XML 63 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Consolidating Statements of Income (Loss) and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2018
Jun. 30, 2017
Consolidating statement of operations          
Net sales $ 432.2 $ 350.9   $ 837.9 $ 694.7
Cost of sales 359.1 291.1   699.7 579.9
Gross profit 73.1 59.8   138.2 114.8
Selling, general and administrative expenses 47.6 37.0   90.4 74.7
Litigation settlement gain 0.0 0.0 $ (3.3) 0.0 (3.3)
Income (loss) from subsidiaries 0.0 0.0   0.0 0.0
Operating income (loss) 25.5 22.8   47.8 43.4
Other components of pension income and other postretirement benefits expense, net 2.1 1.5   4.4 3.1
Gain on sale of assets 1.9 0.0   1.9 0.0
Interest expense (8.8) (7.9)   (17.2) (15.3)
Loss on extinguishment of debt 0.0 (11.0)   0.0 (11.0)
Income (loss) before income taxes 20.7 5.4   36.9 20.2
Income tax expense (5.5) (2.1)   (11.3) (6.8)
Net income (loss) 15.2 3.3   25.6 13.4
Net (income) loss attributable to noncontrolling interests (0.2) (0.2)   (0.6) (0.5)
Net income attributable to Park-Ohio Industries Inc. common shareholder 15.0 3.1   25.0 12.9
Other comprehensive income (loss)          
Currency translation (10.3) 7.5   (6.2) 11.5
Pension and OPEB activity, net of tax adjustments 0.0 0.2   1.4 0.4
Total comprehensive income, net of tax 4.9 11.0   20.8 25.3
Comprehensive (income) loss attributable to noncontrolling interest (0.2) (0.2)   (0.6) (0.5)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 4.7 10.8   20.2 24.8
Reportable Legal Entities | Parent          
Consolidating statement of operations          
Net sales 0.0 0.0   0.0 0.0
Cost of sales 0.8 0.5   1.5 1.0
Gross profit (0.8) (0.5)   (1.5) (1.0)
Selling, general and administrative expenses 16.0 7.2   25.4 14.6
Litigation settlement gain         0.0
Income (loss) from subsidiaries 38.0 27.6   63.9 50.8
Operating income (loss) 21.2 19.9   37.0 35.2
Other components of pension income and other postretirement benefits expense, net 2.1 1.5   4.4 3.1
Gain on sale of assets 0.0     0.0  
Interest expense (8.1) (7.1)   (15.8) (13.9)
Loss on extinguishment of debt   (11.0)     (11.0)
Income (loss) before income taxes 15.2 3.3   25.6 13.4
Income tax expense 0.0 0.0   0.0 0.0
Net income (loss) 15.2 3.3   25.6 13.4
Net (income) loss attributable to noncontrolling interests (0.2) (0.2)   (0.6) (0.5)
Net income attributable to Park-Ohio Industries Inc. common shareholder 15.0 3.1   25.0 12.9
Other comprehensive income (loss)          
Currency translation (10.3) 7.5   (6.2) 11.5
Pension and OPEB activity, net of tax adjustments 0.0 0.2   1.4 0.4
Total comprehensive income, net of tax 4.9 11.0   20.8 25.3
Comprehensive (income) loss attributable to noncontrolling interest (0.2) (0.2)   (0.6) (0.5)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 4.7 10.8   20.2 24.8
Reportable Legal Entities | Combined Guarantor Subsidiaries          
Consolidating statement of operations          
Net sales 319.8 256.9   611.1 516.2
Cost of sales 269.8 216.7   516.7 439.5
Gross profit 50.0 40.2   94.4 76.7
Selling, general and administrative expenses 23.2 18.3   45.8 37.3
Litigation settlement gain         (3.3)
Income (loss) from subsidiaries 12.1 4.9   17.8 9.3
Operating income (loss) 38.9 26.8   66.4 52.0
Other components of pension income and other postretirement benefits expense, net 0.0 0.0   0.0 0.0
Gain on sale of assets 1.9     1.9  
Interest expense 0.0 0.0   0.0 0.0
Loss on extinguishment of debt   0.0     0.0
Income (loss) before income taxes 40.8 26.8   68.3 52.0
Income tax expense (3.5) 0.4   (5.7) (2.1)
Net income (loss) 37.3 27.2   62.6 49.9
Net (income) loss attributable to noncontrolling interests 0.0 0.0   0.0 0.0
Net income attributable to Park-Ohio Industries Inc. common shareholder 37.3 27.2   62.6 49.9
Other comprehensive income (loss)          
Currency translation 0.0 0.0   0.0 0.0
Pension and OPEB activity, net of tax adjustments 0.0 0.2   1.4 0.4
Total comprehensive income, net of tax 37.3 27.4   64.0 50.3
Comprehensive (income) loss attributable to noncontrolling interest 0.0 0.0   0.0 0.0
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 37.3 27.4   64.0 50.3
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries          
Consolidating statement of operations          
Net sales 112.4 94.0   226.8 178.5
Cost of sales 88.5 73.9   181.5 139.4
Gross profit 23.9 20.1   45.3 39.1
Selling, general and administrative expenses 8.4 11.5   19.2 22.8
Litigation settlement gain         0.0
Income (loss) from subsidiaries 0.0 0.0   0.0 0.0
Operating income (loss) 15.5 8.6   26.1 16.3
Other components of pension income and other postretirement benefits expense, net 0.0 0.0   0.0 0.0
Gain on sale of assets 0.0     0.0  
Interest expense (0.7) (0.8)   (1.4) (1.4)
Loss on extinguishment of debt   0.0     0.0
Income (loss) before income taxes 14.8 7.8   24.7 14.9
Income tax expense (2.0) (2.5)   (5.6) (4.7)
Net income (loss) 12.8 5.3   19.1 10.2
Net (income) loss attributable to noncontrolling interests (0.2) (0.2)   (0.6) (0.5)
Net income attributable to Park-Ohio Industries Inc. common shareholder 12.6 5.1   18.5 9.7
Other comprehensive income (loss)          
Currency translation (10.3) 7.5   (6.2) 11.5
Pension and OPEB activity, net of tax adjustments 0.0 0.0   0.0 0.0
Total comprehensive income, net of tax 2.5 12.8   12.9 21.7
Comprehensive (income) loss attributable to noncontrolling interest (0.2) (0.2)   (0.6) (0.5)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 2.3 12.6   12.3 21.2
Reclassifications/ Eliminations          
Consolidating statement of operations          
Net sales 0.0 0.0   0.0 0.0
Cost of sales 0.0 0.0   0.0 0.0
Gross profit 0.0 0.0   0.0 0.0
Selling, general and administrative expenses 0.0 0.0   0.0 0.0
Litigation settlement gain         0.0
Income (loss) from subsidiaries (50.1) (32.5)   (81.7) (60.1)
Operating income (loss) (50.1) (32.5)   (81.7) (60.1)
Other components of pension income and other postretirement benefits expense, net 0.0 0.0   0.0 0.0
Gain on sale of assets 0.0     0.0  
Interest expense 0.0 0.0   0.0 0.0
Loss on extinguishment of debt   0.0     0.0
Income (loss) before income taxes (50.1) (32.5)   (81.7) (60.1)
Income tax expense 0.0 0.0   0.0 0.0
Net income (loss) (50.1) (32.5)   (81.7) (60.1)
Net (income) loss attributable to noncontrolling interests 0.2 0.2   0.6 0.5
Net income attributable to Park-Ohio Industries Inc. common shareholder (49.9) (32.3)   (81.1) (59.6)
Other comprehensive income (loss)          
Currency translation 10.3 (7.5)   6.2 (11.5)
Pension and OPEB activity, net of tax adjustments 0.0 (0.2)   (1.4) (0.4)
Total comprehensive income, net of tax (39.8) (40.2)   (76.9) (72.0)
Comprehensive (income) loss attributable to noncontrolling interest 0.2 0.2   0.6 0.5
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder $ (39.6) $ (40.0)   $ (76.3) $ (71.5)