XML 95 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans (Tables)
6 Months Ended
Jun. 30, 2013
Note 3 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

June 30, 2013

 

Gross Loan

Balance 

   

Deferred Loan

Fees 

   

Accrued

Interest

Receivable 

   

Recorded

Investment

in Loans 

 
                                 

Commercial and industrial

  $ 438,529     $ (846

)

  $ 1,155     $ 438,838  

Real estate mortgage

    731,940       (1,445

)

    2,060       732,555  

Real estate construction

    4,728       (81

)

    18       4,665  

Consumer and other

    5,623       (160

)

    16       5,479  
                                 

Total

  $ 1,180,820     $ (2,532

)

  $ 3,249     $ 1,181,537  

December 31, 2012

 

Gross Loan

Balance 

   

Deferred Loan

Fees 

   

Accrued

Interest

Receivable 

   

Recorded

Investment

in Loans 

 
                                 

Commercial and industrial

  $ 383,641     $ (814

)

  $ 1,078     $ 383,905  

Real estate mortgage

    702,051       (1,595

)

    2,024       702,480  

Real estate construction

    9,704       (30

)

    18       9,692  

Consumer and other

    7,531       (151

)

    21       7,401  
                                 

Total

  $ 1,102,927     $ (2,590

)

  $ 3,141     $ 1,103,478  
Financing Receivable Credit Quality Indicators [Table Text Block]

As of June 30, 2013

 

Commercial and industrial

   

Real estate

mortgage 

   

Real estate construction

   

Consumer and other

   

Total

 
                                         

Grade:

                                       

1-6 - “Pass”

  $ 424,013     $ 664,222     $ 4,665     $ 5,479     $ 1,098,379  

7 - “Special Mention”/ “Watch”

    2,900       21,786                   24,686  

8 - “Substandard”

    11,925       46,547                   58,472  

9 -“Doubtful"

                             
                                         

Total

  $ 438,838     $ 732,555     $ 4,665     $ 5,479     $ 1,181,537  

As of December 31, 2012

 

Commercial and

industrial 

   

Real estate

mortgage 

   

Real estate construction

   

Consumer and other

   

Total

 
                                         

Grade:

                                       

1-6 - “Pass”

  $ 366,571     $ 611,159     $ 5,163     $ 7,401     $ 990,294  

7 - “Special Mention”/ “Watch”

    4,393       14,593                   18,986  

8 - “Substandard”

    12,941       76,728       4,529             94,198  

9 -“Doubtful"

                             
                                         

Total

  $ 383,905     $ 702,480     $ 9,692     $ 7,401     $ 1,103,478  
Past Due Financing Receivables [Table Text Block]

As of June 30, 2013

 

30-59 Days

Past Due 

   

60-89 Days

Past Due 

   

Greater Than

90 Days 

   

Total Past

Due 

   

Current

   

Total Recorded

Investment

in Loans 

   

Recorded

Investment

90 Days

and Accruing 

 
                                                         

Commercial and industrial

  $ 4,266     $ 4,442     $ 1,410     $ 10,118     $ 428,720     $ 438,838     $  

Real estate mortgage:

                                                       

Residential

    71             133       204       36,609       36,813        

Commercial

    19,687       1,974       8,994       30,655       665,087       695,742        

Real estate construction:

                                                       

Residential

                            2,007       2,007        

Commercial

                            2,658       2,658        

Consumer and other

    12       9             21       5,458       5,479        
                                                         

Total

  $ 24,036     $ 6,425     $ 10,537     $ 40,998     $ 1,140,539     $ 1,181,537     $  

As of December 31, 2012

 

30-59 Days

Past Due 

   

60-89 Days

Past Due 

   

Greater Than

90 Days 

   

Total Past

Due 

   

Current

   

Total Recorded

Investment

in Loans 

   

Recorded

Investment

90 Days

and Accruing 

 
                                                         

Commercial and industrial

  $ 2,233     $ 817     $ 1,308     $ 4,358     $ 379,547     $ 383,905     $  

Real estate mortgage:

                                                       

Residential

                239       239       36,667       36,906        

Commercial

    114       3,817       18,141       22,072       643,502       665,574        

Real estate construction:

                                                       

Residential

                1,426       1,426       984       2,410        

Commercial

    150             3,103       3,253       4,029       7,282        

Consumer and other

                            7,401       7,401        
                                                         

Total

  $ 2,497     $ 4,634     $ 24,217     $ 31,348     $ 1,072,130     $ 1,103,478     $  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]

Recorded investment in nonaccrual loans

 

June 30,

2013

   

December 31,

2012

 

Commercial and industrial

  $ 1,680     $ 1,308  

Real estate mortgage:

               

Residential

    816       239  

Commercial

    13,668       22,501  

Real estate construction:

               

Residential

          1,426  

Commercial

          3,103  
                 

Total

  $ 16,164     $ 28,577  
Impaired Financing Receivables [Table Text Block]

As of June 30, 2013

 

Recorded

Investment 

   

Unpaid

Principal

Balance 

   

Related

Allowance 

   

Average

Recorded

Investment 

 
                                 

Impaired loans with no allowance

                               

Commercial and industrial

  $ 839     $ 839     $     $ 2,511  

Real estate mortgage:

                               

Residential

    816       813             345  

Commercial

    13,378       13,391             16,594  

Real estate construction:

                               

Residential

                      1,299  

Commercial

                      2,339  
                                 

Impaired loans with an allowance

                               

Commercial and industrial

  $ 841     $ 841     $ 464     $ 221  

Real estate mortgage:

                               

Commercial

    684       685       191       3,548  
                                 

Total:

                               

Commercial and industrial

  $ 1,680     $ 1,680     $ 464     $ 2,732  

Real estate mortgage

    14,878       14,889       191       20,487  

Real estate construction

                      3,638  

As of December 31, 2012

 

Recorded

Investment 

   

Unpaid

Principal

Balance 

   

Related

Allowance 

   

Average

Recorded

Investment 

 
                                 

Impaired loans with no allowance

                               

Commercial and industrial

  $ 1,287     $ 1,289     $     $ 5,162  

Real estate mortgage:

                               

Residential

    239       239             213  

Commercial

    18,369       18,369             19,732  

Real estate construction:

                               

Residential

    1,426       1,426             1,529  

Commercial

    3,103       3,103             3,171  
                                 

Impaired loans with an allowance

                               

Commercial and industrial

  $ 21     $ 21     $ 21     $ 1,434  

Real estate mortgage:

                               

Commercial

    4,533       4,535       503       6,836  
                                 

Total:

                               

Commercial and industrial

  $ 1,308     $ 1,310     $ 21     $ 6,596  

Real estate mortgage

    23,141       23,143       503       26,781  

Real estate construction

    4,529       4,529             4,700  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Three Months Ended June 30, 2013

 

Troubled Debt Restructurings

 

Number

of

Contracts 

   

Pre-Modification Outstanding

Recorded

Investment 

   

Post-Modification Outstanding

Recorded

Investment 

 

Commercial and industrial

    1     $ 229     $ 211  
                         

Real estate mortgage:

                       

Residential

    2       696       683  

Commercial

    5       3,074       2,899  
   

Six Months Ended June 30, 2013

 

Troubled Debt Restructurings

 

Number

of

Contracts 

   

Pre-Modification Outstanding

Recorded

Investment 

   

Post-Modification Outstanding

Recorded

Investment 

 

Commercial and industrial

    1     $ 229     $ 211  
                         

Real estate mortgage:

                       

Residential

    2       696       683  

Commercial

    5       3,074       2,899  
Allowance for Credit Losses on Financing Receivables [Table Text Block]

As of and for the three months ended

June 30, 2013 

 

Commercial

and

industrial 

   

Real

estate-

mortgage 

   

Real estate - construction

   

Consumer

and other 

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 7,053     $ 13,217     $ 180     $ 79     $ 2,303     $ 22,832  

(Reduction in) provision for loan losses

    394       1,027       (126

)

    (5

)

    (1,315

)

    (25

)

Charge-offs

    (2

)

    (1,095

)

    (9

)

    (7

)

          (1,113

)

Recoveries

    78       27       30       3             138  
                                                 

Allowance for loan losses at end of period

  $ 7,523     $ 13,176     $ 75     $ 70     $ 988     $ 21,832  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 464     $ 190     $     $             $ 654  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 7,059     $ 12,986     $ 75     $ 70             $ 20,190  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 438,838     $ 732,555     $ 4,665     $ 5,479             $ 1,181,537  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 1,680     $ 14,878     $     $             $ 16,558  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 437,158     $ 717,677     $ 4,665     $ 5,479             $ 1,164,979  

As of and for the three months ended

June 30, 2012 

 

Commercial

and

industrial 

   

Real

estate-

mortgage 

   

Real estate - construction

   

Consumer

and other 

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 9,223     $ 16,598     $ 235     $ 100     $ 1,910     $ 28,066  

(Reduction in) provision for loan losses

    (314

)

    47       633       20       (186

)

    200  

Charge-offs

    (10

)

    (945

)

    (683

)

    (19

)

          (1,657

)

Recoveries

    247       452             3             702  
                                                 

Allowance for loan losses at end of period

  $ 9,146     $ 16,152     $ 185     $ 104     $ 1,724     $ 27,311  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 26     $ 790     $     $             $ 816  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 9,120     $ 15,362     $ 185     $ 104             $ 24,771  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 376,173     $ 708,699     $ 7,711     $ 5,005             $ 1,097,588  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 8,386     $ 20,182     $ 5,517     $ 1             $ 34,086  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 367,787     $ 688,517     $ 2,194     $ 5,004             $ 1,063,502  

As of and for the six months ended

June 30, 2013 

 

Commercial

and

industrial 

   

Real

estate-

mortgage 

   

Real estate - construction

   

Consumer

and other 

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 8,255     $ 14,748     $ 216     $ 143     $ 1,230     $ 24,592  

(Reduction in) provision for loan losses

    (14

)

    (4

)

    (167

)

    (48

)

    (242

)

    (475

)

Charge-offs

    (886

)

    (1,645

)

    (9

)

    (32

)

          (2,572

)

Recoveries

    168       77       35       7             287  
                                                 

Allowance for loan losses at end of period

  $ 7,523     $ 13,176     $ 75     $ 70     $ 988     $ 21,832  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 464     $ 190     $     $             $ 654  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 7,059     $ 12,986     $ 75     $ 70             $ 20,190  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 438,838     $ 732,555     $ 4,665     $ 5,479             $ 1,181,537  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 1,680     $ 14,878     $     $             $ 16,558  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 437,158     $ 717,677     $ 4,665     $ 5,479             $ 1,164,979  

As of and for the six months ended

June 30, 2012 

 

Commercial

and

industrial 

   

Real

estate-

mortgage 

   

Real estate - construction

   

Consumer

and other 

   

Unallocated

   

Total

 
                                                 

Allowance for loan losses at beginning of period

  $ 7,966     $ 19,213     $ 320     $ 137     $ 685     $ 28,321  

(Reduction in) provision for loan losses

    1,609       (2,591

)

    529       14       1,039       600  

Charge-offs

    (794

)

    (1,285

)

    (683

)

    (61

)

          (2,823

)

Recoveries

    365       815       19       14             1,213  
                                                 

Allowance for loan losses at end of period

  $ 9,146     $ 16,152     $ 185     $ 104     $ 1,724     $ 27,311  
                                                 

Ending allowance for loan losses balance for loans individually evaluated for impairment

  $ 26     $ 790     $     $             $ 816  
                                                 

Ending allowance for loan losses balance for loans collectively evaluated for impairment

  $ 9,120     $ 15,362     $ 185     $ 104             $ 24,771  
                                                 
                                                 

Loans:

                                               

Recorded investment in loans

  $ 376,173     $ 708,699     $ 7,711     $ 5,005             $ 1,097,588  
                                                 

Recorded investment in loans individually evaluated for impairment

  $ 8,386     $ 20,182     $ 5,517     $ 1             $ 34,086  
                                                 

Recorded investment in loans collectively evaluated for impairment

  $ 367,787     $ 688,517     $ 2,194     $ 5,004             $ 1,063,502  
Class of Financing Receivables [Member]
 
Note 3 - Loans (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of June 30, 2013

   

As of December 31, 2012

 
   

Amount

   

Percent

   

Amount

   

Percent

 
   

(Dollars in thousands)

 
                                 

Commercial and industrial

  $ 438,529       37.13

%

  $ 383,641       34.78

%

Real estate mortgage

                               

Residential

    36,730       3.11       36,807       3.34  

Commercial

    695,210       58.88       665,244       60.32  
      731,940       61.99       702,051       63.66  

Real estate construction

                               

Residential

    2,016       0.17       2,420       0.22  

Commercial

    2,712       0.23       7,284       0.66  
      4,728       0.40       9,704       0.88  

Consumer and other

    5,623       0.48       7,531       0.68  

Gross loans

    1,180,820       100.00

%

    1,102,927       100.00

%

Unearned discounts, interest and deferred fees

    (2,532

)

            (2,590

)

       

Total loans

    1,178,288               1,100,337          

Allowance for loan losses

    (21,832

)

            (24,592

)

       

Loans, net

  $ 1,156,456             $ 1,075,745