XML 95 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2020 and December 31, 2019, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,399

 

 

$

3,399

 

 

$

3,353

 

 

$

46

 

 

$

 

Foreign governments

 

 

8,154

 

 

 

8,154

 

 

 

5,054

 

 

 

3,100

 

 

 

 

Corporate bonds

 

 

5,786

 

 

 

5,786

 

 

 

 

 

 

5,784

 

 

 

2

 

Other

 

 

584

 

 

 

584

 

 

 

 

 

 

584

 

 

 

 

Investments in equity securities

 

 

180,782

 

 

 

180,782

 

 

 

174,889

 

 

 

44

 

 

 

5,849

 

Investment in Kraft Heinz common stock

 

 

13,587

 

 

 

8,051

 

 

 

8,051

 

 

 

 

 

 

 

Loans and finance receivables

 

 

17,660

 

 

 

18,350

 

 

 

 

 

 

2,206

 

 

 

16,144

 

Derivative contract assets (1)

 

 

180

 

 

 

180

 

 

 

1

 

 

 

23

 

 

 

156

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

186

 

 

 

186

 

 

 

7

 

 

 

120

 

 

 

59

 

Equity index put options

 

 

2,361

 

 

 

2,361

 

 

 

 

 

 

 

 

 

2,361

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

37,486

 

 

 

40,215

 

 

 

 

 

 

40,210

 

 

 

5

 

Railroad, utilities and energy

 

 

66,747

 

 

 

76,207

 

 

 

 

 

 

76,207

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,090

 

 

$

3,090

 

 

$

3,046

 

 

$

44

 

 

$

 

Foreign governments

 

 

8,638

 

 

 

8,638

 

 

 

5,437

 

 

 

3,201

 

 

 

 

Corporate bonds

 

 

6,352

 

 

 

6,352

 

 

 

 

 

 

6,350

 

 

 

2

 

Other

 

 

605

 

 

 

605

 

 

 

 

 

 

605

 

 

 

 

Investments in equity securities

 

 

248,027

 

 

 

248,027

 

 

 

237,271

 

 

 

46

 

 

 

10,710

 

Investment in Kraft Heinz common stock

 

 

13,757

 

 

 

10,456

 

 

 

10,456

 

 

 

 

 

 

 

Loans and finance receivables

 

 

17,527

 

 

 

17,861

 

 

 

 

 

 

1,809

 

 

 

16,052

 

Derivative contract assets (1)

 

 

145

 

 

 

145

 

 

 

 

 

 

23

 

 

 

122

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

76

 

 

 

76

 

 

 

6

 

 

 

59

 

 

 

11

 

Equity index put options

 

 

968

 

 

 

968

 

 

 

 

 

 

 

 

 

968

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

37,590

 

 

 

40,589

 

 

 

 

 

 

40,569

 

 

 

20

 

Railroad, utilities and energy

 

 

65,778

 

 

 

76,237

 

 

 

 

 

 

76,237

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2020 and 2019 follow (in millions).

 

 

 

 

 

 

 

Gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Balance –

beginning

of year

 

 

Earnings

 

 

Other

comprehensive

income

 

 

Regulatory

assets and

liabilities

 

 

Acquisitions,

dispositions

and

settlements

 

 

Balance –     March 31

 

Investments in fixed maturity and equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

$

10,407

 

 

$

(4,861

)

 

$

 

 

$

 

 

$

 

 

$

5,546

 

2019

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

(857

)

 

 

(1,324

)

 

 

 

 

 

(40

)

 

 

(43

)

 

 

(2,264

)

2019

 

 

(2,343

)

 

 

820

 

 

 

 

 

 

(11

)

 

 

(44

)

 

 

(1,578

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2020, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

5,540

 

 

Discounted cash flow

 

Expected duration

 

9 years

 

 

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

375 basis points

 

Common stock warrants

 

 

2

 

 

Warrant pricing model

 

Expected duration

 

9 years

 

 

 

 

 

 

 

 

 

Volatility

 

27%

 

Derivative contract liabilities

 

 

2,361

 

 

Option pricing model

 

Volatility

 

25%