XML 62 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans (Tables)
 6 Months Ended 18 Months Ended
Jun. 30, 2012
Jun. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
June 30, 2012
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued Interest
Receivable
   
Recorded Investment in Loans
 
                         
Commercial and industrial
 
$
375,897
   
$
(830
)
 
$
1,106
   
$
376,173
 
Real estate-mortgage
   
708,090
     
(1,620
)
   
2,229
     
708,699
 
Real estate-construction
   
7,712
     
(8
)
   
7
     
7,711
 
Consumer and other
   
5,198
     
(206
) 
   
13
     
5,005
 
                                 
Total
 
$
1,096,897
   
$
(2,664
)
 
$
3,355
   
$
1,097,588
 
December 31, 2011
 
Gross Loan
Balance
   
Deferred Loan
Fees
   
Accrued Interest
Receivable
   
Recorded Investment in Loans
 
                         
Commercial and industrial
 
$
345,265
   
$
(777
)
 
$
1,077
   
$
345,565
 
Real estate-mortgage
   
687,409
     
(1,327
)
   
2,270
     
688,352
 
Real estate-construction
   
10,308
     
(2
)
   
29
     
10,335
 
Consumer and other
   
3,936
     
(196
)
   
14
     
3,754
 
                                 
Total
 
$
1,046,918
   
$
(2,302
)
 
$
3,390
   
$
1,048,006
 
 
Financing Receivable Credit Quality Indicators [Table Text Block]
As of June 30, 2012
 
Commercial and industrial
   
Real estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
341,665
   
$
606,042
   
$
2,194
   
$
5,004
   
$
954,905
 
7 - “Special Mention”/ “Watch”
   
9,234
     
15,728
     
—
     
—
     
24,962
 
8 - “Substandard”
   
25,274
     
86,929
     
5,517
     
1
     
117,721
 
9 -“Doubtful"
   
—
     
—
     
—
     
—
     
—
 
                                         
Total
 
$
376,173
   
$
708,699
   
$
7,711
   
$
5,005
   
$
1,097,588
 
As of December 31, 2011
 
Commercial and industrial
   
Real estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Total
 
                               
Grade:
                             
1-6 - “Pass”
 
$
310,626
   
$
551,496
   
$
3,078
   
$
3,753
   
$
868,953
 
7 - “Special Mention”/ “Watch”
   
10,735
     
30,491
     
—
     
—
     
41,226
 
8 - “Substandard”
   
24,204
     
106,160
     
7,257
     
1
     
137,622
 
9 -“Doubtful"
   
—
     
205
     
—
     
—
     
205
 
                                         
Total
 
$
345,565
   
$
688,352
   
$
10,335
   
$
3,754
   
$
1,048,006
 
 
Past Due Financing Receivables [Table Text Block]
As of June 30, 2012
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
Than
90 Days
   
Total
Past
Due
   
Current
   
Total Recorded Investment in Loans
   
Recorded Investment 90 Days and Accruing
 
                                           
Commercial and industrial
 
$
726
   
$
928
   
$
8,144
   
$
9,798
   
$
366,375
   
$
376,173
   
$
—
 
Real estate mortgage:
                                                       
Residential
   
102
     
2,345
     
249
     
2,696
     
40,700
     
43,396
     
63
 
Commercial
   
9,524
     
1,928
     
11,343
     
22,795
     
642,508
     
665,303
     
—
 
Real estate construction:
                                                       
Residential
   
—
     
—
     
—
     
—
     
4,539
     
4,539
     
—
 
Commercial
   
—
     
—
     
3,172
     
3,172
     
—
     
3,172
     
—
 
Consumer and other
   
366
     
—
     
1
     
367
     
4,638
     
5,005
     
—
 
                                                         
Total
 
$
10,718
   
$
5,201
   
$
22,909
   
$
38,828
   
$
1,058,760
   
$
1,097,588
   
$
63
 
As of December 31, 2011
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
Greater
Than
90 Days
   
Total
Past
Due
   
Current
   
Total Recorded Investment in Loans
   
Recorded Investment 90 Days and Accruing
 
                                           
Commercial and industrial
 
$
2,018
   
$
121
   
$
9,433
   
$
11,572
   
$
333,993
   
$
345,565
   
$
—
 
Real estate mortgage:
                                                       
Residential
   
105
     
—
     
251
     
356
     
42,440
     
42,796
     
—
 
Commercial
   
7,361
     
4,002
     
15,559
     
26,922
     
618,634
     
645,556
     
—
 
Real estate construction:
                                                       
Residential
   
—
     
—
     
—
     
—
     
7,011
     
7,011
     
—
 
Commercial
   
—
     
3,324
     
—
     
3,324
     
—
     
3,324
     
—
 
Consumer and other
   
—
     
5
     
1
     
6
     
3,748
     
3,754
     
—
 
                                                         
Total
 
$
9,484
   
$
7,452
   
$
25,244
   
$
42,180
   
$
1,005,826
   
$
1,048,006
   
$
—
 
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
Recorded investment in nonaccrual loans
 
June 30, 2012
   
December 31, 2011
 
Commercial and industrial
 
$
8,386
   
$
10,665
 
Real estate mortgage:
               
Residential
   
185
     
251
 
Commercial
   
15,864
     
30,600
 
Real estate construction:
               
Residential
   
2,345
     
—
 
Commercial
   
3,172
     
3,324
 
Consumer and other
   
1
     
1
 
                 
Total
 
$
29,953
   
$
44,841
 
 
Impaired Financing Receivables [Table Text Block]
As of June 30, 2012
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
8,360
   
$
8,369
   
$
—
   
$
5,824
 
Real estate mortgage:
                               
Residential
   
185
     
185
     
—
     
235
 
Commercial
   
15,385
     
15,399
     
—
     
18,922
 
Real estate construction:
                               
Residential
   
2,345
     
2,345
     
—
     
586
 
Commercial
   
3,172
     
3,172
     
—
     
2,440
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
 
$
26
   
$
26
   
$
26
   
$
4,649
 
Real estate mortgage:
                               
Commercial
   
4,612
     
4,609
     
790
     
9,580
 
                                 
Total:
                               
Commercial and industrial
 
$
8,386
   
$
8,395
   
$
26
   
$
10,473
 
Real estate mortgage
   
20,182
     
20,193
     
790
     
28,737
 
Real estate construction
   
5,517
     
5,517
     
—
     
3,026
 
As of December 31, 2011
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
 
                         
Impaired loans with no allowance
                       
Commercial and industrial
 
$
3,647
   
$
3,652
   
 $
—
   
$
8,901
 
Real estate mortgage:
                               
Residential
   
251
     
251
     
—
     
263
 
Commercial
   
19,922
     
19,913
     
—
     
26,256
 
Real estate construction:
                               
Commercial
   
3,324
     
3,324
     
—
     
831
 
                                 
Impaired loans with an allowance
                               
Commercial and industrial
 
$
7,018
     
7,025
     
224
     
4,835
 
Real estate mortgage:
                               
Commercial
   
10,678
     
10,696
     
710
     
14,042
 
                                 
Total:
                               
Commercial and industrial
 
$
10,665
   
$ 
10,677
   
 $
224
   
 $
13,736
 
Real estate mortgage
   
30,851
     
30,860
     
710
     
40,561
 
Real estate construction
   
3,324
     
3,324
     
—
     
831
 
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
Three Months Ended June 30, 2012
Troubled Debt Restructurings
 
Number
of
Contracts
   
Pre-Modification Outstanding
Recorded
Investment
 
Post-Modification Outstanding
Recorded
Investment
Real estate mortgage:
             
Commercial
   
1
   
$
3,308
 
$
3,731
                     
Real estate construction:
                   
Commercial
   
2
     
401
   
401
   
Six Months Ended June 30, 2012
   
Number
of
Contracts
   
Pre-Modification Outstanding
Recorded
Investment
 
Post-Modification Outstanding
Recorded
Investment
Troubled Debt Restructurings
             
Real estate mortgage:                    
Commercial
   
2
   
$
6,007
 
$
6,348
                     
Real estate construction:
                   
Commercial
   
2
     
401
   
401
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
As of and for the three months ended
June 30, 2012
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
9,223
   
$
16,598
   
$
235
   
$
100
   
$
1,910
   
$
28,066
 
Provision for loan losses
   
(314
) 
   
47
     
633
 
   
20
 
   
(186
) 
   
200
 
Charge-offs
   
(10
)
   
(945
)
   
(683
) 
   
(19
)
   
—
     
(1,657
)
Recoveries
   
247
     
452
     
—
     
3
     
—
     
702
 
                                                 
Allowance for loan losses at end of period
 
$
9,146
   
$
16,152
   
$
185
   
$
104
   
$
1,724
   
$
27,311
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
26
   
$
790
   
$
—
   
$
—
           
$
816
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
9,120
   
$
15,362
   
$
185
   
$
104
           
$
24,771
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
376,173
   
$
708,699
   
$
7,711
   
$
5,005
           
$
1,097,588
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
8,386
   
$
20,182
   
$
5,517
   
$
1
           
$
34,086
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
367,787
   
$
688,517
   
$
2,194
   
$
5,004
           
$
1,063,502
 
As of and for the three months ended
June 30, 2011
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
8,218
   
$
20,668
   
$
1,012
   
$
247
   
$
1,738
   
$
31,883
 
Provision for loan losses
   
1,282
     
286
     
(522
)
   
(88
)
   
287
     
1,245
 
Charge-offs
   
(2,493
)
   
(418
)
   
—
     
(10
)
   
—
     
(2,921
)
Recoveries
   
129
     
54
     
—
     
3
     
—
     
186
 
                                                 
Allowance for loan losses at end of period
 
$
7,136
   
$
20,590
   
$
490
   
$
152
   
$
2,025
   
$
30,393
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
462
   
$
794
   
$
—
   
$
—
           
$
1,256
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
6,674
   
$
19,796
   
$
490
   
$
152
           
$
27,112
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans
 
$
334,646
   
$
723,311
   
$
6,717
   
$
3,951
           
$
1,068,625
 
                                                 
Recorded investment in loans individually evaluated for impairment
 
$
15,996
   
$
45,154
   
$
—
   
$
—
           
$
61,150
 
                                                 
Recorded investment in loans collectively evaluated for impairment
 
$
318,650
   
$
678,157
   
$
6,717
   
$
3,951
           
$
1,007,475
 
As of and for the six months ended 
June 30, 2012
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
7,966
   
$
19,213
   
$
320
   
$
137
   
$
685
   
$
28,321
 
Provision for loan losses
   
1,609
     
(2,591
) 
   
529
     
14
     
1,039
     
600
 
Charge-offs
   
(794
)
   
(1,285
)
   
(683
) 
   
(61
)
   
—
     
(2,823
)
Recoveries
   
365
     
815
     
19
     
14
     
—
     
1,213
 
                                                 
Allowance for loan losses at end of period
 
$
9,146
   
$
16,152
   
$
185
   
$
104
   
$
1,724
   
$
27,311
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
26
   
$
790
   
$
—
   
$
—
           
$
816
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
9,120
   
$
15,362
   
$
185
   
$
104
           
$
24,771
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans 
 
$ 
376,173
   
$
708,699
   
$
7,711
   
$
5,005
           
$ 
1,097,588
 
                                                 
Recorded investment in loans  individually evaluated for impairment
 
$
8,386
   
$
20,182
   
$
5,517
   
$
1
           
$
34,086
 
                                                 
Recorded investment in loans  collectively evaluated for impairment
 
$
367,787
   
$
688,517
   
$
2,194
   
$
5,004
           
$
1,063,502
 
As of and for the six months ended 
June 30, 2011
 
Commercial
and
industrial
   
Real
estate-
mortgage
   
Real estate - construction
   
Consumer
and other
   
Unallocated
   
Total
 
                                     
Allowance for loan losses at beginning of period
 
$
8,187
   
$
22,016
   
$
1,993
   
$
194
   
$
1,367
   
$
33,757
 
Provision for loan losses
   
1,339
     
1,832
     
(2,219
) 
   
(35
 )
   
658
     
1,575
 
Charge-offs
   
(2,625
)
   
(3,323
)
   
—
     
(31
)
   
—
     
(5,979
)
Recoveries
   
235
     
65
     
716
     
24
     
—
     
1,040
 
                                                 
Allowance for loan losses at end of period
 
$
7,136
   
$
20,590
   
$
490
   
$
152
   
$
2,025
   
$
30,393
 
                                                 
Ending allowance for loan losses balance for loans individually evaluated for impairment
 
$
462
   
$
794
   
$
—
   
$
—
           
$
1,256
 
                                                 
Ending allowance for loan losses balance for loans collectively evaluated for impairment
 
$
6,674
   
$
19,796
   
$
490
   
$
152
           
$
27,112
 
                                                 
                                                 
Loans:
                                               
Recorded investment in loans 
 
$ 
334,646
   
$
723,311
   
$
6,717
   
$
3,951
           
$ 
1,068,625
 
                                                 
Recorded investment in loans  individually evaluated for impairment
 
$
15,996
   
$
45,154
   
$
—
   
$
—
           
$
61,150
 
                                                 
Recorded investment in loans  collectively evaluated for impairment
 
$
318,650
   
$
678,157
   
$
6,717
   
$
3,951
           
$
1,007,475
 
Class of Financing Receivable [Member]
    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
As of June 30, 2012
   
As of December 31, 2011
 
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
                         
Commercial and industrial
 
$
375,897
     
34.27
%
 
$
345,265
     
32.98
%
Real estate mortgage:
                               
Residential
   
43,282
     
3.95
     
42,682
     
4.08
 
Commercial
   
664,808
     
60.61
     
644,727
     
61.58
 
     
708,090
     
64.56
     
687,409
     
65.66
 
Real estate construction:
                               
Residential
   
4,540
     
0.41
     
6,984
     
0.67
 
Commercial
   
3,172
     
0.29
     
3,324
     
0.32
 
     
7,712
     
0.70
     
10,308
     
0.99
 
Consumer and other
   
5,198
     
0.47
     
3,936
     
0.37
 
Gross loans
   
1,096,897
     
100.00
%
   
1,046,918
     
100.00
%
Unearned discounts, interest and deferred fees
   
(2,664
)
           
(2,302
)
       
Total loans
   
1,094,233
             
1,044,616
         
Allowance for loan losses
   
(27,311
)
           
(28,321
)
       
Loans, net
 
$
1,066,922
           
$
1,016,295