XML 71 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of December 31, 2019 and December 31, 2018, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

3,090

 

 

$

3,090

 

 

$

3,046

 

 

$

44

 

 

$

 

Foreign governments

 

 

8,638

 

 

 

8,638

 

 

 

5,437

 

 

 

3,201

 

 

 

 

Corporate bonds

 

 

6,352

 

 

 

6,352

 

 

 

 

 

 

6,350

 

 

 

2

 

Other

 

 

605

 

 

 

605

 

 

 

 

 

 

605

 

 

 

 

Investments in equity securities

 

 

248,027

 

 

 

248,027

 

 

 

237,271

 

 

 

46

 

 

 

10,710

 

Investment in Kraft Heinz common stock

 

 

13,757

 

 

 

10,456

 

 

 

10,456

 

 

 

 

 

 

 

Loans and finance receivables

 

 

17,527

 

 

 

17,861

 

 

 

 

 

 

1,809

 

 

 

16,052

 

Derivative contract assets (1)

 

 

145

 

 

 

145

 

 

 

 

 

 

23

 

 

 

122

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

76

 

 

 

76

 

 

 

6

 

 

 

59

 

 

 

11

 

Equity index put options

 

 

968

 

 

 

968

 

 

 

 

 

 

 

 

 

968

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

37,590

 

 

 

40,589

 

 

 

 

 

 

40,569

 

 

 

20

 

Railroad, utilities and energy

 

 

65,778

 

 

 

76,237

 

 

 

 

 

 

76,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations and

   agencies

 

$

4,223

 

 

$

4,223

 

 

$

2,933

 

 

$

1,290

 

 

$

 

Foreign governments

 

 

7,502

 

 

 

7,502

 

 

 

5,417

 

 

 

2,085

 

 

 

 

Corporate bonds

 

 

7,440

 

 

 

7,440

 

 

 

 

 

 

7,434

 

 

 

6

 

Other

 

 

733

 

 

 

733

 

 

 

 

 

 

733

 

 

 

 

Investments in equity securities

 

 

172,757

 

 

 

172,757

 

 

 

172,253

 

 

 

203

 

 

 

301

 

Investment in Kraft Heinz common stock

 

 

13,813

 

 

 

14,007

 

 

 

14,007

 

 

 

 

 

 

 

Loans and finance receivables

 

 

16,280

 

 

 

16,377

 

 

 

 

 

 

1,531

 

 

 

14,846

 

Derivative contract assets (1)

 

 

172

 

 

 

172

 

 

 

2

 

 

 

52

 

 

 

118

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

111

 

 

 

111

 

 

 

1

 

 

 

101

 

 

 

9

 

Equity index put options

 

 

2,452

 

 

 

2,452

 

 

 

 

 

 

 

 

 

2,452

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

34,975

 

 

 

35,361

 

 

 

 

 

 

35,335

 

 

 

26

 

Railroad, utilities and energy

 

 

62,515

 

 

 

66,422

 

 

 

 

 

 

66,422

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for each of the three years ending December 31, 2019 follow (in millions).

 

 

 

Investments

in equity and

fixed maturity

securities

 

 

Net

derivative

contract

liabilities

 

Balance December 31, 2016

 

$

17,321

 

 

$

(2,824

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

888

 

Other comprehensive income

 

 

1,157

 

 

 

(3

)

Regulatory assets and liabilities

 

 

 

 

 

(1

)

Dispositions and settlements

 

 

(59

)

 

 

(129

)

Transfers into/out of Level 3

 

 

(18,413

)

 

 

 

Balance December 31, 2017

 

 

6

 

 

 

(2,069

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

(118

)

Other comprehensive income

 

 

 

 

 

2

 

Regulatory assets and liabilities

 

 

 

 

 

3

 

Acquisitions

 

 

2

 

 

 

3

 

Dispositions and settlements

 

 

(1

)

 

 

(164

)

Balance December 31, 2018

 

 

7

 

 

 

(2,343

)

Gains (losses) included in:

 

 

 

 

 

 

 

 

Earnings

 

 

404

 

 

 

1,972

 

Other comprehensive income

 

 

 

 

 

(1

)

Regulatory assets and liabilities

 

 

 

 

 

(26

)

Acquisitions

 

 

10,000

 

 

 

6

 

Dispositions and settlements

 

 

(4

)

 

 

(465

)

Balance December 31, 2019

 

$

10,407

 

 

$

(857

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of December 31, 2019, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair

Value

 

 

Principal

Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

10,314

 

 

Discounted cash flow

 

Expected duration

 

10 years

 

 

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

375 basis points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrants

 

 

90

 

 

Warrant pricing model

 

Expected duration

 

10 years

 

 

 

 

 

 

 

 

 

Volatility

 

26%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative contract liabilities

 

 

968

 

 

Option pricing model

 

Volatility

 

16%