
	$	22,331	$	31,417	$	1,137	$	23,043

	December 31, 2017
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	583	$	600	$	—	$	298
Agriculture and agriculture real estate (includes farmland)		132		178		—		70
1-4 family (includes home equity)		3,920		4,181		—		3,185
Commercial real estate (includes multi-family residential)		2,222		2,254		—		2,703
Commercial and industrial		7,846		10,460		—		8,386
Consumer and other		222		269		—		170
Total		14,925		17,942		—		14,812
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		—		—		—		77
1-4 family (includes home equity)		1,191		1,213		559		814
Commercial real estate (includes multi-family residential)		1,486		1,499		366		887
Commercial and industrial		6,152		6,373		2,654		9,740
Consumer and other		—		—		—		2
Total		8,829		9,085		3,579		11,520
Total:
Construction, land development and other land loans		583		600		—		298
Agriculture and agriculture real estate (includes farmland)		132		178		—		147
1-4 family (includes home equity)		5,111		5,394		559		3,999
Commercial real estate (includes multi-family residential)		3,708		3,753		366		3,590
Commercial and industrial		13,998		16,833		2,654		18,126
Consumer and other		222		269		—		172
	$	23,754	$	27,027	$	3,579	$	26,332

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for credit losses, management assigns and tracks loan grades to be used as credit quality indicators. The following is a general description of the loan grades used:

Grade 1—Credits in this category have risk potential that is virtually nonexistent.  These loans may be secured by insured certificates of deposit, insured savings accounts, U.S. Government securities and highly rated municipal bonds.

Grade 2—Credits in this category are of the highest quality.  These borrowers represent top rated companies and individuals with unquestionable financial standing with excellent global cash flow coverage, net worth, liquidity and collateral coverage.

Grade 3—Credits in this category are not immune from risk but are well protected by the collateral and paying capacity of the borrower. These loans may exhibit a minor unfavorable credit factor, but the overall credit is sufficiently strong to minimize the possibility of loss.

Grade 4—Credits in this category are considered to be of acceptable credit quality with moderately greater risk than Grade 3 and receiving closer monitoring.  Loans in this category have sources of repayment that remain sufficient to preclude a larger than normal probability of default and secondary sources are likewise currently of sufficient quantity, quality, and liquidity to protect the Company against loss of principal and interest.  These borrowers have specific risk factors, but the overall strength of the credit is acceptable based on other mitigating credit and/or collateral factors and can repay the debt in the normal course of business.

Grade 5—Credits in this category constitute an undue and unwarranted credit risk; however, the factors do not rise to a level of substandard.  These credits have potential weaknesses and/or declining trends that, if not corrected, could expose the Bank to risk at a future date.  These loans are monitored on the Bank’s internally-generated watch list and evaluated on a quarterly basis.

Grade 6—Credits in this category are considered “substandard” but “non-impaired” loans in accordance with regulatory guidelines.  Loans in this category have well-defined weakness that, if not corrected, could make default of principal and interest possible.  Loans in this category are still accruing interest and may be dependent upon secondary sources of repayment and/or collateral liquidation.

Grade 7—Credits in this category are deemed “substandard” and “impaired” pursuant to regulatory guidelines. As such, the Bank has determined that it is probable that less than 100% of the contractual principal and interest will be collected. These loans are individually evaluated for a specific reserve and will typically have the accrual of interest stopped.

Grade 8—Credits in this category include “doubtful” loans in accordance with regulatory guidance. Such loans are no longer accruing interest and factors indicate a loss is imminent.  These loans are also deemed “impaired.” While a specific reserve may be in place while the loan and collateral is being evaluated, these loans are typically charged down to an amount the Bank estimates is collectible.

Grade 9—Credits in this category are deemed a “loss” in accordance with regulatory guidelines and have been charged off or charged down. The Bank may continue collection efforts and may have partial recovery in the future.

The following table presents risk grades and PCI loans by category of loan at March 31, 2018. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,036	$	—	$	—	$	51,860	$	38,151	$	104,047
Grade 2		1,799		3,989		24,159		15,054		9,471		49,868		104,340
Grade 3		1,427,119		578,643		2,621,931		2,909,404		1,154,938		158,257		8,850,292
Grade 4		62,489		65,513		58,380		347,668		195,050		8,703		737,803
Grade 5		2,565		7,286		5,395		26,990		67,763		2,900		112,899
Grade 6		7,103		1,344		3,212		15,840		30,151		1,937		59,587
Grade 7		509		128		4,987		3,164		10,367		80		19,235
Grade 8		—		—		66		—		3,030		—		3,096
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		809		380		4,433		12,740		1,755		—		20,117
Total	$	1,502,393	$	671,319	$	2,722,563	$	3,330,860	$	1,524,385	$	259,896	$	10,011,416

(1) Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

(2) Of the total PCI loans, $241 thousand were classified as substandard at March 31, 2018, with no specific reserves allocated to them.

The following table presents risk grades and PCI loans by category of loan at December 31, 2017. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,084	$	—	$	—	$	50,174	$	38,029	$	102,287
Grade 2		1,848		4,190		28,053		18,953		20,561		52,210		125,815
Grade 3		1,419,648		594,082		2,632,788		2,955,774		1,084,580		180,494		8,867,366
Grade 4		78,117		68,019		61,146		272,848		209,279		10,226		699,635
Grade 5		788		7,964		3,558		34,811		58,655		3,200		108,976
Grade 6		7,284		1,266		4,640		16,415		39,611		1,740		70,956
Grade 7		583		132		4,681		3,708		13,755		222		23,081
Grade 8		—		—		430		—		243		—		673
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		869		381		4,564		13,118		3,052		—		21,984
Total	$	1,509,137	$	690,118	$	2,739,860	$	3,315,627	$	1,479,910	$	286,121	$	10,020,773

(1) Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

(2) Of the total PCI loans, $1.5 million were classified as substandard at December 31, 2017, with no specific reserves allocated to them.

Allowance for Credit Losses. The allowance for credit losses is a valuation established through charges to earnings in the form of a provision for credit losses. Management has established an allowance for credit losses which it believes is adequate as of March 31, 2018 for estimated losses in the Company’s loan portfolio. The amount of the allowance for credit losses is affected by the following: (1) charge-offs of loans that occur when loans are deemed uncollectible and decrease the allowance, (2) recoveries on loans previously charged off that increase the allowance and (3) provisions for credit losses charged to earnings that increase the allowance. Based on an evaluation of the loan portfolio and consideration of the factors listed below, management presents a quarterly review of the allowance for credit losses to the Bank’s Board of Directors, indicating any change in the allowance since the last review and any recommendations as to adjustments in the allowance. Although management believes it uses the best information available to make determinations with respect to the allowance for credit losses, future adjustments may be necessary if economic conditions or the borrower’s performance differ from the assumptions used in making the initial determinations.

The Company’s allowance for credit losses consists of two components: (1) a specific valuation allowance based on probable losses on specifically identified loans and (2) a general valuation allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

In setting the specific valuation allowance, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Through this loan review process, the Company maintains an internal list of impaired loans, which along with the delinquency list of loans, helps management assess the overall quality of the loan portfolio and the adequacy of the allowance for credit losses. All loans that have been identified as impaired are reviewed on a quarterly basis in order to determine whether a specific reserve is required. For certain impaired loans, the Company allocates a specific loan loss reserve primarily based on the value of the collateral securing the impaired loan in accordance with ASC Topic 310-10, “Receivables.” The specific reserves are determined on an individual loan basis. Loans for which specific reserves are provided are excluded from the general valuation allowance described below.

In connection with this review of the loan portfolio, the Company considers risk elements attributable to particular loan types or categories in assessing the quality of individual loans. Some of the risk elements include:

• for 1-4 family residential mortgage loans, the borrower’s ability to repay the loan, including a consideration of the debt to income ratio and employment and income stability, the loan to value ratio, and the age, condition and marketability of collateral;

• for commercial real estate loans and multifamily residential loans, the debt service coverage ratio (income from the property in excess of operating expenses compared to loan payment requirements), operating results of the owner in the case of owner-occupied properties, the loan to value ratio, the age and condition of the collateral and the volatility of income, property value and future operating results typical of properties of that type;

• for construction, land development and other land loans, the perceived feasibility of the project including the ability to sell developed lots or improvements constructed for resale or the ability to lease property constructed for lease, the quality and nature of contracts for presale or prelease, if any, experience and ability of the developer and loan to value ratio;

• for commercial and industrial loans, the operating results of the commercial, industrial or professional enterprise, the borrower’s business, professional and financial ability and expertise, the specific risks and volatility of income and operating results typical for businesses in that category and the value, nature and marketability of collateral;

• for agriculture real estate loans, the experience and financial capability of the borrower, projected debt service coverage of the operations of the borrower and loan to value ratio; and

• for non-real estate agriculture loans, the operating results, experience and financial capability of the borrower, historical and expected market conditions and the value, nature and marketability of collateral.

In addition, for each category, the Company considers secondary sources of income and the financial strength and credit history of the borrower and any guarantors.

In determining the amount of the general valuation allowance, management considers factors such as historical loan loss experience, concentration risk of specific loan types, the volume, growth and composition of the Company’s loan portfolio, current economic conditions that may affect the borrower’s ability to pay and the value of collateral, the evaluation of the Company’s loan portfolio through its internal loan review process, general economic conditions, other qualitative risk factors both internal and external to the Company and other relevant factors in accordance with ASC Topic 450, “Contingencies.” Based on a review of these factors for each loan type, the Company applies an estimated percentage to the outstanding balance of each loan type, excluding any loan that has a specific reserve allocated to it. The Company uses this information to establish the amount of the general valuation allowance.  At March 31, 2018, the allowance for credit losses totaled $83.6 million or 0.84% of total loans, including acquired loans with discounts.  At December 31, 2017, the allowance for credit losses totaled $84.0 million or 0.84% of total loans, including acquired loans with discounts.

The following table details activity in the allowance for credit losses by category of loan for the three months ended March 31, 2018 and 2017.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

	Construction, Land Development and Other Land Loans			Agriculture and Agriculture Real Estate (includes Farmland)			1-4 Family (includes Home Equity)			Commercial Real Estate (includes Multi-Family Residential)			Commercial and Industrial			Consumer and Other			Total
	(Dollars in thousands)
Allowance for credit losses:
Three Months Ended
Balance December 31, 2017	$	14,815		$	3,772		$	14,490		$	10,628		$	38,810		$	1,526		$	84,041
Provision for credit losses		(70	)		(529	)		(1,161	)		727			9,546			487			9,000
Charge-offs		(130	)		—			(266	)		(503	)		(8,176	)		(1,010	)		(10,085	)
Recoveries		7			61			9			1			160			406			644
Net charge-offs		(123	)		61			(257	)		(502	)		(8,016	)		(604	)		(9,441	)
Balance March 31, 2018	$	14,622		$	3,304		$	13,072		$	10,853		$	40,340		$	1,409		$	83,600
Allowance for credit losses:
Three Months Ended
Balance December 31, 2016	$	14,984		$	4,073		$	16,571		$	12,256		$	35,836		$	1,606		$	85,326
Provision for credit losses		(386	)		(554	)		(895	)		(1,148	)		5,341			317			2,675
Charge-offs		—			—			(13	)		(133	)		(3,638	)		(824	)		(4,608	)
Recoveries		65			65			108			—			143			321			702
Net charge-offs		65			65			95			(133	)		(3,495	)		(503	)		(3,906	)
Balance March 31, 2017	$	14,663		$	3,584		$	15,771		$	10,975		$	37,682		$	1,420		$	84,095

The following table details the amount of the allowance for credit losses allocated to each category of loan as of March 31, 2018, December 31, 2017 and March 31, 2017, on the basis of the impairment methodology used by the Company.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Allowance for credit losses relatedto:
March 31, 2018
Individually evaluated for impairment	$	—	$	15	$	165	$	—	$	957	$	—	$	1,137
Collectively evaluated for impairment		14,622		3,289		12,907		10,853		39,383		1,409		82,463
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,622	$	3,304	$	13,072	$	10,853	$	40,340	$	1,409	$	83,600
December 31, 2017
Individually evaluated for impairment	$	—	$	—	$	559	$	366	$	2,654	$	—	$	3,579
Collectively evaluated for impairment		14,815		3,772		13,931		10,262		36,156		1,526		80,462
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,815	$	3,772	$	14,490	$	10,628	$	38,810	$	1,526	$	84,041
March 31, 2017
Individually evaluated for impairment	$	—	$	10	$	113	$	—	$	1,203	$	1	$	1,327
Collectively evaluated for impairment		14,663		3,574		15,658		10,975		36,479		1,419		82,768
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,663	$	3,584	$	15,771	$	10,975	$	37,682	$	1,420	$	84,095

The following table details the recorded investment in loans as of March 31, 2018, December 31, 2017 and March 31, 2017, excluding $34.6 million, $31.4 million and $21.9 million, respectively, of residential mortgage loans held for sale, related to each balance in the allowance for credit losses by category of loan.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Recorded investment inloans:
March 31, 2018
Individually evaluated for impairment	$	509	$	128	$	5,053	$	3,164	$	13,397	$	80	$	22,331
Collectively evaluated for impairment		1,501,075		670,811		2,678,526		3,314,956		1,509,233		259,816		9,934,417
PCI loans		809		380		4,433		12,740		1,755		—		20,117
Total loans evaluated for impairment	$	1,502,393	$	671,319	$	2,688,012	$	3,330,860	$	1,524,385	$	259,896	$	9,976,865
December 31, 2017
Individually evaluated for impairment	$	583	$	132	$	5,111	$	3,708	$	13,998	$	222	$	23,754
Collectively evaluated for impairment		1,507,685		689,605		2,698,796		3,298,801		1,462,860		285,899		9,943,646
PCI loans		869		381		4,564		13,118		3,052		—		21,984
Total loans evaluated for impairment	$	1,509,137	$	690,118	$	2,708,471	$	3,315,627	$	1,479,910	$	286,121	$	9,989,384
March 31, 2017
Individually evaluated for impairment	$	231	$	534	$	3,168	$	2,043	$	16,666	$	139	$	22,781
Collectively evaluated for impairment		1,325,082		661,875		2,675,929		3,208,810		1,534,675		262,162		9,668,533
PCI loans		1,372		388		4,838		16,125		3,320		—		26,043
Total loans evaluated for impairment	$	1,326,685	$	662,797	$	2,683,935	$	3,226,978	$	1,554,661	$	262,301	$	9,717,357

Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both (1) the borrower is experiencing financial difficulties and (2) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.  Under ASC topic 310-40 “Receivables—Troubled Debt Restructurings by Creditors,” the Company evaluates all loan modifications to identify whether the restructuring constitutes a troubled debt restructuring.  As of March 31, 2018 and 2017, the Company had $50 thousand and $8.7 million, respectively, in outstanding troubled debt restructurings. The following table presents information regarding the recorded investment of loans modified as troubled debt restructurings during the three months ended March 31, 2018 and 2017:

	Three Months Ended
	March 31,
	2018						2017
	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)
Troubled Debt Restructurings
Construction, land development and other land loans		—	$	—	$	—		—	$	—	$	—
Agriculture and agriculture real estate (includes farmland)		—		—		—		—		—		—
1-4 Family (includes home equity)		—		—		—		—		—		—
Commercial real estate (includes multi-family residential)		—		—		—		—		—		—
Commercial and industrial		—		—		—		3		8,656		8,650
Consumer and other		—		—		—		—		—		—
Total		—	$	—	$	—		3	$	8,656	$	8,650

For the three months ended March 31, 2018, the Company did not add loans as new troubled debt restructurings. For the three months ended March 31, 2017, the Company added three loans totaling $8.7 million as new troubled debt restructurings, of which $8.7 million was outstanding at March 31, 2017. As of March 31, 2018, there have been no defaults on any loans that were modified as troubled debt restructurings during the preceding twelve months. Default is determined at 90 or more days past due. There were no charge-offs related to restructured loans recognized during the three months ended March 31, 2018. During 2017, the Company recognized charge-offs totaling $4.3 million related to defaults on loans restructured during the first quarter of 2017. The modifications generally related to extending the amortization periods of the loans, which includes loans modified during bankruptcy. The Company did not grant principal reductions on any restructured loans at the time of modification. These modifications did not have a material impact on the Company’s determination of the allowance for credit losses.

XML

Fair Value

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Fair Value

6. FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price.”  Securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a nonrecurring basis such as certain loans including residential mortgage loans held for sale, goodwill and other intangible assets and other real estate owned. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write downs of individual assets.  ASC Topic 820 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Fair Value Hierarchy

The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

• Level 1—Quoted prices in active markets for identical assets or liabilities.

• Level 2—Other significant observable inputs (including quoted prices in active markets for similar assets or liabilities) or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

• Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.

The fair value disclosures below represent the Company’s estimates based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding current economic conditions, risk characteristics of the various instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in the above methodologies and assumptions could significantly affect the estimates.

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

	As of  March 31, 2018
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,672	$	—	$	1,672
Collateralized mortgage obligations		—		96,261		—		96,261
Mortgage-backed securities		—		97,287		—		97,287
Other securities		12,269		—		—		12,269
Total	$	12,269	$	195,220	$	—	$	207,489

	As of December 31, 2017
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,820	$	—	$	1,820
Collateralized mortgage obligations		—		100,061		—		100,061
Mortgage-backed securities		—		103,489		—		103,489
Other securities		12,500		—		—		12,500
Total	$	12,500	$	205,370	$	—	$	217,870

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These instruments include other real estate owned, repossessed assets, held to maturity debt securities, loans held for sale and impaired loans, which are included as loans held for investment.  For the three months ended March 31, 2018, the Company had additions to other real estate owned of $47 thousand, all of which was still outstanding as of March 31, 2018.  For the three months ended March 31, 2018, the Company had additions to impaired loans of $7.0 million, all of which was still outstanding as of March 31, 2018. The remaining financial assets and liabilities measured at fair value on a non-recurring basis that were recorded in 2018 and remained outstanding at March 31, 2018 were not significant.

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

	As of  March 31, 2018
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	243,514	$	243,514	$	—	$	—	$	243,514
Federal funds sold		469		469		—		—		469
Held to maturity securities		9,502,765		—		9,239,443		—		9,239,443
Loans held for sale		34,551		—		34,551		—		34,551
Loans held for investment, net of allowance		9,893,265		—		—		9,869,788		9,869,788
Other real estate owned		10,538		—		10,538		—		10,538
Liabilities
Deposits:
Noninterest-bearing	$	5,707,994	$	—	$	5,707,994	$	—	$	5,707,994
Interest-bearing		11,624,885		—		11,594,367		—		11,594,367
Other borrowings		820,079		—		820,184		—		820,184
Securities sold under repurchase agreements		339,576		—		339,532		—		339,532

	As of December 31, 2017
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	391,616	$	391,616	$	—	$	—	$	391,616
Federal funds sold		697		697		—		—		697
Held to maturity securities		9,454,246		—		9,323,482		—		9,323,482
Loans held for sale		31,389		—		31,389		—		31,389
Loans held for investment, net of allowance		9,905,343		—		—		9,923,556		9,923,556
Other real estate owned		11,152		—		11,152		—		11,152
Liabilities
Deposits:
Noninterest-bearing	$	5,623,322	$	—	$	5,623,322	$	—	$	5,623,322
Interest-bearing		12,198,138		—		12,173,164		—		12,173,164
Other borrowings		505,223		—		505,390		—		505,390
Securities sold under repurchase agreements		324,154		—		324,118		—		324,118

The following is a description of the fair value estimates, methods and assumptions that are used by the Company in estimating the fair values of financial instruments.

Loans held for sale— Loans held for sale are carried at the lower of cost or estimated fair value. Fair value for consumer mortgages held for sale is based on commitments on hand from investors or prevailing market prices. As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2.

Loans held for investment— The Company does not record loans at fair value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily for estimating fair value disclosures. The Company refined the calculation to estimate fair value for loans held for investment to be in accordance with ASU 2016-01. The refined discounted cash flow calculation to determine fair value considers internal and market-based information such as prepayment risk, cost of funds and liquidity.

From time to time, the Company records nonrecurring fair value adjustments to impaired loans to reflect (1) partial write downs that are based on the observable market price or current appraised value of the collateral, or (2) the full charge-off of the loan carrying value. Where appraisals are not available, estimated cash flows are discounted using a rate commensurate with the credit risk associated with those cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information. The Company classifies the estimated fair value of loans held for investment as Level 3.

Other real estate owned— Other real estate owned is primarily foreclosed properties securing residential loans and commercial real estate. Foreclosed assets are adjusted to fair value less estimated costs to sell upon transfer of the loans to other real estate owned. Subsequently, these assets are carried at the lower of carrying value or fair value less estimated costs to sell. Other real estate carried at fair value based on an observable market price or a current appraised value is classified by the Company as Level 2. When management determines that the fair value of other real estate requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Company classifies the other real estate as Level 3.

The fair value estimates presented herein are based on pertinent information available to management at March 31, 2018. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

XML

Goodwill and Core Deposit Intangibles

3 Months Ended

Mar. 31, 2018

Goodwill And Intangible Assets Disclosure [Abstract]

Goodwill and Core Deposit Intangibles

7. GOODWILL AND CORE DEPOSIT INTANGIBLES

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the three months ended March 31, 2018 and the year ended December 31, 2017 were as follows: 

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance as of December 31, 2016	$	1,900,845	$	45,784
Less:
Amortization		—		(6,942	)
Balance as of December 31, 2017		1,900,845		38,842
Less:
Amortization		—		(1,568	)
Balance as of March 31, 2018	$	1,900,845	$	37,274

Goodwill is recorded on the acquisition date of each entity. The Company may record subsequent adjustments to goodwill for amounts undeterminable at acquisition date, such as deferred taxes and real estate valuations, and therefore the goodwill amounts may change accordingly. The Company initially records the total premium paid on acquisitions as goodwill. After finalizing the valuation, core deposit intangibles are identified and reclassified from goodwill to core deposit intangibles on the balance sheet. This reclassification has no effect on total assets, liabilities, shareholders’ equity, net income or cash flows. Management performs an evaluation annually, and more frequently if a triggering event occurs, of whether any impairment of the goodwill and core deposit intangibles has occurred. If any such impairment is determined, a write-down is recorded. As of March 31, 2018, there was no impairment recorded on goodwill and core deposit intangibles.

The measurement period for the Company to determine the fair value of acquired identifiable assets and assumed liabilities will be at the end of the earlier of (1) twelve months from the date of acquisition or (2) as soon as the Company receives the information it was seeking about facts and circumstances that existed as of the date of acquisition.

Core deposit intangibles are being amortized on a non-pro rata basis over their estimated lives, which the Company believes is between 10 and 15 years. Amortization expense related to intangible assets totaled $1.6 million and $1.9 million for the three months ended March 31, 2018 and 2017, respectively. The estimated aggregate future amortization expense for core deposit intangibles remaining as of March 31, 2018 is as follows (dollars in thousands):

Remaining 2018	$	4,391
2019		5,051
2020		4,483
2021		4,022
2022		3,664
Thereafter		15,663
Total	$	37,274

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2018

Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]

Stock-Based Compensation

8. STOCK–BASED COMPENSATION

At March 31, 2018, the Company had two stock-based employee compensation plans with awards outstanding. One of these plans has expired and therefore no additional awards may be issued under that plan.

During 2004, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2004 Stock Incentive Plan (the “2004 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2004 Plan or upon the grant or exercise, as the case may be, of other awards granted under the 2004 Plan. The 2004 Plan provided for grants of incentive and nonqualified stock options to employees and nonqualified stock options to directors who are not employees. The 2004 Plan also provided for grants of shares of restricted stock, stock appreciation rights, phantom stock awards and performance awards on substantially similar terms. The 2004 Plan has expired and therefore no additional shares may be issued under the 2004 Plan.

During 2012, Bancshares’ Board of Directors established the Prosperity Bancshares, Inc. 2012 Stock Incentive Plan (the “2012 Plan”), which was approved by Bancshares’ shareholders and authorized the issuance of up to 1,250,000 shares of common stock upon the exercise of options granted under the 2012 Plan or pursuant to the grant or exercise, as the case may be, of other awards granted under the 2012 Plan, including restricted stock, stock appreciation rights, phantom stock awards and performance awards. A total of 692,109 shares have been granted under the 2012 Plan as of March 31, 2018.  

As of March 31, 2018 and 2017, all stock options have been exercised and there are no more options outstanding. The Company received $148 thousand from the exercise of all remaining stock options during the three-month period ended March 31, 2017.  There was no tax benefit realized from option exercises of the stock-based payment arrangements during the three-month periods ended March 31, 2017.

Stock-based compensation expense related to restricted stock was $2.6 million and $1.7 million during the three months ended March 31, 2018 and 2017, respectively. As of March 31, 2018, there was $26.7 million of total unrecognized compensation expense related to stock-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 2.04 years.

XML

Contractual Obligations and Off-Balance Sheet Items

3 Months Ended

Mar. 31, 2018

Commitments And Contingencies Disclosure [Abstract]

Contractual Obligations and Off-Balance Sheet Items

9. CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ITEMS

Contractual Obligations

The following table summarizes the Company’s contractual obligations and other commitments to make future payments as of March 31, 2018 (other than deposit obligations and securities sold under repurchase agreements). The Company’s future cash payments associated with its contractual obligations pursuant to its Federal Home Loan Bank (“FHLB”) notes payable and operating leases as of March 31, 2018 are summarized below. Payments for FHLB notes payable include interest of $290 thousand that will be paid over the future periods. Payments related to leases are based on actual payments specified in underlying contracts.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Federal Home Loan Bank notes payable	$	819,207	$	901	$	125	$	136	$	820,369
Operating leases		4,895		7,290		3,736		4,676		20,597
Total	$	824,102	$	8,191	$	3,861	$	4,812	$	840,966

Off-Balance Sheet Items

In the normal course of business, the Company enters into various transactions that, in accordance with GAAP, are not included in its consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s commitments associated with outstanding standby letters of credit and commitments to extend credit expiring by period as of March 31, 2018 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Standby letters of credit	$	72,593	$	5,389	$	1,687	$	—	$	79,669
Commitments to extend credit		1,019,610		359,381		181,434		1,022,606		2,583,031
Total	$	1,092,203	$	364,770	$	183,121	$	1,022,606	$	2,662,700

XML

Other Comprehensive Income (Loss)

3 Months Ended

Mar. 31, 2018

Equity [Abstract]

Other Comprehensive Income (Loss)

10. OTHER COMPREHENSIVE INCOME (LOSS)

The tax effects allocated to each component of other comprehensive income (loss) were as follows:

	Three Months Ended March 31,
	2018							2017
	Before Tax Amount		Tax Effect			Net of Tax Amount		Before Tax Amount		Tax Effect			Net of Tax Amount
	(Dollars in thousands)
Other comprehensive income:
Securities available for sale:
Change in unrealized gain during period	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19
Total securities available for sale		200		(42	)		158		29		(10	)		19
Total other comprehensive income	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

	Securities Available for Sale			Accumulated Other Comprehensive Income
	(Dollars in thousands)
Balance at January 1, 2018	$	(113	)	$	(113	)
Other comprehensive income		158			158
Balance at March 31, 2018	$	45		$	45
Balance at January 1, 2017	$	1,411		$	1,411
Other comprehensive income		19			19
Balance at March 31, 2017	$	1,430		$	1,430

XML

New Accounting Standards (Policies)

3 Months Ended

Mar. 31, 2018

New Accounting Pronouncements And Changes In Accounting Principles [Abstract]

Accounting Standards Updates (''ASU'')

Accounting Standards Updates (“ASU”)

ASU 2018-02, “Income Statement-Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” The amendments of ASU 2018-02 allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. ASU 2018-02 is effective for all entities beginning January 1, 2019 and is not expected to have a significant impact on the Company’s financial statements.

ASU 2017-08, “Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20).” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 will be effective for the Company on January 1, 2019 on a modified retrospective basis with a cumulative-effect adjustment as of the beginning of the period of adoption and is not expected to have a significant impact on the Company’s financial statements.

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)—Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. Additionally, available for sale debt securities may realize value either through collection of contractual cash flows or through sale of the security at fair value. Therefore, the amendments limit the amount of the allowance for credit losses to the difference between amortized cost and fair value. ASU 2016-13 will be effective for the Company as of January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on the Company’s financial statements.

ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 is effective for public companies for annual periods beginning January 1, 2019, including interim periods within those fiscal years. The Company is currently evaluating the potential impact of ASU 2016-02 on the Company’s financial statements.

ASU 2016-01, “Financial Instruments—Overall (Subtopic 825-10)—Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. ASU 2016-01 1) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; 4) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; 5) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; 6) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; 7) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and 8) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update affect all entities that hold financial assets or owe financial liabilities. ASU 2016-01 became effective for the Company on January 1, 2018, and did not have a material financial impact on the Company’s financial statements.

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 supersedes the revenue recognition requirements in Revenue Recognition (Topic 605), and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.  In addition, the FASB has issued targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU 2016-10 - Identifying Performance Obligations and Licensing, ASU 2016-12 - Narrow-Scope Improvements and Practical Expedients and ASU 2016-20 - Technical Corrections and Improvements to Topic 606 - Revenue from Contract with Customers. These amendments do not change the core principles in ASU 2014-09. The Company’s primary sources of revenue are comprised of net interest income on financial assets and liabilities, which are not within the scope of ASU 2014-09. The Company completed its overall assessment of revenue streams and review of related contracts potentially affected by the ASU. Based on this assessment, the Company concluded the ASU did not significantly change the method in which the Company currently recognizes revenue. ASU 2014-09 became effective for the Company on January 1, 2018 and did not have a material financial impact on the Company’s financial statements.

The following provides further detail on other revenue streams within noninterest income that are within the scope of this update.

Nonsufficient Funds (NSF) Fees – NSF fees are generated on a transactional basis from nonsufficient funds. Revenue is recognized once the performance obligation is satisfied.

Credit card, debit card and ATM card income – Credit card and debit card income is primarily comprised of interchange fees earned on a transactional basis through card payment networks. ATM card income is generated when the Company’s card holders use foreign ATMs or when non-customers utilize the Company’s ATMs. Revenue is recognized after the performance obligation is satisfied generally after the transaction is completed.  

Service Charges on Deposit Accounts – Services charges on deposit accounts consist of account maintenance or transaction-based fees. The Company’s performance obligation is satisfied over a period of time for account maintenance and at the time of service for transaction-based fees. Revenue is recognized after the performance obligation is satisfied.

Trust Income – Trust income represents monthly income from trust and estate administration, investment management services, and employee benefits services. The Company’s performance obligation is generally performed over a period of time and varies by the type of trust services being provided to the customer. Revenue is recognized after the performance obligation is satisfied.

Brokerage Income – Brokerage income represents fees and commissions from asset management services and transaction processing. The Company’s performance obligation is generally performed over a period of time for asset management services and at a point in time for transaction processing. Revenue is recognized after the performance obligation is satisfied.

XML

Income Per Common Share (Tables)

3 Months Ended

Mar. 31, 2018

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table illustrates the computation of basic and diluted earnings per share:

	Three Months Ended March 31,
	2018				2017
	Amount		Per Share Amount		Amount		Per Share Amount
	(Amounts in thousands, except per share data)
Net income	$	74,361			$	68,565
Basic:
Weighted average shares outstanding		69,768	$	1.07		69,480	$	0.99
Diluted:
Add incremental shares for:
Effect of dilutive securities - options		—				2
Total		69,768	$	1.07		69,482	$	0.99

XML

Securities (Tables)

3 Months Ended

Mar. 31, 2018

Investments Debt And Equity Securities [Abstract]

Schedule of Amortized Cost and Fair Value of Investment Securities

The amortized cost and fair value of investment securities were as follows:

	March 31, 2018
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,668	$	4	$	—		$	1,672
Collateralized mortgage obligations		95,544		770		(53	)		96,261
Mortgage-backed securities		97,632		986		(1,331	)		97,287
Other securities		12,588		—		(319	)		12,269
Total	$	207,432	$	1,760	$	(1,703	)	$	207,489
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,289	$	43	$	(39	)	$	32,293
States and political subdivisions		290,040		4,058		(538	)		293,560
Collateralized mortgage obligations		615		2		(4	)		613
Mortgage-backed securities		9,179,821		6,063		(272,907	)		8,912,977
Total	$	9,502,765	$	10,166	$	(273,488	)	$	9,239,443

	December 31, 2017
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
	(Dollars in thousands)
Available for Sale
States and political subdivisions	$	1,817	$	3	$	—		$	1,820
Collateralized mortgage obligations		99,996		122		(57	)		100,061
Mortgage-backed securities		103,612		1,204		(1,327	)		103,489
Other securities		12,588		13		(101	)		12,500
Total	$	218,013	$	1,342	$	(1,485	)	$	217,870
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	32,235	$	150	$	(5	)	$	32,380
States and political subdivisions		328,666		4,263		(807	)		332,122
Collateralized mortgage obligations		653		2		(5	)		650
Mortgage-backed securities		9,092,692		9,382		(143,744	)		8,958,330
Total	$	9,454,246	$	13,797	$	(144,561	)	$	9,323,482

Securities in Continuous Loss Position

Securities with unrealized losses, segregated by length of time, that have been in a continuous loss position were as follows:

	March 31, 2018
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	3,479	$	(27	)	$	2,417	$	(26	)	$	5,896	$	(53	)
Mortgage-backed securities		40,470		(1,328	)		1,926		(3	)		42,396		(1,331	)
Other securities		12,269		(319	)		—		—			12,269		(319	)
Total	$	56,218	$	(1,674	)	$	4,343	$	(29	)	$	60,561	$	(1,703	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	25,397	$	(39	)	$	—	$	—		$	25,397	$	(39	)
States and political subdivisions		86,764		(513	)		2,881		(25	)		89,645		(538	)
Collateralized mortgage obligations		354		(4	)		—		—			354		(4	)
Mortgage-backed securities		4,802,646		(106,841	)		3,669,817		(166,066	)		8,472,463		(272,907	)
Total	$	4,915,161	$	(107,397	)	$	3,672,698	$	(166,091	)	$	8,587,859	$	(273,488	)

	December 31, 2017
	Less than 12 Months					More than 12 Months					Total
	Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses			Estimated Fair Value		Unrealized Losses
	(Dollars in thousands)
Available for Sale
Collateralized mortgage obligations	$	5,753	$	(13	)	$	2,544	$	(44	)	$	8,297	$	(57	)
Mortgage-backed securities		42,289		(1,323	)		2,054		(4	)		44,343		(1,327	)
Other securities		1,636		(101	)		—		—			1,636		(101	)
Total	$	49,678	$	(1,437	)	$	4,598	$	(48	)	$	54,276	$	(1,485	)
Held to Maturity
U.S. Treasury securities and obligations of U.S. Government agencies	$	4,934	$	(5	)	$	—	$	—		$	4,934	$	(5	)
States and political subdivisions		160,392		(773	)		3,686		(34	)		164,078		(807	)
Collateralized mortgage obligations		373		(2	)		100		(3	)		473		(5	)
Mortgage-backed securities		3,940,075		(34,159	)		3,883,266		(109,585	)		7,823,341		(143,744	)
Total	$	4,105,774	$	(34,939	)	$	3,887,052	$	(109,622	)	$	7,992,826	$	(144,561	)

Investment Securities by Contractual Maturity

The amortized cost and fair value of investment securities at March 31, 2018, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations at any time with or without call or prepayment penalties.

	Held to Maturity				Available for Sale
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(Dollars in thousands)
Due in one year or less	$	37,102	$	37,237	$	13,098	$	12,779
Due after one year through five years		161,835		162,424		1,158		1,162
Due after five years through ten years		113,051		115,623		—		—
Due after ten years		10,341		10,569		—		—
Subtotal		322,329		325,853		14,256		13,941
Mortgage-backed securities and collateralized mortgage obligations		9,180,436		8,913,590		193,176		193,548
Total	$	9,502,765	$	9,239,443	$	207,432	$	207,489

XML

Loans and Allowance for Credit Losses (Tables)

3 Months Ended

Mar. 31, 2018

Receivables [Abstract]

Types of Loans in Loan Portfolio

The loan portfolio consists of various types of loans and is categorized by major type as follows:

	March 31, 2018		December 31, 2017
	(Dollars in thousands)
Residential mortgage loans held for sale	$	34,551	$	31,389
Commercial and industrial		1,524,385		1,479,910
Real estate:
Construction, land development and other land loans		1,502,393		1,509,137
1-4 family residential (includes home equity)		2,688,012		2,708,471
Commercial real estate (includes multi-family residential)		3,330,860		3,315,627
Farmland		507,874		502,841
Agriculture		163,445		187,277
Consumer and other		259,896		286,121
Total loans held for investment		9,976,865		9,989,384
Total	$	10,011,416	$	10,020,773

Related Party Loans

An analysis of activity with respect to these related party loans is as follows:

	As of and for the three months ended March 31, 2018			As of and for the year ended December31,2017
	(Dollars in thousands)
Beginning balance on January 1	$	2,694		$	4,493
New loans		—			175
Repayments and reclassified related loans		(99	)		(1,974	)
Ending balance	$	2,595		$	2,694

Aging Analysis of Past Due Loans

An aging analysis of past due loans, segregated by category of loan, is presented below:

	March 31, 2018
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	3,859	$	—	$	3,859	$	509	$	1,498,025	$	1,502,393
Agriculture and agriculture real estate (includes farmland)		1,132		—		1,132		128		670,059		671,319
1-4 family (includes home equity) (1)		3,741		75		3,816		5,053		2,713,694		2,722,563
Commercial real estate (includes multi-family residential)		2,595		—		2,595		3,380		3,324,885		3,330,860
Commercial and industrial		6,740		32		6,772		13,422		1,504,191		1,524,385
Consumer and other		540		—		540		80		259,276		259,896
Total	$	18,607	$	107	$	18,714	$	22,572	$	9,970,130	$	10,011,416

	December 31, 2017
	Loans Past Due and Still Accruing
	30-89 Days		90 or More Days		Total Past Due Loans		Nonaccrual Loans		Current Loans		Total  Loans
	(Dollars in thousands)
Construction, land development and other land loans	$	8,046	$	588	$	8,634	$	583	$	1,499,920	$	1,509,137
Agriculture and agriculture real estate (includes farmland)		562		—		562		132		689,424		690,118
1-4 family (includes home equity) (1)		7,550		416		7,966		5,117		2,726,777		2,739,860
Commercial real estate (includes multi-family residential)		6,995		—		6,995		3,932		3,304,700		3,315,627
Commercial and industrial		17,728		—		17,728		15,277		1,446,905		1,479,910
Consumer and other		605		—		605		223		285,293		286,121
Total	$	41,486	$	1,004	$	42,490	$	25,264	$	9,953,019	$	10,020,773

(1) Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

Non-performing Assets

The following table presents information regarding nonperforming assets as of the dates indicated:

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Nonaccrual loans (1)	$	22,572		$	25,264
Accruing loans 90 or more days past due		107			1,004
Total nonperforming loans		22,679			26,268
Repossessed assets		—			35
Other real estate		10,538			11,152
Total nonperforming assets	$	33,217		$	37,455
Nonperforming assets to total loans and other real estate		0.33	%		0.37	%

(1) Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

Carrying Amount of PCI Loans and Related Outstanding Balance

The carrying amount of PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
PCI loans:
Outstanding balance	$	30,503		$	36,199
Discount		(10,386	)		(14,215	)
Recorded investment	$	20,117		$	21,984

Changes in Accretable Yield for Acquired PCI Loans

Changes in the accretable yield for acquired PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	8,121		$	9,778
Additions		—			—
Reclassifications from nonaccretable		250			968
Accretion		(686	)		(1,483	)
Balance at March 31	$	7,685		$	9,263

Carrying Amount of Non-PCI Loans and Related Outstanding Balance

The carrying amount of Non-PCI loans included in the consolidated balance sheet and the related outstanding balance as of the dates indicated are presented in the table below. The outstanding balance represents the total amount owed as of March 31, 2018 and December 31, 2017, including accrued but unpaid interest.

	March 31, 2018			December 31, 2017
	(Dollars in thousands)
Non-PCI loans:
Outstanding balance	$	680,656		$	738,706
Discount		(18,885	)		(20,533	)
Recorded investment	$	661,771		$	718,173

Changes in Discount Accretion for Non-PCI Loans

Changes in the discount accretion for Non-PCI loans for the three months ended March 31, 2018 and 2017 were as follows:

	Three Months Ended March 31,
	2018			2017
	(Dollars in thousands)
Balance at beginning of period	$	20,533		$	35,401
Additions		—			—
Accretion charge-offs		(8	)		(2	)
Accretion		(1,640	)		(3,270	)
Balance at March 31	$	18,885		$	32,129

Summary of Impaired Loans

Impaired loans are set forth in the following tables. No interest income was recognized on impaired loans subsequent to their classification as impaired. The average recorded investment presented in the tables below is reported on a year-to-date basis.

	March 31, 2018
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	509	$	525	$	—	$	546
Agriculture and agriculture real estate (includes farmland)		1		2		—		66
1-4 family (includes home equity)		4,138		4,696		—		4,029
Commercial real estate (includes multi-family residential)		3,164		3,720		—		2,693
Commercial and industrial		10,555		18,125		—		9,201
Consumer and other		80		127		—		151
Total		18,447		27,195		—		16,686
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		127		174		15		64
1-4 family (includes home equity)		915		945		165		1,053
Commercial real estate (includes multi-family residential)		—		—		—		743
Commercial and industrial		2,842		3,103		957		4,497
Consumer and other		—		—		—		—
Total		3,884		4,222		1,137		6,357
Total:
Construction, land development and other land loans		509		525		—		546
Agriculture and agriculture real estate (includes farmland)		128		176		15		130
1-4 family (includes home equity)		5,053		5,641		165		5,082
Commercial real estate (includes multi-family residential)		3,164		3,720		—		3,436
Commercial and industrial		13,397		21,228		957		13,698
Consumer and other		80		127		—		151
	$	22,331	$	31,417	$	1,137	$	23,043

	December 31, 2017
	Recorded Investment		Unpaid Contractual Principal Balance		Related Allowance		Average Recorded Investment
	(Dollars in thousands)
With no related allowance recorded:
Construction, land development and other land loans	$	583	$	600	$	—	$	298
Agriculture and agriculture real estate (includes farmland)		132		178		—		70
1-4 family (includes home equity)		3,920		4,181		—		3,185
Commercial real estate (includes multi-family residential)		2,222		2,254		—		2,703
Commercial and industrial		7,846		10,460		—		8,386
Consumer and other		222		269		—		170
Total		14,925		17,942		—		14,812
With an allowance recorded:
Construction, land development and other land loans		—		—		—		—
Agriculture and agriculture real estate (includes farmland)		—		—		—		77
1-4 family (includes home equity)		1,191		1,213		559		814
Commercial real estate (includes multi-family residential)		1,486		1,499		366		887
Commercial and industrial		6,152		6,373		2,654		9,740
Consumer and other		—		—		—		2
Total		8,829		9,085		3,579		11,520
Total:
Construction, land development and other land loans		583		600		—		298
Agriculture and agriculture real estate (includes farmland)		132		178		—		147
1-4 family (includes home equity)		5,111		5,394		559		3,999
Commercial real estate (includes multi-family residential)		3,708		3,753		366		3,590
Commercial and industrial		13,998		16,833		2,654		18,126
Consumer and other		222		269		—		172
	$	23,754	$	27,027	$	3,579	$	26,332

Risk Grades and PCI Loans by Category of Loan

The following table presents risk grades and PCI loans by category of loan at March 31, 2018. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,036	$	—	$	—	$	51,860	$	38,151	$	104,047
Grade 2		1,799		3,989		24,159		15,054		9,471		49,868		104,340
Grade 3		1,427,119		578,643		2,621,931		2,909,404		1,154,938		158,257		8,850,292
Grade 4		62,489		65,513		58,380		347,668		195,050		8,703		737,803
Grade 5		2,565		7,286		5,395		26,990		67,763		2,900		112,899
Grade 6		7,103		1,344		3,212		15,840		30,151		1,937		59,587
Grade 7		509		128		4,987		3,164		10,367		80		19,235
Grade 8		—		—		66		—		3,030		—		3,096
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		809		380		4,433		12,740		1,755		—		20,117
Total	$	1,502,393	$	671,319	$	2,722,563	$	3,330,860	$	1,524,385	$	259,896	$	10,011,416

(1) Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

(2) Of the total PCI loans, $241 thousand were classified as substandard at March 31, 2018, with no specific reserves allocated to them.

The following table presents risk grades and PCI loans by category of loan at December 31, 2017. Impaired loans include loans in risk grades 7, 8 and 9, as well as any PCI loan that has a specific reserve allocated to it.

	Construction, Land Development and OtherLandLoans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes HomeEquity)(1)		Commercial Real Estate (includes Multi-FamilyResidential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Grade 1	$	—	$	14,084	$	—	$	—	$	50,174	$	38,029	$	102,287
Grade 2		1,848		4,190		28,053		18,953		20,561		52,210		125,815
Grade 3		1,419,648		594,082		2,632,788		2,955,774		1,084,580		180,494		8,867,366
Grade 4		78,117		68,019		61,146		272,848		209,279		10,226		699,635
Grade 5		788		7,964		3,558		34,811		58,655		3,200		108,976
Grade 6		7,284		1,266		4,640		16,415		39,611		1,740		70,956
Grade 7		583		132		4,681		3,708		13,755		222		23,081
Grade 8		—		—		430		—		243		—		673
Grade 9		—		—		—		—		—		—		—
PCI Loans (2)		869		381		4,564		13,118		3,052		—		21,984
Total	$	1,509,137	$	690,118	$	2,739,860	$	3,315,627	$	1,479,910	$	286,121	$	10,020,773

(1) Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

(2) Of the total PCI loans, $1.5 million were classified as substandard at December 31, 2017, with no specific reserves allocated to them.

Allowance for Credit Losses by Category of Loan

The following table details activity in the allowance for credit losses by category of loan for the three months ended March 31, 2018 and 2017.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

	Construction, Land Development and Other Land Loans			Agriculture and Agriculture Real Estate (includes Farmland)			1-4 Family (includes Home Equity)			Commercial Real Estate (includes Multi-Family Residential)			Commercial and Industrial			Consumer and Other			Total
	(Dollars in thousands)
Allowance for credit losses:
Three Months Ended
Balance December 31, 2017	$	14,815		$	3,772		$	14,490		$	10,628		$	38,810		$	1,526		$	84,041
Provision for credit losses		(70	)		(529	)		(1,161	)		727			9,546			487			9,000
Charge-offs		(130	)		—			(266	)		(503	)		(8,176	)		(1,010	)		(10,085	)
Recoveries		7			61			9			1			160			406			644
Net charge-offs		(123	)		61			(257	)		(502	)		(8,016	)		(604	)		(9,441	)
Balance March 31, 2018	$	14,622		$	3,304		$	13,072		$	10,853		$	40,340		$	1,409		$	83,600
Allowance for credit losses:
Three Months Ended
Balance December 31, 2016	$	14,984		$	4,073		$	16,571		$	12,256		$	35,836		$	1,606		$	85,326
Provision for credit losses		(386	)		(554	)		(895	)		(1,148	)		5,341			317			2,675
Charge-offs		—			—			(13	)		(133	)		(3,638	)		(824	)		(4,608	)
Recoveries		65			65			108			—			143			321			702
Net charge-offs		65			65			95			(133	)		(3,495	)		(503	)		(3,906	)
Balance March 31, 2017	$	14,663		$	3,584		$	15,771		$	10,975		$	37,682		$	1,420		$	84,095

The following table details the amount of the allowance for credit losses allocated to each category of loan as of March 31, 2018, December 31, 2017 and March 31, 2017, on the basis of the impairment methodology used by the Company.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Allowance for credit losses relatedto:
March 31, 2018
Individually evaluated for impairment	$	—	$	15	$	165	$	—	$	957	$	—	$	1,137
Collectively evaluated for impairment		14,622		3,289		12,907		10,853		39,383		1,409		82,463
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,622	$	3,304	$	13,072	$	10,853	$	40,340	$	1,409	$	83,600
December 31, 2017
Individually evaluated for impairment	$	—	$	—	$	559	$	366	$	2,654	$	—	$	3,579
Collectively evaluated for impairment		14,815		3,772		13,931		10,262		36,156		1,526		80,462
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,815	$	3,772	$	14,490	$	10,628	$	38,810	$	1,526	$	84,041
March 31, 2017
Individually evaluated for impairment	$	—	$	10	$	113	$	—	$	1,203	$	1	$	1,327
Collectively evaluated for impairment		14,663		3,574		15,658		10,975		36,479		1,419		82,768
PCI loans		—		—		—		—		—		—		—
Total allowance for credit losses	$	14,663	$	3,584	$	15,771	$	10,975	$	37,682	$	1,420	$	84,095

The following table details the recorded investment in loans as of March 31, 2018, December 31, 2017 and March 31, 2017, excluding $34.6 million, $31.4 million and $21.9 million, respectively, of residential mortgage loans held for sale, related to each balance in the allowance for credit losses by category of loan.

	Construction, Land Development and Other Land Loans		Agriculture and Agriculture Real Estate (includes Farmland)		1-4 Family (includes Home Equity)		Commercial Real Estate (includes Multi-Family Residential)		Commercial and Industrial		Consumer and Other		Total
	(Dollars in thousands)
Recorded investment inloans:
March 31, 2018
Individually evaluated for impairment	$	509	$	128	$	5,053	$	3,164	$	13,397	$	80	$	22,331
Collectively evaluated for impairment		1,501,075		670,811		2,678,526		3,314,956		1,509,233		259,816		9,934,417
PCI loans		809		380		4,433		12,740		1,755		—		20,117
Total loans evaluated for impairment	$	1,502,393	$	671,319	$	2,688,012	$	3,330,860	$	1,524,385	$	259,896	$	9,976,865
December 31, 2017
Individually evaluated for impairment	$	583	$	132	$	5,111	$	3,708	$	13,998	$	222	$	23,754
Collectively evaluated for impairment		1,507,685		689,605		2,698,796		3,298,801		1,462,860		285,899		9,943,646
PCI loans		869		381		4,564		13,118		3,052		—		21,984
Total loans evaluated for impairment	$	1,509,137	$	690,118	$	2,708,471	$	3,315,627	$	1,479,910	$	286,121	$	9,989,384
March 31, 2017
Individually evaluated for impairment	$	231	$	534	$	3,168	$	2,043	$	16,666	$	139	$	22,781
Collectively evaluated for impairment		1,325,082		661,875		2,675,929		3,208,810		1,534,675		262,162		9,668,533
PCI loans		1,372		388		4,838		16,125		3,320		—		26,043
Total loans evaluated for impairment	$	1,326,685	$	662,797	$	2,683,935	$	3,226,978	$	1,554,661	$	262,301	$	9,717,357

Troubled Debt Restructurings

The following table presents information regarding the recorded investment of loans modified as troubled debt restructurings during the three months ended March 31, 2018 and 2017:

	Three Months Ended
	March 31,
	2018						2017
	Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment		Number of Loans		Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
	(Dollars in thousands)
Troubled Debt Restructurings
Construction, land development and other land loans		—	$	—	$	—		—	$	—	$	—
Agriculture and agriculture real estate (includes farmland)		—		—		—		—		—		—
1-4 Family (includes home equity)		—		—		—		—		—		—
Commercial real estate (includes multi-family residential)		—		—		—		—		—		—
Commercial and industrial		—		—		—		3		8,656		8,650
Consumer and other		—		—		—		—		—		—
Total		—	$	—	$	—		3	$	8,656	$	8,650

XML

Fair Value (Tables)

3 Months Ended

Mar. 31, 2018

Fair Value Disclosures [Abstract]

Fair Value Assets and Liabilities Measured on Recurring Basis

The following tables present fair values for assets and liabilities measured at fair value on a recurring basis:

	As of  March 31, 2018
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,672	$	—	$	1,672
Collateralized mortgage obligations		—		96,261		—		96,261
Mortgage-backed securities		—		97,287		—		97,287
Other securities		12,269		—		—		12,269
Total	$	12,269	$	195,220	$	—	$	207,489

	As of December 31, 2017
	Level 1		Level 2		Level 3		Total
	(Dollars in thousands)
Assets:
Available for sale securities:
States and political subdivisions	$	—	$	1,820	$	—	$	1,820
Collateralized mortgage obligations		—		100,061		—		100,061
Mortgage-backed securities		—		103,489		—		103,489
Other securities		12,500		—		—		12,500
Total	$	12,500	$	205,370	$	—	$	217,870

Financial Instruments Fair Value

The following tables present carrying and fair value information of financial instruments as of the dates indicated:

	As of  March 31, 2018
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	243,514	$	243,514	$	—	$	—	$	243,514
Federal funds sold		469		469		—		—		469
Held to maturity securities		9,502,765		—		9,239,443		—		9,239,443
Loans held for sale		34,551		—		34,551		—		34,551
Loans held for investment, net of allowance		9,893,265		—		—		9,869,788		9,869,788
Other real estate owned		10,538		—		10,538		—		10,538
Liabilities
Deposits:
Noninterest-bearing	$	5,707,994	$	—	$	5,707,994	$	—	$	5,707,994
Interest-bearing		11,624,885		—		11,594,367		—		11,594,367
Other borrowings		820,079		—		820,184		—		820,184
Securities sold under repurchase agreements		339,576		—		339,532		—		339,532

	As of December 31, 2017
	Carrying		Estimated Fair Value
	Amount		Level 1		Level 2		Level 3		Total
Assets	(Dollars in thousands)
Cash and due from banks	$	391,616	$	391,616	$	—	$	—	$	391,616
Federal funds sold		697		697		—		—		697
Held to maturity securities		9,454,246		—		9,323,482		—		9,323,482
Loans held for sale		31,389		—		31,389		—		31,389
Loans held for investment, net of allowance		9,905,343		—		—		9,923,556		9,923,556
Other real estate owned		11,152		—		11,152		—		11,152
Liabilities
Deposits:
Noninterest-bearing	$	5,623,322	$	—	$	5,623,322	$	—	$	5,623,322
Interest-bearing		12,198,138		—		12,173,164		—		12,173,164
Other borrowings		505,223		—		505,390		—		505,390
Securities sold under repurchase agreements		324,154		—		324,118		—		324,118

XML

Goodwill and Core Deposit Intangibles (Tables)

3 Months Ended

Mar. 31, 2018

Goodwill And Intangible Assets Disclosure [Abstract]

Goodwill and Core Deposit Intangibles

Changes in the carrying amount of the Company’s goodwill and core deposit intangibles for the three months ended March 31, 2018 and the year ended December 31, 2017 were as follows: 

	Goodwill		Core Deposit Intangibles
	(Dollars in thousands)
Balance as of December 31, 2016	$	1,900,845	$	45,784
Less:
Amortization		—		(6,942	)
Balance as of December 31, 2017		1,900,845		38,842
Less:
Amortization		—		(1,568	)
Balance as of March 31, 2018	$	1,900,845	$	37,274

Estimated Aggregate Future Amortization Expense for Core Deposit Intangibles

The estimated aggregate future amortization expense for core deposit intangibles remaining as of March 31, 2018 is as follows (dollars in thousands):

Remaining 2018	$	4,391
2019		5,051
2020		4,483
2021		4,022
2022		3,664
Thereafter		15,663
Total	$	37,274

XML

Contractual Obligations and Off-Balance Sheet Items (Tables)

3 Months Ended

Mar. 31, 2018

Commitments And Contingencies Disclosure [Abstract]

Schedule of Contractual Obligations and Other Commitments

The following table summarizes the Company’s contractual obligations and other commitments to make future payments as of March 31, 2018 (other than deposit obligations and securities sold under repurchase agreements). The Company’s future cash payments associated with its contractual obligations pursuant to its Federal Home Loan Bank (“FHLB”) notes payable and operating leases as of March 31, 2018 are summarized below. Payments for FHLB notes payable include interest of $290 thousand that will be paid over the future periods. Payments related to leases are based on actual payments specified in underlying contracts.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Federal Home Loan Bank notes payable	$	819,207	$	901	$	125	$	136	$	820,369
Operating leases		4,895		7,290		3,736		4,676		20,597
Total	$	824,102	$	8,191	$	3,861	$	4,812	$	840,966

Summary of Commitments Associated with Outstanding Standby Letters of Credit and Commitments to Extend Credit

The Company’s commitments associated with outstanding standby letters of credit and commitments to extend credit expiring by period as of March 31, 2018 are summarized below. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

	1 year or less		More than 1 year but less than 3 years		3 years or more but less than 5 years		5 years or more		Total
	(Dollars in thousands)
Standby letters of credit	$	72,593	$	5,389	$	1,687	$	—	$	79,669
Commitments to extend credit		1,019,610		359,381		181,434		1,022,606		2,583,031
Total	$	1,092,203	$	364,770	$	183,121	$	1,022,606	$	2,662,700

XML

Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Mar. 31, 2018

Equity [Abstract]

Tax Effects Allocated to Each Component of Other Comprehensive Income (Loss)

The tax effects allocated to each component of other comprehensive income (loss) were as follows:

	Three Months Ended March 31,
	2018							2017
	Before Tax Amount		Tax Effect			Net of Tax Amount		Before Tax Amount		Tax Effect			Net of Tax Amount
	(Dollars in thousands)
Other comprehensive income:
Securities available for sale:
Change in unrealized gain during period	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19
Total securities available for sale		200		(42	)		158		29		(10	)		19
Total other comprehensive income	$	200	$	(42	)	$	158	$	29	$	(10	)	$	19

Activity in Accumulated Other Comprehensive Income Associated with Securities Available for Sale, Net of Tax

Activity in accumulated other comprehensive income associated with securities available for sale, net of tax, was as follows:

	Securities Available for Sale			Accumulated Other Comprehensive Income
	(Dollars in thousands)
Balance at January 1, 2018	$	(113	)	$	(113	)
Other comprehensive income		158			158
Balance at March 31, 2018	$	45		$	45
Balance at January 1, 2017	$	1,411		$	1,411
Other comprehensive income		19			19
Balance at March 31, 2017	$	1,430		$	1,430

XML

Income Per Common Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Earnings Per Share [Abstract]
Net income	$ 74,361	$ 68,565
Weighted average shares outstanding (in shares)	69,768,000	69,480,000
Weighted average shares outstanding (in dollars per share)	$ 1.07	$ 0.99
Effect of dilutive securities - options (in shares)		2,000
Total (in shares)	69,768,000	69,482,000
Total (in dollars per share)	$ 1.07	$ 0.99

XML

Income Per Common Share Additional Information (Details) - shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Earnings Per Share [Abstract]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	0	0

XML

Securities - Schedule of Amortized Cost and Fair Value of Investment Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Schedule Of Available For Sale Securities [Line Items]
Available for Sale Securities, Amortized Cost Basis	$ 207,432	$ 218,013
Available for Sale, Gross Unrealized Gains	1,760	1,342
Available for Sale, Gross Unrealized Losses	(1,703)	(1,485)
Available for Sale Securities	207,489	217,870
Held to Maturity, amortized cost, total	9,502,765	9,454,246
Held to Maturity, Gross Unrealized Gains	10,166	13,797
Held to Maturity, Gross Unrealized Losses	(273,488)	(144,561)
Held to Maturity securities	9,239,443	9,323,482
US States and Political Subdivisions Debt Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale Securities, Amortized Cost Basis	1,668	1,817
Available for Sale, Gross Unrealized Gains	4	3
Available for Sale Securities	1,672	1,820
Held to Maturity, amortized cost, total	290,040	328,666
Held to Maturity, Gross Unrealized Gains	4,058	4,263
Held to Maturity, Gross Unrealized Losses	(538)	(807)
Held to Maturity securities	293,560	332,122
Collateralized Mortgage Obligations [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale Securities, Amortized Cost Basis	95,544	99,996
Available for Sale, Gross Unrealized Gains	770	122
Available for Sale, Gross Unrealized Losses	(53)	(57)
Available for Sale Securities	96,261	100,061
Held to Maturity, amortized cost, total	615	653
Held to Maturity, Gross Unrealized Gains	2	2
Held to Maturity, Gross Unrealized Losses	(4)	(5)
Held to Maturity securities	613	650
Collateralized Mortgage Backed Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale Securities, Amortized Cost Basis	97,632	103,612
Available for Sale, Gross Unrealized Gains	986	1,204
Available for Sale, Gross Unrealized Losses	(1,331)	(1,327)
Available for Sale Securities	97,287	103,489
Held to Maturity, amortized cost, total	9,179,821	9,092,692
Held to Maturity, Gross Unrealized Gains	6,063	9,382
Held to Maturity, Gross Unrealized Losses	(272,907)	(143,744)
Held to Maturity securities	8,912,977	8,958,330
Other Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale Securities, Amortized Cost Basis	12,588	12,588
Available for Sale, Gross Unrealized Gains		13
Available for Sale, Gross Unrealized Losses	(319)	(101)
Available for Sale Securities	12,269	12,500
U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member]
Schedule Of Available For Sale Securities [Line Items]
Held to Maturity, amortized cost, total	32,289	32,235
Held to Maturity, Gross Unrealized Gains	43	150
Held to Maturity, Gross Unrealized Losses	(39)	(5)
Held to Maturity securities	$ 32,293	$ 32,380

XML

Securities - Additional Information (Details) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2018 USD ($) Segment Security	Mar. 31, 2017 USD ($)	Dec. 31, 2017 USD ($) Security
Schedule Of Held To Maturity Securities [Line Items]
Gain on sale of securities	$ 0	$ 0
Available for Sale Securities, Amortized Cost Basis	207,432		$ 218,013
Available for sale securities, at fair value	$ 207,489		$ 217,870
Securities Concentration Risk [Member] | Stockholders' Equity, Total [Member]
Schedule Of Held To Maturity Securities [Line Items]
Concentration Risk, Percentage	10.00%		10.00%
Collateralized Securities [Member]
Schedule Of Held To Maturity Securities [Line Items]
Number of Investment Securities Segments | Segment	2
Other than Temporary Impairment Losses, Investments	$ 0
Securities in Unrealized Loss Positions Qualitative Disclosure Number of Positions Greater Than or Equal to One Year | Security	292		308
Available for Sale Securities, Amortized Cost Basis	$ 5,690,000		$ 5,940,000
Available for sale securities, at fair value	$ 5,500,000		$ 5,840,000

XML

Securities - Securities in Continuous Loss Position (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Schedule Of Available For Sale Securities [Line Items]
Available for Sale, Estimated Fair Value, Less than 12 Months	$ 56,218	$ 49,678
Available for Sale, Unrealized Losses, Less than 12 Months	(1,674)	(1,437)
Available for Sale, Estimated Fair Value, More than 12 Months	4,343	4,598
Available for Sale, Unrealized Losses, More than 12 Months	(29)	(48)
Available for Sale, Estimated Fair Value, Total	60,561	54,276
Available for Sale, Unrealized Losses, Total	(1,703)	(1,485)
Held to Maturity, Estimated Fair Value, Less than 12 Months	4,915,161	4,105,774
Held to Maturity, Unrealized Losses, Less than 12 Months	(107,397)	(34,939)
Held to Maturity, Estimated Fair Value, More than 12 Months	3,672,698	3,887,052
Held to Maturity, Unrealized Losses, More than 12 Months	(166,091)	(109,622)
Held to Maturity, Estimated Fair Value, Total	8,587,859	7,992,826
Held to Maturity, Unrealized Losses, Total	(273,488)	(144,561)
Collateralized Mortgage Obligations [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale, Estimated Fair Value, Less than 12 Months	3,479	5,753
Available for Sale, Unrealized Losses, Less than 12 Months	(27)	(13)
Available for Sale, Estimated Fair Value, More than 12 Months	2,417	2,544
Available for Sale, Unrealized Losses, More than 12 Months	(26)	(44)
Available for Sale, Estimated Fair Value, Total	5,896	8,297
Available for Sale, Unrealized Losses, Total	(53)	(57)
Held to Maturity, Estimated Fair Value, Less than 12 Months	354	373
Held to Maturity, Unrealized Losses, Less than 12 Months	(4)	(2)
Held to Maturity, Estimated Fair Value, More than 12 Months		100
Held to Maturity, Unrealized Losses, More than 12 Months		(3)
Held to Maturity, Estimated Fair Value, Total	354	473
Held to Maturity, Unrealized Losses, Total	(4)	(5)
Collateralized Mortgage Backed Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale, Estimated Fair Value, Less than 12 Months	40,470	42,289
Available for Sale, Unrealized Losses, Less than 12 Months	(1,328)	(1,323)
Available for Sale, Estimated Fair Value, More than 12 Months	1,926	2,054
Available for Sale, Unrealized Losses, More than 12 Months	(3)	(4)
Available for Sale, Estimated Fair Value, Total	42,396	44,343
Available for Sale, Unrealized Losses, Total	(1,331)	(1,327)
Held to Maturity, Estimated Fair Value, Less than 12 Months	4,802,646	3,940,075
Held to Maturity, Unrealized Losses, Less than 12 Months	(106,841)	(34,159)
Held to Maturity, Estimated Fair Value, More than 12 Months	3,669,817	3,883,266
Held to Maturity, Unrealized Losses, More than 12 Months	(166,066)	(109,585)
Held to Maturity, Estimated Fair Value, Total	8,472,463	7,823,341
Held to Maturity, Unrealized Losses, Total	(272,907)	(143,744)
Other Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Available for Sale, Estimated Fair Value, Less than 12 Months	12,269	1,636
Available for Sale, Unrealized Losses, Less than 12 Months	(319)	(101)
Available for Sale, Estimated Fair Value, Total	12,269	1,636
Available for Sale, Unrealized Losses, Total	(319)	(101)
U.S. Treasury Securities and Obligations of U.S. Government Agencies [Member]
Schedule Of Available For Sale Securities [Line Items]
Held to Maturity, Estimated Fair Value, Less than 12 Months	25,397	4,934
Held to Maturity, Unrealized Losses, Less than 12 Months	(39)	(5)
Held to Maturity, Estimated Fair Value, Total	25,397	4,934
Held to Maturity, Unrealized Losses, Total	(39)	(5)
US States and Political Subdivisions Debt Securities [Member]
Schedule Of Available For Sale Securities [Line Items]
Held to Maturity, Estimated Fair Value, Less than 12 Months	86,764	160,392
Held to Maturity, Unrealized Losses, Less than 12 Months	(513)	(773)
Held to Maturity, Estimated Fair Value, More than 12 Months	2,881	3,686
Held to Maturity, Unrealized Losses, More than 12 Months	(25)	(34)
Held to Maturity, Estimated Fair Value, Total	89,645	164,078
Held to Maturity, Unrealized Losses, Total	$ (538)	$ (807)

XML

Securities - Investment Securities by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Investments Debt And Equity Securities [Abstract]
Held to Maturity, amortized cost, due in one year or less	$ 37,102
Held to Maturity, amortized cost, due after one year through five years	161,835
Held to Maturity, amortized cost, due after five years through ten years	113,051
Held to Maturity, amortized cost, due after ten years	10,341
Held to Maturity, amortized cost, subtotal	322,329
Held to Maturity, amortized cost, mortgage-backed securities and collateralized mortgage obligations	9,180,436
Held to Maturity, amortized cost, total	9,502,765	$ 9,454,246
Held to Maturity, fair value, due in one year or less	37,237
Held to Maturity, fair value, due after one year through five years	162,424
Held to Maturity, fair value, due after five years through ten years	115,623
Held to Maturity, fair value, due after ten years	10,569
Held to Maturity, fair value, subtotal	325,853
Held to Maturity, fair value, mortgage-backed securities and collateralized mortgage obligations	8,913,590
Held to Maturity, fair value, total	9,239,443	$ 9,323,482
Available for Sale, amortized cost, due in one year or less	13,098
Available for Sale, amortized cost, due after one year through five years	1,158
Available for Sale, amortized cost, subtotal	14,256
Available for Sale, amortized cost, mortgage-backed securities and collateralized mortgage obligations	193,176
Available for Sale, amortized cost, total	207,432
Available for Sale, fair value, due in one year or less	12,779
Available for Sale, fair value, due after one year through five years	1,162
Available for Sale, fair value, subtotal	13,941
Available for Sale, fair value, mortgage-backed securities and collateralized mortgage obligations	193,548
Available for Sale securities, at fair value	$ 207,489

XML

Loans and Allowance for Credit Losses - Types of Loans in Loan Portfolio (Details) - USD ($) $ in Thousands		Mar. 31, 2018		Dec. 31, 2017		Mar. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage		$ 34,551		$ 31,389
Total loans held for investment		9,976,865		9,989,384		$ 9,717,357
Total		10,011,416		10,020,773
Residential Portfolio Segment [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage		34,551		31,389
Commercial and Industrial [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		1,524,385		1,479,910		1,554,661
Total		1,524,385		1,479,910
Construction, Land Development and Other Land Loans [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		1,502,393		1,509,137		1,326,685
Total		1,502,393		1,509,137
1-4 Family Residential (Includes Home Equity) [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage		34,600		31,400		21,900
Total loans held for investment		2,688,012		2,708,471		2,683,935
Total	[1]	2,722,563	[2]	2,739,860	[3]
Commercial Real Estate (Includes Multi-Family Residential) [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		3,330,860		3,315,627		3,226,978
Total		3,330,860		3,315,627
Farmland [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		507,874		502,841
Agriculture [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		163,445		187,277
Consumer and Other [Member]
Accounts Notes And Loans Receivable [Line Items]
Total loans held for investment		259,896		286,121		$ 262,301
Total		$ 259,896		$ 286,121

[1] Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

[2] Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

[3] Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

XML

Loans and Allowance for Credit Losses - Additional Information (Details)	3 Months Ended		12 Months Ended
	Mar. 31, 2018 USD ($) contract	Mar. 31, 2017 USD ($) contract	Dec. 31, 2017 USD ($)	Dec. 31, 2016 USD ($)
Accounts Notes And Loans Receivable [Line Items]
Percentage of real estate loans aggregating to company loan portfolio	75.10%
Loans held for investment	$ 9,976,865,000	$ 9,717,357,000	$ 9,989,384,000
Financing Receivable Ratio of Non-performing Loans to All Loans and Other Real Estate	0.33%		0.37%
Loans and Leases Receivable, Impaired, Interest Lost on Nonaccrual Loans	$ 526,000	$ 1,100,000
Nonaccrual loans	22,572,000		$ 25,264,000
Troubled debt restructurings, number of loans | contract		3
Troubled debt restructurings, pre-modification outstanding recorded investment		$ 8,656,000
Loans charged off	10,085,000	4,608,000
Troubled Debt Restructuring [Member]
Accounts Notes And Loans Receivable [Line Items]
Nonaccrual loans	50,000	$ 8,700,000
Nonperforming Financial Instruments [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment	$ 33,217,000		$ 37,455,000
Substandard [Member]
Accounts Notes And Loans Receivable [Line Items]
Percentage of Loans Related to Single Industry on Loans	10.00%		10.00%
Loans and Leases Receivable, Related Parties	$ 2,595,000		$ 2,694,000	$ 4,493,000
Minimum Period for Ceases Accruing Interest	90 days
Financing Receivable, Allowance for Credit Losses	$ 83,600,000		$ 84,000,000
Allowance for Credit Losses as Percentage of Loans	0.84%		0.84%
Troubled debt restructurings, number of loans | contract	0	3
Troubled debt restructurings, pre-modification outstanding recorded investment	$ 0	$ 8,700,000
Financing receivable, modifications, recorded investment		$ 8,700,000
Loan to be Considered as Payment Default in Period	90 days
Loans charged off	$ 0		$ 4,300,000

XML

Loans and Allowance for Credit Losses - Related Party Loans (Details) - Substandard [Member] - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Beginning balance on January 1	$ 2,694	$ 4,493
New loans		175
Repayments and reclassified related loans	(99)	(1,974)
Ending balance	$ 2,595	$ 2,694

XML

Loans and Allowance for Credit Losses - Aging Analysis of Past Due Loans (Details) - USD ($) $ in Thousands		Mar. 31, 2018		Dec. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		$ 18,714		$ 42,490
Nonaccrual loans		22,572		25,264
Current loans		9,970,130		9,953,019
Total loans		10,011,416		10,020,773
Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		18,607		41,486
Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		107		1,004
Construction, Land Development and Other Land Loans [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		3,859		8,634
Nonaccrual loans		509		583
Current loans		1,498,025		1,499,920
Total loans		1,502,393		1,509,137
Construction, Land Development and Other Land Loans [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		3,859		8,046
Construction, Land Development and Other Land Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing				588
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		1,132		562
Nonaccrual loans		128		132
Current loans		670,059		689,424
Total loans		671,319		690,118
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		1,132		562
1-4 Family Residential (Includes Home Equity) [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing	[1]	3,816		7,966
Nonaccrual loans	[1]	5,053		5,117
Current loans	[1]	2,713,694		2,726,777
Total loans	[1]	2,722,563	[2]	2,739,860	[3]
1-4 Family Residential (Includes Home Equity) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing	[1]	3,741		7,550
1-4 Family Residential (Includes Home Equity) [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing	[1]	75		416
Commercial Real Estate (Includes Multi-Family Residential) [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		2,595		6,995
Nonaccrual loans		3,380		3,932
Current loans		3,324,885		3,304,700
Total loans		3,330,860		3,315,627
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		2,595		6,995
Commercial and Industrial [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		6,772		17,728
Nonaccrual loans		13,422		15,277
Current loans		1,504,191		1,446,905
Total loans		1,524,385		1,479,910
Commercial and Industrial [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		6,740		17,728
Commercial and Industrial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		32
Consumer and Other [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		540		605
Nonaccrual loans		80		223
Current loans		259,276		285,293
Total loans		259,896		286,121
Consumer and Other [Member] | Financing Receivables, 30 to 89 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans past due and still accruing		$ 540		$ 605

[1] Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

[2] Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

[3] Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

XML

Loans and Allowance for Credit Losses - Aging Analysis of Past Due Loans (Parenthetical) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,551	$ 31,389
Residential Mortgage Loans [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,600	$ 31,400

XML

Loans and Allowance for Credit Losses - Nonperforming Assets (Details) - USD ($) $ in Thousands		Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		$ 9,976,865	$ 9,989,384	$ 9,717,357
Nonperforming assets to total loans and other real estate		0.33%	0.37%
Nonperforming Financial Loans [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		$ 22,679	$ 26,268
Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment	[1]	22,572	25,264
Nonperforming Financial Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		107	1,004
Nonperforming Financial Instruments [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		33,217	37,455
Nonperforming Financial Instruments [Member] | Repossessed Assets [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment			35
Nonperforming Financial Instruments [Member] | Other Real Assets [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		$ 10,538	$ 11,152

[1] Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

XML

Loans and Allowance for Credit Losses - Nonperforming Assets (Parenthetical) (Details) - USD ($) $ in Thousands		Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		$ 9,976,865	$ 9,989,384	$ 9,717,357
Nonperforming Financial Loans [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		22,679	26,268
Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment	[1]	22,572	25,264
Troubled Debt Restructuring [Member] | Nonperforming Financial Loans [Member] | Finance Receivable Nonaccrual Status [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans held for investment		$ 50	$ 53

[1] Includes troubled debt restructurings of $50 thousand and $53 thousand as of March 31, 2018 and December 31, 2017, respectively.

XML

Loans and Allowance for Credit Losses - Carrying Amount of PCI Loans and Related Outstanding Balance (Details) - Receivables Acquired with Deteriorated Credit Quality [Member] - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable Impaired [Line Items]
Outstanding balance	$ 30,503	$ 36,199
Discount	(10,386)	(14,215)
Recorded investment	$ 20,117	$ 21,984

XML

Loans and Allowance for Credit Losses - Changes in Accretable Yield for Acquired PCI Loans (Details) - Receivables Acquired with Deteriorated Credit Quality [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Financing Receivable Impaired [Line Items]
Balance at beginning of period	$ 8,121	$ 9,778
Reclassifications from nonaccretable	250	968
Accretion	(686)	(1,483)
Balance at March 31	$ 7,685	$ 9,263

XML

Loans and Allowance for Credit Losses - Carrying Amount of Non-PCI Loans and Related Outstanding Balance (Details) - Non PCI Loans [Member] - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable Impaired [Line Items]
Outstanding balance	$ 680,656	$ 738,706
Discount	(18,885)	(20,533)
Recorded investment	$ 661,771	$ 718,173

XML

Loans and Allowance for Credit Losses - Changes in Discount Accretion for Non-PCI Loans (Details) - Non PCI Loans [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Financing Receivable Impaired [Line Items]
Balance at beginning of period	$ 20,533	$ 35,401
Accretion charge-offs	(8)	(2)
Accretion	(1,640)	(3,270)
Balance at March 31	$ 18,885	$ 32,129

XML

Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2018	Dec. 31, 2017
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	$ 18,447	$ 14,925
Impaired loans with no related allowance, unpaid contractual principal balance	27,195	17,942
Impaired loans with no related allowance, average recorded investment	16,686	14,812
Impaired loans with related allowance, recorded investment	3,884	8,829
Impaired loans with related allowance, unpaid contractual principal balance	4,222	9,085
Impaired loans with related allowance, related allowance	1,137	3,579
Impaired loans with related allowance, average recorded investment	6,357	11,520
Impaired loans, recorded investment	22,331	23,754
Impaired loans, unpaid contractual principal balance	31,417	27,027
Impaired loans, average recorded investment	23,043	26,332
Impaired loans with an allowance recorded, related allowance	1,137	3,579
Construction, Land Development and Other Land Loans [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	509	583
Impaired loans with no related allowance, unpaid contractual principal balance	525	600
Impaired loans with no related allowance, average recorded investment	546	298
Impaired loans, recorded investment	509	583
Impaired loans, unpaid contractual principal balance	525	600
Impaired loans, average recorded investment	546	298
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	1	132
Impaired loans with no related allowance, unpaid contractual principal balance	2	178
Impaired loans with no related allowance, average recorded investment	66	70
Impaired loans with related allowance, recorded investment	127
Impaired loans with related allowance, unpaid contractual principal balance	174
Impaired loans with related allowance, related allowance	15
Impaired loans with related allowance, average recorded investment	64	77
Impaired loans, recorded investment	128	132
Impaired loans, unpaid contractual principal balance	176	178
Impaired loans, average recorded investment	130	147
1-4 Family Residential (Includes Home Equity) [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	4,138	3,920
Impaired loans with no related allowance, unpaid contractual principal balance	4,696	4,181
Impaired loans with no related allowance, average recorded investment	4,029	3,185
Impaired loans with related allowance, recorded investment	915	1,191
Impaired loans with related allowance, unpaid contractual principal balance	945	1,213
Impaired loans with related allowance, related allowance	165	559
Impaired loans with related allowance, average recorded investment	1,053	814
Impaired loans, recorded investment	5,053	5,111
Impaired loans, unpaid contractual principal balance	5,641	5,394
Impaired loans, average recorded investment	5,082	3,999
Commercial Real Estate (Includes Multi-Family Residential) [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	3,164	2,222
Impaired loans with no related allowance, unpaid contractual principal balance	3,720	2,254
Impaired loans with no related allowance, average recorded investment	2,693	2,703
Impaired loans with related allowance, recorded investment		1,486
Impaired loans with related allowance, unpaid contractual principal balance		1,499
Impaired loans with related allowance, related allowance		366
Impaired loans with related allowance, average recorded investment	743	887
Impaired loans, recorded investment	3,164	3,708
Impaired loans, unpaid contractual principal balance	3,720	3,753
Impaired loans, average recorded investment	3,436	3,590
Commercial and Industrial [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	10,555	7,846
Impaired loans with no related allowance, unpaid contractual principal balance	18,125	10,460
Impaired loans with no related allowance, average recorded investment	9,201	8,386
Impaired loans with related allowance, recorded investment	2,842	6,152
Impaired loans with related allowance, unpaid contractual principal balance	3,103	6,373
Impaired loans with related allowance, related allowance	957	2,654
Impaired loans with related allowance, average recorded investment	4,497	9,740
Impaired loans, recorded investment	13,397	13,998
Impaired loans, unpaid contractual principal balance	21,228	16,833
Impaired loans, average recorded investment	13,698	18,126
Consumer and Other [Member]
Financing Receivable Impaired [Line Items]
Impaired loans with no related allowance, recorded investment	80	222
Impaired loans with no related allowance, unpaid contractual principal balance	127	269
Impaired loans with no related allowance, average recorded investment	151	170
Impaired loans with related allowance, average recorded investment		2
Impaired loans, recorded investment	80	222
Impaired loans, unpaid contractual principal balance	127	269
Impaired loans, average recorded investment	$ 151	$ 172

XML

Loans and Allowance for Credit Losses - Risk Grades and PCI Loans by Category of Loan (Details) - USD ($) $ in Thousands		Mar. 31, 2018		Dec. 31, 2017
Financing Receivable Impaired [Line Items]
Loans		$ 10,011,416		$ 10,020,773
Grade 1 [Member]
Financing Receivable Impaired [Line Items]
Loans		104,047		102,287
Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		104,340		125,815
Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		8,850,292		8,867,366
Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		737,803		699,635
Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		112,899		108,976
Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		59,587		70,956
Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		19,235		23,081
Grade 8 [Member]
Financing Receivable Impaired [Line Items]
Loans		3,096		673
PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		20,117	[1]	21,984	[2]
Construction, Land Development and Other Land Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		1,502,393		1,509,137
Construction, Land Development and Other Land Loans [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		1,799		1,848
Construction, Land Development and Other Land Loans [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		1,427,119		1,419,648
Construction, Land Development and Other Land Loans [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		62,489		78,117
Construction, Land Development and Other Land Loans [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		2,565		788
Construction, Land Development and Other Land Loans [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		7,103		7,284
Construction, Land Development and Other Land Loans [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		509		583
Construction, Land Development and Other Land Loans [Member] | PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		809	[1]	869	[2]
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]
Financing Receivable Impaired [Line Items]
Loans		671,319		690,118
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 1 [Member]
Financing Receivable Impaired [Line Items]
Loans		14,036		14,084
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		3,989		4,190
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		578,643		594,082
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		65,513		68,019
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		7,286		7,964
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		1,344		1,266
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		128		132
Agriculture and Agriculture Real Estate (Includes Farmland) [Member] | PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		380	[1]	381	[2]
1-4 Family Residential (Includes Home Equity) [Member]
Financing Receivable Impaired [Line Items]
Loans	[3]	2,722,563	[4]	2,739,860	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		24,159	[4]	28,053	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		2,621,931	[4]	2,632,788	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		58,380	[4]	61,146	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		5,395	[4]	3,558	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		3,212	[4]	4,640	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		4,987	[4]	4,681	[5]
1-4 Family Residential (Includes Home Equity) [Member] | Grade 8 [Member]
Financing Receivable Impaired [Line Items]
Loans		66	[4]	430	[5]
1-4 Family Residential (Includes Home Equity) [Member] | PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		4,433	[1],[4]	4,564	[2],[5]
Commercial Real Estate (Includes Multi-Family Residential) [Member]
Financing Receivable Impaired [Line Items]
Loans		3,330,860		3,315,627
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		15,054		18,953
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		2,909,404		2,955,774
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		347,668		272,848
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		26,990		34,811
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		15,840		16,415
Commercial Real Estate (Includes Multi-Family Residential) [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		3,164		3,708
Commercial Real Estate (Includes Multi-Family Residential) [Member] | PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		12,740	[1]	13,118	[2]
Commercial and Industrial [Member]
Financing Receivable Impaired [Line Items]
Loans		1,524,385		1,479,910
Commercial and Industrial [Member] | Grade 1 [Member]
Financing Receivable Impaired [Line Items]
Loans		51,860		50,174
Commercial and Industrial [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		9,471		20,561
Commercial and Industrial [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		1,154,938		1,084,580
Commercial and Industrial [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		195,050		209,279
Commercial and Industrial [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		67,763		58,655
Commercial and Industrial [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		30,151		39,611
Commercial and Industrial [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		10,367		13,755
Commercial and Industrial [Member] | Grade 8 [Member]
Financing Receivable Impaired [Line Items]
Loans		3,030		243
Commercial and Industrial [Member] | PCI Loans [Member]
Financing Receivable Impaired [Line Items]
Loans		1,755	[1]	3,052	[2]
Consumer and Other [Member]
Financing Receivable Impaired [Line Items]
Loans		259,896		286,121
Consumer and Other [Member] | Grade 1 [Member]
Financing Receivable Impaired [Line Items]
Loans		38,151		38,029
Consumer and Other [Member] | Grade 2 [Member]
Financing Receivable Impaired [Line Items]
Loans		49,868		52,210
Consumer and Other [Member] | Grade 3 [Member]
Financing Receivable Impaired [Line Items]
Loans		158,257		180,494
Consumer and Other [Member] | Grade 4 [Member]
Financing Receivable Impaired [Line Items]
Loans		8,703		10,226
Consumer and Other [Member] | Grade 5 [Member]
Financing Receivable Impaired [Line Items]
Loans		2,900		3,200
Consumer and Other [Member] | Grade 6 [Member]
Financing Receivable Impaired [Line Items]
Loans		1,937		1,740
Consumer and Other [Member] | Grade 7 [Member]
Financing Receivable Impaired [Line Items]
Loans		$ 80		$ 222

[1] Of the total PCI loans, $241 thousand were classified as substandard at March 31, 2018, with no specific reserves allocated to them.

[2] Of the total PCI loans, $1.5 million were classified as substandard at December 31, 2017, with no specific reserves allocated to them.

[3] Includes $34.6 million and $31.4 million of residential mortgage loans held for sale at March 31, 2018 and December 31, 2017, respectively.

[4] Includes $34.6 million of residential mortgage loans held for sale at March 31, 2018.

[5] Includes $31.4 million of residential mortgage loans held for sale at December 31, 2017.

XML

Loans and Allowance for Credit Losses - Risk Grades and Impaired Loans by Class of Loan (Parenthetical) (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017
Financing Receivable Impaired [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,551,000	$ 31,389,000
Substandard [Member]
Financing Receivable Impaired [Line Items]
Loans Receivable, Fair Value Disclosure	241,000	1,500,000
Allocated Specific Reserves	0	0
1-4 Family Residential (Includes Home Equity) [Member]
Financing Receivable Impaired [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,600,000	$ 31,400,000	$ 21,900,000

XML

Loans and Allowance for Credit Losses - Allowance for Credit Losses by Category of Loan (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017
Allowance for credit losses:
Allowance for credit losses, beginning balance	$ 84,041	$ 85,326	$ 85,326
Provision for credit losses	9,000	2,675
Charge-offs	(10,085)	(4,608)
Recoveries	644	702
Net charge-offs	(9,441)	(3,906)
Allowance for credit losses, ending balance	83,600	84,095	84,041
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment				$ 1,137	$ 3,579	$ 1,327
Allowance for credit losses, collectively evaluated for impairment				82,463	80,462	82,768
Total allowance for credit losses	83,600	85,326	84,041	83,600	84,041	84,095
Recorded investment in loans:
Loans, individually evaluated for impairment				22,331	23,754	22,781
Loans, collectively evaluated for impairment				9,934,417	9,943,646	9,668,533
PCI loans				20,117	21,984	26,043
Total loans evaluated for impairment				9,976,865	9,989,384	9,717,357
Construction, Land Development and Other Land Loans [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	14,815	14,984	14,984
Provision for credit losses	(70)	(386)
Charge-offs	(130)
Recoveries	7	65
Net charge-offs	(123)	65
Allowance for credit losses, ending balance	14,622	14,663	14,815
Allowance for credit losses related to:
Allowance for credit losses, collectively evaluated for impairment				14,622	14,815	14,663
Total allowance for credit losses	14,815	14,984	14,815	14,622	14,815	14,663
Recorded investment in loans:
Loans, individually evaluated for impairment				509	583	231
Loans, collectively evaluated for impairment				1,501,075	1,507,685	1,325,082
PCI loans				809	869	1,372
Total loans evaluated for impairment				1,502,393	1,509,137	1,326,685
Agriculture and Agriculture Real Estate (Includes Farmland) [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	3,772	4,073	4,073
Provision for credit losses	(529)	(554)
Recoveries	61	65
Net charge-offs	61	65
Allowance for credit losses, ending balance	3,304	3,584	3,772
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment				15		10
Allowance for credit losses, collectively evaluated for impairment				3,289	3,772	3,574
Total allowance for credit losses	3,772	4,073	3,772	3,304	3,772	3,584
Recorded investment in loans:
Loans, individually evaluated for impairment				128	132	534
Loans, collectively evaluated for impairment				670,811	689,605	661,875
PCI loans				380	381	388
Total loans evaluated for impairment				671,319	690,118	662,797
1-4 Family Residential (Includes Home Equity) [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	14,490	16,571	16,571
Provision for credit losses	(1,161)	(895)
Charge-offs	(266)	(13)
Recoveries	9	108
Net charge-offs	(257)	95
Allowance for credit losses, ending balance	13,072	15,771	14,490
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment				165	559	113
Allowance for credit losses, collectively evaluated for impairment				12,907	13,931	15,658
Total allowance for credit losses	14,490	16,571	14,490	13,072	14,490	15,771
Recorded investment in loans:
Loans, individually evaluated for impairment				5,053	5,111	3,168
Loans, collectively evaluated for impairment				2,678,526	2,698,796	2,675,929
PCI loans				4,433	4,564	4,838
Total loans evaluated for impairment				2,688,012	2,708,471	2,683,935
Commercial Real Estate (Includes Multi-Family Residential) [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	10,628	12,256	12,256
Provision for credit losses	727	(1,148)
Charge-offs	(503)	(133)
Recoveries	1
Net charge-offs	(502)	(133)
Allowance for credit losses, ending balance	10,853	10,975	10,628
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment					366
Allowance for credit losses, collectively evaluated for impairment				10,853	10,262	10,975
Total allowance for credit losses	10,628	12,256	10,628	10,853	10,628	10,975
Recorded investment in loans:
Loans, individually evaluated for impairment				3,164	3,708	2,043
Loans, collectively evaluated for impairment				3,314,956	3,298,801	3,208,810
PCI loans				12,740	13,118	16,125
Total loans evaluated for impairment				3,330,860	3,315,627	3,226,978
Commercial and Industrial [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	38,810	35,836	35,836
Provision for credit losses	9,546	5,341
Charge-offs	(8,176)	(3,638)
Recoveries	160	143
Net charge-offs	(8,016)	(3,495)
Allowance for credit losses, ending balance	40,340	37,682	38,810
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment				957	2,654	1,203
Allowance for credit losses, collectively evaluated for impairment				39,383	36,156	36,479
Total allowance for credit losses	38,810	35,836	38,810	40,340	38,810	37,682
Recorded investment in loans:
Loans, individually evaluated for impairment				13,397	13,998	16,666
Loans, collectively evaluated for impairment				1,509,233	1,462,860	1,534,675
PCI loans				1,755	3,052	3,320
Total loans evaluated for impairment				1,524,385	1,479,910	1,554,661
Consumer and Other [Member]
Allowance for credit losses:
Allowance for credit losses, beginning balance	1,526	1,606	1,606
Provision for credit losses	487	317
Charge-offs	(1,010)	(824)
Recoveries	406	321
Net charge-offs	(604)	(503)
Allowance for credit losses, ending balance	1,409	1,420	1,526
Allowance for credit losses related to:
Allowance for credit losses, individually evaluated for impairment						1
Allowance for credit losses, collectively evaluated for impairment				1,409	1,526	1,419
Total allowance for credit losses	$ 1,526	$ 1,606	$ 1,526	1,409	1,526	1,420
Recorded investment in loans:
Loans, individually evaluated for impairment				80	222	139
Loans, collectively evaluated for impairment				259,816	285,899	262,162
Total loans evaluated for impairment				$ 259,896	$ 286,121	$ 262,301

XML

Loans and Allowance for Credit Losses - Allowance for Credit Losses by Category of Loan (Parenthetical) (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017	Mar. 31, 2017
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,551	$ 31,389
1-4 Family Residential (Includes Home Equity) [Member]
Accounts Notes And Loans Receivable [Line Items]
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group, Mortgage	$ 34,600	$ 31,400	$ 21,900

XML

Loans and Allowance for Credit Losses - Troubled Debt Restructurings (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2017 USD ($) contract
Financing Receivable Modifications [Line Items]
Troubled debt restructurings, number of loans | contract	3
Troubled debt restructurings, pre-modification outstanding recorded investment	$ 8,656
Troubled debt restructurings, post-modification outstanding recorded investment	$ 8,650
Commercial and Industrial [Member]
Financing Receivable Modifications [Line Items]
Troubled debt restructurings, number of loans | contract	3
Troubled debt restructurings, pre-modification outstanding recorded investment	$ 8,656
Troubled debt restructurings, post-modification outstanding recorded investment	$ 8,650

XML

Fair Value - Fair Value Assets and Liabilities Measured on Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Available for sale securities:
Available for sale securities, at fair value	$ 207,489	$ 217,870
Fair Value, Measurements, Recurring [Member]
Available for sale securities:
Available for sale securities, at fair value	207,489	217,870
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]
Available for sale securities:
Available for sale securities, at fair value	12,269	12,500
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]
Available for sale securities:
Available for sale securities, at fair value	195,220	205,370
Fair Value, Measurements, Recurring [Member] | States and Political Subdivisions [Member]
Available for sale securities:
Available for sale securities, at fair value	1,672	1,820
Fair Value, Measurements, Recurring [Member] | States and Political Subdivisions [Member] | Level 2 [Member]
Available for sale securities:
Available for sale securities, at fair value	1,672	1,820
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member]
Available for sale securities:
Available for sale securities, at fair value	96,261	100,061
Fair Value, Measurements, Recurring [Member] | Collateralized Mortgage Obligations [Member] | Level 2 [Member]
Available for sale securities:
Available for sale securities, at fair value	96,261	100,061
Fair Value, Measurements, Recurring [Member] | Mortgage-backed Securities [Member]
Available for sale securities:
Available for sale securities, at fair value	97,287	103,489
Fair Value, Measurements, Recurring [Member] | Mortgage-backed Securities [Member] | Level 2 [Member]
Available for sale securities:
Available for sale securities, at fair value	97,287	103,489
Fair Value, Measurements, Recurring [Member] | Other Securities [Member]
Available for sale securities:
Available for sale securities, at fair value	12,269	12,500
Fair Value, Measurements, Recurring [Member] | Other Securities [Member] | Level 1 [Member]
Available for sale securities:
Available for sale securities, at fair value	$ 12,269	$ 12,500

XML

Fair Value - Additional Information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($)
Fair Value Disclosures [Abstract]
Other real estate, additions	$ 47
Real estate owned outstanding	47
Additions to impaired loans	7,000
Impaired loans outstanding	$ 7,000

XML

Fair Value - Financial Instruments Fair Value (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017
Assets
Cash and due from banks	$ 243,514	$ 391,616
Federal funds sold	469	697
Held to Maturity securities	9,239,443	9,323,482
Loans held for sale	34,551	31,389
Other real estate owned	10,538	11,152
Liabilities
Noninterest-bearing	5,707,994	5,623,322
Interest-bearing	11,624,885	12,198,138
Other borrowings	820,079	505,223
Securities sold under repurchase agreements	339,576	324,154
Carrying Amount [Member]
Assets
Cash and due from banks	243,514	391,616
Federal funds sold	469	697
Held to Maturity securities	9,502,765	9,454,246
Loans held for sale	34,551	31,389
Loans held for investment, net of allowance	9,893,265	9,905,343
Other real estate owned	10,538	11,152
Liabilities
Noninterest-bearing	5,707,994	5,623,322
Interest-bearing	11,624,885	12,198,138
Other borrowings	820,079	505,223
Securities sold under repurchase agreements	339,576	324,154
Estimated Fair Value [Member]
Assets
Cash and due from banks	243,514	391,616
Federal funds sold	469	697
Held to Maturity securities	9,239,443	9,323,482
Loans held for sale	34,551	31,389
Loans held for investment, net of allowance	9,869,788	9,923,556
Other real estate owned	10,538	11,152
Liabilities
Noninterest-bearing	5,707,994	5,623,322
Interest-bearing	11,594,367	12,173,164
Other borrowings	820,184	505,390
Securities sold under repurchase agreements	339,532	324,118
Estimated Fair Value [Member] | Level 1 [Member]
Assets
Cash and due from banks	243,514	391,616
Federal funds sold	469	697
Estimated Fair Value [Member] | Level 2 [Member]
Assets
Held to Maturity securities	9,239,443	9,323,482
Loans held for sale	34,551	31,389
Other real estate owned	10,538	11,152
Liabilities
Noninterest-bearing	5,707,994	5,623,322
Interest-bearing	11,594,367	12,173,164
Other borrowings	820,184	505,390
Securities sold under repurchase agreements	339,532	324,118
Estimated Fair Value [Member] | Level 3 [Member]
Assets
Loans held for investment, net of allowance	$ 9,869,788	$ 9,923,556

XML

Goodwill and Core Deposit Intangibles - Goodwill and Core Deposit Intangibles (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Schedule Of Intangible Assets And Goodwill [Line Items]
Goodwill, Beginning balance	$ 1,900,845	$ 1,900,845	$ 1,900,845
Goodwill, Ending balance	1,900,845		1,900,845
Core Deposit Intangibles, Beginning balance	38,842
Core Deposit Intangibles, Amortization	(1,568)	(1,915)
Core Deposit Intangibles, Ending balance	37,274		38,842
Core Deposit Intangibles [Member]
Schedule Of Intangible Assets And Goodwill [Line Items]
Core Deposit Intangibles, Beginning balance	38,842	45,784	45,784
Core Deposit Intangibles, Amortization	(1,568)	$ (1,900)	(6,942)
Core Deposit Intangibles, Ending balance	$ 37,274		$ 38,842

XML

Goodwill and Core Deposit Intangibles - Additional Information (Details) - USD ($)	3 Months Ended		12 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Schedule Of Intangible Assets And Goodwill [Line Items]
Amortization expense related to intangible assets	$ 1,568,000	$ 1,915,000
Core Deposit Intangibles [Member]
Schedule Of Intangible Assets And Goodwill [Line Items]
Impairment recorded on goodwill and core deposit intangibles	0
Amortization expense related to intangible assets	$ 1,568,000	$ 1,900,000	$ 6,942,000
Core Deposit Intangibles [Member] | Minimum [Member]
Schedule Of Intangible Assets And Goodwill [Line Items]
Finite-lived intangible assets, useful life	10 years
Core Deposit Intangibles [Member] | Maximum [Member]
Schedule Of Intangible Assets And Goodwill [Line Items]
Finite-lived intangible assets, useful life	15 years

XML

Goodwill and Core Deposit Intangibles - Estimated Aggregate Future Amortization Expense for Core Deposit Intangibles (Details) - USD ($) $ in Thousands	Mar. 31, 2018	Dec. 31, 2017	Dec. 31, 2016
Finite Lived Intangible Assets [Line Items]
Total	$ 37,274	$ 38,842
Core Deposits [Member]
Finite Lived Intangible Assets [Line Items]
Remaining 2018	4,391
2019	5,051
2020	4,483
2021	4,022
2022	3,664
Thereafter	15,663
Total	$ 37,274	$ 38,842	$ 45,784

XML

Stock-Based Compensation - Additional Information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2018 USD ($) Plan shares	Mar. 31, 2017 USD ($) shares	Dec. 31, 2012 shares	Dec. 31, 2004 shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Number of Stock-Based Employee Compensation Plans | Plan	2
Number of Stock-Based Employee Compensation Plans Expired | Plan	1
Proceeds from stock option exercises | $	$ 0	$ 148
Tax benefit realized from exercises of stock-based compensation arrangements | $	$ 0	$ 0
Number of shares outstanding	0	0
Total unrecognized compensation expense related to stock-based compensation arrangements | $	$ 26,700
Weighted-average period of cost expected to be recognized	2 years 14 days
Restricted Stock [Member]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Stock-based compensation expense | $	$ 2,600	$ 1,700
2004 Stock Incentive Plan [Member]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized				1,250,000
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant	0
2012 Stock Incentive Plan [Member]
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized			1,250,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	692,109

XML

Contractual Obligations and Off-Balance Sheet Items - Additional Information (Details) $ in Thousands	Mar. 31, 2018 USD ($)
Federal Home Loan Bank Notes Payable [Member]
Contractual Obligations And Off Balance Sheet Items [Line Items]
Interest payable	$ 290

XML

Contractual Obligations and Off-Balance Sheet Items - Contractual Obligations and Other Commitments (Details) - Lease Total [Member] $ in Thousands	Mar. 31, 2018 USD ($)
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	$ 824,102
More than 1 year but less than 3 years	8,191
3 years or more but less than 5 years	3,861
5 years or more	4,812
Total	840,966
Federal Home Loan Bank Notes Payable [Member]
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	819,207
More than 1 year but less than 3 years	901
3 years or more but less than 5 years	125
5 years or more	136
Total	820,369
Operating Leases [Member]
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	4,895
More than 1 year but less than 3 years	7,290
3 years or more but less than 5 years	3,736
5 years or more	4,676
Total	$ 20,597

XML

Contractual Obligations and Off-Balance Sheet Items - Summary of Commitments Associated with Outstanding Standby Letters of Credit and Commitments to Extend Credit (Details) - Guarantee Obligations [Member] $ in Thousands	Mar. 31, 2018 USD ($)
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	$ 1,092,203
More than 1 year but less than 3 years	364,770
3 years or more but less than 5 years	183,121
5 years or more	1,022,606
Total	2,662,700
Financial Guarantee [Member]
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	1,019,610
More than 1 year but less than 3 years	359,381
3 years or more but less than 5 years	181,434
5 years or more	1,022,606
Total	2,583,031
Standby Letters of Credit [Member]
Contractual Obligations And Off Balance Sheet Items [Line Items]
1 year or less	72,593
More than 1 year but less than 3 years	5,389
3 years or more but less than 5 years	1,687
5 years or more	0
Total	$ 79,669

XML

Other Comprehensive Income (Loss) - Tax Effects Allocated to Each Component of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Equity [Abstract]
Change in unrealized gain during period, before tax	$ 200	$ 29
Change in unrealized gain during period, tax	(42)	(10)
Change in unrealized gain during period, net of tax	158	19
Total securities available for sale, before tax	200	29
Total securities available for sale, tax	(42)	(10)
Total securities available for sale, net of tax	158	19
Total other comprehensive income	200	29
Total other comprehensive income, tax effect	(42)	(10)
Other comprehensive income, net of tax	$ 158	$ 19

XML

Other Comprehensive Income (Loss) - Activity in Accumulated Other Comprehensive Income Associated with Securities Available for Sale, Net of Tax (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Beginning balance, accumulated other comprehensive income	$ (113)	$ 1,411
Other comprehensive income	158	19
Ending balance, accumulated other comprehensive income	45	1,430
Accumulated Net Investment Gain (Loss) Attributable to Parent [Member]
Beginning balance, accumulated other comprehensive income	(113)	1,411
Other comprehensive income	158	19
Ending balance, accumulated other comprehensive income	$ 45	$ 1,430