XML 57 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 72.6 $ 54.4 $ 49.5 $ 48.4
Accounts receivable, net 231.4 194.4    
Inventories, net 268.3 240.6    
Receivable from affiliates 17.2 12.8    
Other current assets 70.3 53.3    
Total current assets 659.8 555.5    
Investments in subsidiaries 0.0 0.0    
Intercompany advances 0.0 0.0    
Property, plant and equipment, net 173.7 169.6    
Goodwill 92.0 86.6    
Intangible assets, net 97.5 96.6    
Other long-term assets 79.3 71.3    
Total assets 1,102.3 979.6    
Current liabilities:        
Trade accounts payable 169.4 133.7    
Payable to affiliates 7.1 7.0    
Current portion of long-term debt and short-term debt 18.1 30.8    
Accrued expenses and other 89.2 78.6    
Total current liabilities 283.8 250.1    
Long-term liabilities, less current portion:        
Debt 492.3 439.0    
Deferred income taxes 29.0 29.0    
Other long-term liabilities 21.3 29.8    
Total long-term liabilities 542.6 497.8    
Intercompany advances 0.0 0.0    
Total Park-Ohio Industries, Inc. and Subsidiaries shareholder's equity 265.5 221.7    
Noncontrolling interests 10.4 10.0    
Total equity 275.9 231.7    
Total liabilities and shareholder's equity 1,102.3 979.6    
Reportable Legal Entities | Parent        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Receivable from affiliates 0.0 0.0    
Other current assets 0.6 0.7    
Total current assets 0.6 0.7    
Investments in subsidiaries 546.4 492.8    
Intercompany advances 300.1 296.5    
Property, plant and equipment, net 6.1 6.2    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other long-term assets 67.1 62.8    
Total assets 920.3 859.0    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Payable to affiliates 0.0 0.0    
Current portion of long-term debt and short-term debt 0.0 13.2    
Accrued expenses and other 13.4 10.5    
Total current liabilities 13.4 23.7    
Long-term liabilities, less current portion:        
Debt 442.7 389.2    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 15.2 16.1    
Total long-term liabilities 457.9 405.3    
Intercompany advances 173.1 198.3    
Total Park-Ohio Industries, Inc. and Subsidiaries shareholder's equity 265.5 221.7    
Noncontrolling interests 10.4 10.0    
Total equity 275.9 231.7    
Total liabilities and shareholder's equity 920.3 859.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.1
Accounts receivable, net 150.6 125.2    
Inventories, net 190.2 172.9    
Receivable from affiliates 0.0 0.0    
Other current assets 40.2 28.3    
Total current assets 381.0 326.4    
Investments in subsidiaries 249.4 213.8    
Intercompany advances 83.0 78.1    
Property, plant and equipment, net 101.5 98.2    
Goodwill 58.9 56.8    
Intangible assets, net 61.3 64.8    
Other long-term assets 4.6 4.5    
Total assets 939.7 842.6    
Current liabilities:        
Trade accounts payable 122.8 100.3    
Payable to affiliates 0.0 0.0    
Current portion of long-term debt and short-term debt 6.6 6.4    
Accrued expenses and other 35.0 36.8    
Total current liabilities 164.4 143.5    
Long-term liabilities, less current portion:        
Debt 10.6 12.2    
Deferred income taxes 19.4 20.4    
Other long-term liabilities 1.0 8.5    
Total long-term liabilities 31.0 41.1    
Intercompany advances 226.6 192.2    
Total Park-Ohio Industries, Inc. and Subsidiaries shareholder's equity 517.7 465.8    
Noncontrolling interests 0.0 0.0    
Total equity 517.7 465.8    
Total liabilities and shareholder's equity 939.7 842.6    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 72.6 54.4 49.5 48.3
Accounts receivable, net 80.8 69.2    
Inventories, net 78.1 67.7    
Receivable from affiliates 17.2 12.8    
Other current assets 29.5 24.3    
Total current assets 278.2 228.4    
Investments in subsidiaries 0.0 0.0    
Intercompany advances 107.2 110.5    
Property, plant and equipment, net 66.1 65.2    
Goodwill 33.1 29.8    
Intangible assets, net 36.2 31.8    
Other long-term assets 7.6 4.0    
Total assets 528.4 469.7    
Current liabilities:        
Trade accounts payable 46.6 33.4    
Payable to affiliates 7.1 7.0    
Current portion of long-term debt and short-term debt 11.5 11.2    
Accrued expenses and other 40.8 31.3    
Total current liabilities 106.0 82.9    
Long-term liabilities, less current portion:        
Debt 39.0 37.6    
Deferred income taxes 9.6 8.6    
Other long-term liabilities 5.1 5.2    
Total long-term liabilities 53.7 51.4    
Intercompany advances 90.6 94.6    
Total Park-Ohio Industries, Inc. and Subsidiaries shareholder's equity 267.7 230.8    
Noncontrolling interests 10.4 10.0    
Total equity 278.1 240.8    
Total liabilities and shareholder's equity 528.4 469.7    
Reclassifications/ Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
Receivable from affiliates 0.0 0.0    
Other current assets 0.0 0.0    
Total current assets 0.0 0.0    
Investments in subsidiaries (795.8) (706.6)    
Intercompany advances (490.3) (485.1)    
Property, plant and equipment, net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other long-term assets 0.0 0.0    
Total assets (1,286.1) (1,191.7)    
Current liabilities:        
Trade accounts payable 0.0 0.0    
Payable to affiliates 0.0 0.0    
Current portion of long-term debt and short-term debt 0.0 0.0    
Accrued expenses and other 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term liabilities, less current portion:        
Debt 0.0 0.0    
Deferred income taxes 0.0 0.0    
Other long-term liabilities 0.0 0.0    
Total long-term liabilities 0.0 0.0    
Intercompany advances (490.3) (485.1)    
Total Park-Ohio Industries, Inc. and Subsidiaries shareholder's equity (785.4) (696.6)    
Noncontrolling interests (10.4) (10.0)    
Total equity (795.8) (706.6)    
Total liabilities and shareholder's equity $ (1,286.1) $ (1,191.7)