XML 60 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans (Tables)
 9 Months Ended 21 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
September 30, 2012
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued Interest
Receivable
   
Recorded Investment in Loans
 
                         
Commercial and industrial
 
$
377,054
   
$
(755
)
 
$
1,010
   
$
377,309
 
Real estate mortgage
   
707,553
     
(1,599
)
   
2,167
     
708,121
 
Real estate construction
   
7,911
     
(12
)
   
8
     
7,907
 
Consumer and other
   
6,955
     
(252
)
   
20
     
6,723
 
                                 
Total
 
$
1,099,473
   
$
(2,618
)
 
$
3,205
   
$
1,100,060
 
December 31, 2011
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued Interest
Receivable
   
Recorded Investment in Loans
 
                         
Commercial and industrial
 
$
345,265
   
$
(777
)
 
$
1,077
   
$
345,565
 
Real estate mortgage
   
687,409
     
(1,327
)
   
2,270
     
688,352
 
Real estate construction
   
10,308
     
(2
)
   
29
     
10,335
 
Consumer and other
   
3,936
     
(196
)
   
14
     
3,754
 
                                 
Total
 
$
1,046,918
   
$
(2,302
)
 
$
3,390
   
$
1,048,006
 
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of September 30, 2012
 
Commercial and industrial
   
Real estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
351,931
   
$
610,745
   
$
2,415
   
$
6,722
   
$
971,813
 
7 - “Special Mention”/ “Watch”
   
3,977
     
14,679
     
—
     
—
     
18,656
 
8 - “Substandard”
   
21,401
     
82,697
     
5,492
     
1
     
109,591
 
9 -“Doubtful"
   
—
     
—
     
—
     
—
     
—
 
                                         
Total
 
$
377,309
   
$
708,121
   
$
7,907
   
$
6,723
   
$
1,100,060
 
As of December 31, 2011
 
Commercial and industrial
   
Real estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
310,626
   
$
551,496
   
$
3,078
   
$
3,753
   
$
868,953
 
7 - “Special Mention”/ “Watch”
   
10,735
     
30,491
     
—
     
—
     
41,226
 
8 - “Substandard”
   
24,204
     
106,160
     
7,257
     
1
     
137,622
 
9 -“Doubtful"
   
—
     
205
     
—
     
—
     
205
 
                                         
Total
 
$
345,565
   
$
688,352
   
$
10,335
   
$
3,754
   
$
1,048,006
 
 
Past Due Financing Receivables [Table Text Block]
As of September 30, 2012
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
Than
90 Days
   
Total
Past
Due
   
Current
   
Total Recorded Investment in Loans
   
Recorded Investment 90 Days Past Due and Accruing
 
                                           
Commercial and industrial
 
$
730
   
$
754
   
$
7,356
   
$
8,840
   
$
368,469
   
$
377,309
   
$
—
 
Real estate mortgage:
                                                       
Residential
   
5,238
     
—
     
184
     
5,422
     
35,060
     
40,482
     
—
 
Commercial
   
680
     
8,199
     
12,365
     
21,244
     
646,395
     
667,639
     
—
 
Real estate construction:
                                                       
Residential
   
—
     
—
     
2,345
     
2,345
     
1,738
     
4,083
     
—
 
Commercial
   
—
     
—
     
3,148
     
3,148
     
676
     
3,824
     
—
 
Consumer and other
   
—
     
25
     
1
     
26
     
6,697
     
6,723
     
—
 
                                                         
Total
 
$
6,648
   
$
8,978
   
$
25,399
   
$
41,025
   
$
1,059,035
   
$
1,100,060
   
$
—
 
As of December 31, 2011
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
Than
90 Days
   
Total
Past
Due
   
Current
   
Total Recorded Investment in Loans
   
Recorded Investment 90 Days Past Due and Accruing
 
                                           
Commercial and industrial
 
$
2,018
   
$
121
   
$
9,433
   
$
11,572
   
$
333,993
   
$
345,565
   
$
—
 
Real estate mortgage:
                                                       
Residential
   
105
     
—
     
251
     
356
     
42,440
     
42,796
     
—
 
Commercial
   
7,361
     
4,002
     
15,559
     
26,922
     
618,634
     
645,556
     
—
 
Real estate construction:
                                                       
Residential
   
—
     
—
     
—
     
—
     
7,011
     
7,011
     
—
 
Commercial
   
—
     
3,324
     
—
     
3,324
     
—
     
3,324
     
—
 
Consumer and other
   
—
     
5
     
1
     
6
     
3,748
     
3,754
     
—
 
                                                         
Total
 
$
9,484
   
$
7,452
   
$
25,244
   
$
42,180
   
$
1,005,826
   
$
1,048,006
   
$
—
 
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
Recorded investment in nonaccrual loans
 
September 30, 2012
   
December 31, 2011
 
Commercial and industrial
 
$
7,356
   
$
10,665
 
Real estate mortgage:
               
Residential
   
184
     
251
 
Commercial
   
23,116
     
30,600
 
Real estate construction:
               
Residential
   
2,345
     
—
 
Commercial
   
3,147
     
3,324
 
Consumer and other
   
1
     
1
 
                 
Total
 
$
36,149
   
$
44,841
 
 
Impaired Financing Receivables [Table Text Block]
As of September 30, 2012
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
7,333
   
$
7,343
   
$
—
   
$
5,752
 
Real estate mortgage:
                               
Residential
   
184
     
184
     
—
     
216
 
Commercial
   
22,258
     
22,260
     
—
     
19,859
 
Real estate construction:
                               
Residential
   
2,345
     
2,345
     
—
     
1,172
 
Commercial
   
3,147
     
3,147
     
—
     
3,226
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
 
$
23
   
$
23
   
$
23
   
$
3,183
 
Real estate mortgage:
                               
Commercial
   
4,999
     
4,986
     
953
     
6,836
 
                                 
Total:
                               
Commercial and industrial
 
$
7,356
   
$
7,366
   
$
23
   
$
8,935
 
Real estate mortgage
   
27,441
     
27,430
     
953
     
26,911
 
Real estate construction
   
5,492
     
5,492
     
—
     
4,398
 
As of December 31, 2011
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
3,647
   
$
3,652
   
$
—
   
$
8,901
 
Real estate mortgage:
                               
Residential
   
251
     
251
     
—
     
263
 
Commercial
   
19,922
     
19,913
     
—
     
26,256
 
Real estate construction:
                               
Commercial
   
3,324
     
3,324
     
—
     
831
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
 
$
7,018
    $
7,025
    $
224
    $
4,835
 
Real estate mortgage:
                               
Commercial
   
10,678
     
10,696
     
710
     
14,042
 
                                 
Total:
                               
Commercial and industrial
 
$
10,665
   
$
10,677
   
$
224
   
$
13,736
 
Real estate mortgage
   
30,851
     
30,860
     
710
     
40,561
 
Real estate construction
   
3,324
     
3,324
     
—
     
831
 
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Nine Months Ended September 30, 2012
   
Number
of
Contracts
   
Pre-Modification Outstanding
Recorded
Investment
   
Post-Modification Outstanding
Recorded
Investment
Troubled Debt Restructurings
               
Real estate mortgage:
                     
Commercial
   
3
   
$
6,007
   
$
6,318
                       
Real estate construction:
                     
Commercial
   
2
     
401
     
401
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
As of and for the three months ended
September 30, 2012
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
9,146
   
$
16,151
   
$
185
   
$
106
   
$
1,723
   
$
27,311
 
Provision for loan losses
   
922
     
(574
) 
   
(6
) 
   
50
     
(692
) 
   
(300
) 
Charge-offs
   
(1,464
)
   
(130
)
   
—
     
(31
)
   
—
     
(1,625
)
Recoveries
   
32
     
118
     
—
     
6
     
—
     
156
 
     
 
     
 
             
 
             
 
 
Allowance for loan losses at end of period
 
$
8,636
   
$
15,565
   
$
179
   
$
131
   
$
1,031
   
$
25,542
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
23
   
$
953
   
$
—
   
$
—
           
$
976
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
8,613
   
$
14,612
   
$
179
   
$
131
           
$
23,535
 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
377,309
   
$
708,121
   
$
7,907
   
$
6,723
           
$
1,100,060
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
7,357
   
$
27,441
   
$
5,492
   
$
1
           
$
40,291
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
369,952
   
$
680,680
   
$
2,415
   
$
6,722
           
$
1,059,769
 
As of and for the three months ended
September 30, 2011
 
Commercial and industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
                                     
Allowance for loan losses at beginning of period
 
$
7,136
   
$
20,590
   
$
490
   
$
152
   
$
2,025
   
$
30,393
 
Provision for loan losses
   
527
     
74
     
(2
)
   
12
     
264
     
875
 
Charge-offs
   
(597
)
   
(1,350
)
   
—
     
(18
)
   
—
     
(1,965
)
Recoveries
   
260
     
396
     
5
     
5
     
—
     
666
 
                                                 
Allowance for loan losses at end of period
 
$
7,325
   
$
19,710
   
$
493
   
$
151
   
$
2,289
   
$
29,969
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
275
   
$
749
   
$
—
   
$
—
           
$
1,024
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
7,051
   
$
18,961
   
$
493
   
$
151
           
$
26,656
 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
346,254
   
$
705,757
   
$
6,925
   
$
3,629
           
$
1,062,565
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
13,520
   
$
34,749
   
$
—
   
$
1
           
$
48,270
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
332,734
   
$
671,008
   
$
6,925
   
$
3,628
           
$
1,014,295
 
As of and for the nine months ended
September 30, 2012
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
7,966
   
$
19,213
   
$
320
   
$
137
   
$
685
   
$
28,321
 
Provision for loan losses
   
2,531
     
(3,166
)
   
523
     
66
     
346
     
300
 
Charge-offs
   
(2,258
)
   
(1,415
)
   
(683
)
   
(92
)
   
—
     
(4,448
)
Recoveries
   
397
     
933
     
19
     
20
     
—
     
1,369
 
                                                 
Allowance for loan losses at end of period
 
$
8,636
   
$
15,565
   
$
179
   
$
131
   
$
1,031
   
$
25,542
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
23
   
$
953
   
$
—
   
$
—
           
$
976
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
8,613
   
$
14,612
   
$
179
   
$
131
           
$
23,535
 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
377,309
   
$
708,121
   
$
7,907
   
$
6,723
           
$
1,100,060
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
7,357
   
$
27,441
   
$
5,492
   
$
1
           
$
40,291
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
369,952
   
$
680,680
   
$
2,415
   
$
6,722
           
$
1,059,769
 
As of and for the nine months ended
September 30, 2011
 
Commercial and industrial
   
Real estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
8,187
   
$
22,016
   
$
1,993
   
$
194
   
$
1,367
   
$
33,757
 
Provision for loan losses
   
1,865
     
1,907
     
(2,222
)
   
(22
)
   
922
     
2,450
 
Charge-offs
   
(3,222
)
   
(4,673
)
   
—
     
(49
)
   
—
     
(7,944
)
Recoveries
   
496
     
460
     
722
     
28
     
—
     
1,706
 
                                                 
Allowance for loan losses at end of period
 
$
7,326
   
$
19,710
   
$
493
   
$
151
   
$
2,289
   
$
29,969
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
275
   
$
749
   
$
—
   
$
—
           
$
1,024
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
7,051
   
$
18,961
   
$
493
   
$
151
           
$
26,656
 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
346,254
   
$
705,757
   
$
6,925
   
$
3,629
           
$
1,062,565
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
13,520
   
$
34,749
   
$
—
   
$
1
           
$
48,270
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
332,734
   
$
671,008
   
$
6,925
   
$
3,628
           
$
1,014,295
 
Class of Financing Receivable [Member]
    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
As of September 30, 2012
   
As of December 31, 2011
 
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
                         
Commercial and industrial
 
$
377,054
     
34.30
%
 
$
345,265
     
32.98
%
Real estate mortgage:
                               
Residential
   
40,391
     
3.67
     
42,682
     
4.08
 
Commercial
   
667,162
     
60.68
     
644,727
     
61.58
 
     
707,553
     
64.35
     
687,409
     
65.66
 
Real estate construction:
                               
Residential
   
4,087
     
0.37
     
6,984
     
0.67
 
Commercial
   
3,824
     
0.35
     
3,324
     
0.32
 
     
7,911
     
0.72
     
10,308
     
0.99
 
Consumer and other
   
6,955
     
0.63
     
3,936
     
0.37
 
Gross loans
   
1,099,473
     
100.00
%
   
1,046,918
     
100.00
%
Unearned discounts, interest and deferred fees
   
(2,618
)
           
(2,302
)
       
Total loans
   
1,096,855
             
1,044,616
         
Allowance for loan losses
   
(25,542
)
           
(28,321
)
       
Loans, net
 
$
1,071,313
           
$
1,016,295