XML 58 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Consolidating Statements of Income (Loss) and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Mar. 31, 2016
Sep. 30, 2017
Sep. 30, 2016
Consolidating statement of operations            
Net sales $ 352.2   $ 312.7   $ 1,046.9 $ 970.1
Cost of sales 295.0   258.4   873.9 813.7
Gross profit 57.2   54.3   173.0 156.4
Selling, general and administrative expenses 36.2   33.2   108.8 99.0
Asset impairment 0.0   0.0 $ 4.0 0.0 4.0
Litigation settlement gain 0.0 $ (3.3) 0.0   (3.3) 0.0
Income (loss) from subsidiaries 0.0   0.0   0.0 0.0
Operating income (loss) 21.0   21.1   67.5 53.4
Interest expense 7.8   7.2   23.1 21.3
Loss on extinguishment of debt 0.0   0.0   11.0 0.0
Income (loss) before income taxes 13.2   13.9   33.4 32.1
Income tax expense 2.8   0.0   9.6 6.1
Net income (loss) 10.4   13.9   23.8 26.0
Net (income) loss attributable to noncontrolling interests (0.2)   (0.3)   (0.7) (0.3)
Net income attributable to Park-Ohio Industries Inc. common shareholder 10.2   13.6   23.1 25.7
Other comprehensive income (loss)            
Foreign currency translation adjustment 7.5   (1.3)   18.9 (5.3)
Pension and OPEB activity, net of tax adjustments 0.2   0.3   0.6 0.7
Total comprehensive income, net of tax 18.1   12.9   43.3 21.4
Comprehensive (income) loss attributable to noncontrolling interest (0.2)   (0.3)   (0.7) (0.3)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 17.9   12.6   42.6 21.1
Reportable Legal Entities | Parent            
Consolidating statement of operations            
Net sales 0.0   0.0   0.0 0.0
Cost of sales 0.0   0.0   0.0 0.0
Gross profit 0.0   0.0   0.0 0.0
Selling, general and administrative expenses 7.0   7.7   19.5 18.0
Asset impairment           0.0
Litigation settlement gain         0.0  
Income (loss) from subsidiaries 24.6   28.4   75.4 64.2
Operating income (loss) 17.6   20.7   55.9 46.2
Interest expense 7.2   6.8   21.1 20.2
Loss on extinguishment of debt 0.0       11.0  
Income (loss) before income taxes 10.4   13.9   23.8 26.0
Income tax expense 0.0   0.0   0.0 0.0
Net income (loss) 10.4   13.9   23.8 26.0
Net (income) loss attributable to noncontrolling interests (0.2)   (0.3)   (0.7) (0.3)
Net income attributable to Park-Ohio Industries Inc. common shareholder 10.2   13.6   23.1 25.7
Other comprehensive income (loss)            
Foreign currency translation adjustment 7.5   (1.3)   18.9 (5.3)
Pension and OPEB activity, net of tax adjustments 0.2   0.3   0.6 0.7
Total comprehensive income, net of tax 18.1   12.9   43.3 21.4
Comprehensive (income) loss attributable to noncontrolling interest (0.2)   (0.3)   (0.7) (0.3)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 17.9   12.6   42.6 21.1
Reportable Legal Entities | Combined Guarantor Subsidiaries            
Consolidating statement of operations            
Net sales 258.4   242.1   774.6 751.7
Cost of sales 220.6   205.3   660.1 645.8
Gross profit 37.8   36.8   114.5 105.9
Selling, general and administrative expenses 18.4   17.8   55.7 54.3
Asset impairment           4.0
Litigation settlement gain         (3.3)  
Income (loss) from subsidiaries 6.8   5.8   16.1 13.9
Operating income (loss) 26.2   24.8   78.2 61.5
Interest expense 0.0   0.0   0.0 0.0
Loss on extinguishment of debt 0.0       0.0  
Income (loss) before income taxes 26.2   24.8   78.2 61.5
Income tax expense 1.9   (3.0)   4.0 (1.3)
Net income (loss) 24.3   27.8   74.2 62.8
Net (income) loss attributable to noncontrolling interests 0.0   0.0   0.0 0.0
Net income attributable to Park-Ohio Industries Inc. common shareholder 24.3   27.8   74.2 62.8
Other comprehensive income (loss)            
Foreign currency translation adjustment 0.0   0.0   0.0 0.0
Pension and OPEB activity, net of tax adjustments 0.2   0.0   0.6 0.4
Total comprehensive income, net of tax 24.5   27.8   74.8 63.2
Comprehensive (income) loss attributable to noncontrolling interest 0.0   0.0   0.0 0.0
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 24.5   27.8   74.8 63.2
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries            
Consolidating statement of operations            
Net sales 93.8   70.6   272.3 218.4
Cost of sales 74.4   53.1   213.8 167.9
Gross profit 19.4   17.5   58.5 50.5
Selling, general and administrative expenses 10.8   7.7   33.6 26.7
Asset impairment           0.0
Litigation settlement gain         0.0  
Income (loss) from subsidiaries 0.0   0.0   0.0 0.0
Operating income (loss) 8.6   9.8   24.9 23.8
Interest expense 0.6   0.4   2.0 1.1
Loss on extinguishment of debt 0.0       0.0  
Income (loss) before income taxes 8.0   9.4   22.9 22.7
Income tax expense 0.9   3.0   5.6 7.4
Net income (loss) 7.1   6.4   17.3 15.3
Net (income) loss attributable to noncontrolling interests (0.2)   (0.3)   (0.7) (0.3)
Net income attributable to Park-Ohio Industries Inc. common shareholder 6.9   6.1   16.6 15.0
Other comprehensive income (loss)            
Foreign currency translation adjustment 7.5   (1.3)   18.9 (5.3)
Pension and OPEB activity, net of tax adjustments 0.0   0.0   0.0 0.0
Total comprehensive income, net of tax 14.6   5.1   36.2 10.0
Comprehensive (income) loss attributable to noncontrolling interest (0.2)   (0.3)   (0.7) (0.3)
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder 14.4   4.8   35.5 9.7
Reclassifications/ Eliminations            
Consolidating statement of operations            
Net sales 0.0   0.0   0.0 0.0
Cost of sales 0.0   0.0   0.0 0.0
Gross profit 0.0   0.0   0.0 0.0
Selling, general and administrative expenses 0.0   0.0   0.0 0.0
Asset impairment           0.0
Litigation settlement gain         0.0  
Income (loss) from subsidiaries (31.4)   (34.2)   (91.5) (78.1)
Operating income (loss) (31.4)   (34.2)   (91.5) (78.1)
Interest expense 0.0   0.0   0.0 0.0
Loss on extinguishment of debt 0.0       0.0  
Income (loss) before income taxes (31.4)   (34.2)   (91.5) (78.1)
Income tax expense 0.0   0.0   0.0 0.0
Net income (loss) (31.4)   (34.2)   (91.5) (78.1)
Net (income) loss attributable to noncontrolling interests 0.2   0.3   0.7 0.3
Net income attributable to Park-Ohio Industries Inc. common shareholder (31.2)   (33.9)   (90.8) (77.8)
Other comprehensive income (loss)            
Foreign currency translation adjustment (7.5)   1.3   (18.9) 5.3
Pension and OPEB activity, net of tax adjustments (0.2)   0.0   (0.6) (0.4)
Total comprehensive income, net of tax (39.1)   (32.9)   (111.0) (73.2)
Comprehensive (income) loss attributable to noncontrolling interest 0.2   0.3   0.7 0.3
Comprehensive income attributable to Park-Ohio Industries Inc. common shareholder $ (38.9)   $ (32.6)   $ (110.3) $ (72.9)