XML 60 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of March 31, 2018 and December 31, 2017 with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

     Carrying
Value
     Fair Value      Quoted
Prices
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

March 31, 2018

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 3,608      $ 3,608      $ 2,399        $  1,209        $    —    

States, municipalities and political subdivisions

     759        759        —                 759            —    

Foreign governments

     7,888        7,888        5,906            1,982            —    

Corporate bonds

     6,819        6,819        —              6,813                 6  

Mortgage-backed securities

     846        846        —                 846            —    

Investments in equity securities

     172,976        172,976        172,928                 48            —    

Investment in Kraft Heinz common stock

     17,687        20,272        20,272             —              —    

Loans and finance receivables

     13,845        14,084        —                   18        14,066  

Derivative contract assets (1)

     141        141        1                26             114  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     105        105        —                  88              17  

Equity index put options

     2,378        2,378        —               —          2,378  

Notes payable and other borrowings:

              

Insurance and other

     25,663        26,046        —          26,046            —    

Railroad, utilities and energy

     62,667        68,603        —          68,603            —    

Finance and financial products

     10,755        11,059        —          11,035              24  

December 31, 2017

              

Investments in fixed maturity securities:

              

U.S. Treasury, U.S. government corporations and agencies

   $ 3,953      $ 3,953      $ 2,360        $  1,593        $    —    

States, municipalities and political subdivisions

     854        854        —                 854            —    

Foreign governments

     8,822        8,822        6,946           1,876            —    

Corporate bonds

     6,862        6,862        —             6,856                 6  

Mortgage-backed securities

     862        862        —                862            —    

Investments in equity securities

     170,540        170,540        170,494               46            —    

Investment in Kraft Heinz common stock

     17,635        25,306        25,306             —              —    

Loans and finance receivables

     13,748        14,136        —                  17        14,119  

Derivative contract assets (1)

     142        142        1                28             113  

Derivative contract liabilities:

              

Railroad, utilities and energy (1)

     82        82        3                69              10  

Equity index put options

     2,172        2,172        —               —            2,172  

Notes payable and other borrowings:

              

Insurance and other

     27,324        28,180        —          28,180            —    

Railroad, utilities and energy

     62,178        70,538        —          70,538            —    

Finance and financial products

     13,085        13,582        —          13,577               5  

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017 follow (in millions).

 

     Investments
in equity
and fixed
maturity
securities
     Net
derivative 
contract
liabilities
 

Three months ending March 31, 2018

     

Balance at December 31, 2017

     $ 6        $ (2,069

Gains (losses) included in:

     

Earnings

            (176

Other comprehensive income

            (1

Regulatory assets and liabilities

            (9

Acquisitions, dispositions and settlements

            (26

Transfers into/out of Level 3

             
  

 

 

    

 

 

 

Balance at March 31, 2018

     $ 6        $ (2,281
  

 

 

    

 

 

 

Three months ending March 31, 2017

     

Balance at December 31, 2016

     $ 17,321        $ (2,824

Gains (losses) included in:

     

Earnings

            499  

Other comprehensive income

     1,157        (2

Regulatory assets and liabilities

            1  

Acquisitions, dispositions and settlements

     (3      (23

Transfers into/out of Level 3

     (1       
  

 

 

    

 

 

 

Balance at March 31, 2017

     $ 18,474        $ (2,349
  

 

 

    

 

 

 
Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2018, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

     Fair
Value
     Principal Valuation
Techniques
     Unobservable Inputs      Weighted
Average
 

Derivative liabilities:

           

Equity index put options

     $2,378        Option pricing model        Volatility        18%