XML 38 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(13) Unpaid losses and loss adjustment expenses

Our liabilities for unpaid losses and loss adjustment expenses (also referred to as “claim liabilities”) under short duration property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim occurrences as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. A reconciliation of the changes in claim liabilities, excluding liabilities under retroactive reinsurance contracts (see Note 14), for each of the three years ending December 31, 2017 is as follows (in millions).

 

       2017        2016        2015  

Balances – beginning of year:

              

Gross liabilities

      $ 53,379         $ 50,519         $ 48,208  

Reinsurance recoverable on unpaid losses

       (3,338        (3,307        (3,116
    

 

 

      

 

 

      

 

 

 

Net liabilities

       50,041          47,212          45,092  
    

 

 

      

 

 

      

 

 

 

Incurred losses and loss adjustment expenses:

              

Current accident year events

       37,702          30,636          27,829  

Prior accident years’ events

       (544        (1,523        (2,015

Discount accretion

       —            80          82  
    

 

 

      

 

 

      

 

 

 

Total incurred losses and loss adjustment expenses

       37,158          29,193          25,896  
    

 

 

      

 

 

      

 

 

 

Paid losses and loss adjustment expenses:

              

Current accident year events

       (17,425        (14,898        (13,070

Prior accident years’ events

       (12,507        (10,929        (10,229
    

 

 

      

 

 

      

 

 

 

Total payments

       (29,932        (25,827        (23,299
    

 

 

      

 

 

      

 

 

 

Foreign currency translation adjustment

       654          (537        (545

Business acquisition

       —            —            68  
    

 

 

      

 

 

      

 

 

 

Balances – end of year:

              

Net liabilities

       57,921          50,041          47,212  

Reinsurance recoverable on unpaid losses

       3,201          3,338          3,307  
    

 

 

      

 

 

      

 

 

 

Gross liabilities

      $ 61,122         $ 53,379         $ 50,519  
    

 

 

      

 

 

      

 

 

 

Incurred losses and loss adjustment expenses in the preceding table were recorded in earnings in each period and related to insured events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). We incurred current accident year losses of approximately $3 billion in 2017 with respect to hurricanes Harvey, Irma and Maria, an earthquake in Mexico, a cyclone in Australia and wildfires in California.

Incurred losses and loss adjustment expenses also included net reductions of estimated ultimate liabilities for prior accident years of $544 million, $1.5 billion and $2.0 billion in 2017, 2016 and 2015, respectively. Overall, we decreased estimated ultimate liabilities with respect to primary insurance by $249 million in 2017, $569 million in 2016 and $793 million in 2015. In each year, estimated ultimate claim liabilities for prior accident years were generally lower for medical malpractice and workers’ compensation insurance. For primary private passenger automobile insurance claims, we increased liabilities for prior years’ claims in 2017, primarily due to increased average claims severities, and decreased liabilities for prior years’ claims in 2016 and 2015. We decreased estimated ultimate liabilities with respect to property and casualty reinsurance by $295 million in 2017, $955 million in 2016 and $1.2 billion in 2015. The decrease in 2017 included increased losses from a United Kingdom government-mandated change to the computation of certain personal injury lump sum settlements and higher than expected property losses.

Estimated claim liabilities for environmental, asbestos and other latent injury exposures, net of reinsurance recoverables, were approximately $1.6 billion at December 31, 2017 and 2016. These liabilities are subject to change due to changes in the legal and regulatory environment as described in Note 14. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible for these claims.

 

A reconciliation of certain net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) of GEICO, Berkshire Hathaway Reinsurance Group (“BHRG”, which includes the NICO Group and General Re Group) and Berkshire Hathaway Primary Group (“BH Primary”) to our consolidated unpaid losses and loss adjustment expenses as of December 31, 2017, along with a discussion regarding each group’s liability estimation processes, follows (in millions).

 

     GEICO        BHRG
  Property  
       BHRG
  Casualty  
     BH Primary      Total  

Unpaid losses and ALAE, net

    $   15,655         $   8,838         $  19,219        $  11,867       $ 55,579  

Reinsurance recoverable

     859          289          1,028        1,025        3,201  

Unpaid unallocated loss adjustment expenses

 

     2,342  
                  

 

 

 

Unpaid losses and loss adjustment expenses

 

    $   61,122  
                  

 

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For GEICO, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

We establish average liabilities based on expected severities for newly reported physical damage and liability claims prior to establishing an individual case reserve when we have insufficient time and information to make specific claim estimates and for a large number of minor physical damage claims that are paid shortly after being reported. We establish liability case loss estimates, which includes loss adjustment expenses, once the facts and merits of the claim are evaluated.

Estimates for liability coverages are more uncertain primarily due to the longer claim-tails, the greater chance of protracted litigation and the incompleteness of facts at the time the case estimate is first established. The “claim-tail” is the time period between the claim occurrence date and settlement date. As a result, we establish additional case development liabilities, which are usually percentages of the case liabilities. For unreported claims, IBNR liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage and deducting reported claims to produce estimated unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

 

GEICO’s aggregate incurred and paid loss and ALAE data by accident year for these claims, net of reinsurance, follows. IBNR and case development liabilities are as of December 31, 2017. Claim counts are established when accidents that may result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages, and thus may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all policy coverages and excludes projected IBNR claims. Dollars are in millions.

 

Accident

 Year 

  

Incurred Losses and ALAE through December 31,

       IBNR and Case
Development
Liabilities
     Cumulative
Number of
Reported Claims
(in thousands)
 
  

 2013*

      

 2014*

      

 2015*

      

 2016*

            

 2017

         

2013

   $   13,085        $   12,900        $  12,943        $     12,920           $ 12,961          $     105             7,105      

2014

          14,680          14,572          14,559            14,589          236             7,972      

2015

               16,887          16,875            16,993          682             8,915      

2016

                    19,106            19,390          1,806             9,601      

2017

                           22,675            4,343             10,513      
         

 

 

         
     Incurred losses and ALAE           $  86,608          
         

 

 

         

Accident

Year

  

Cumulative Paid Losses and ALAE through December 31,

 

 
  

 2013*

      

 2014*

      

 2015*

      

 2016*

            

 2017

 

2013

   $ 8,006        $   10,573        $  11,650        $ 12,256          $ 12,618    

2014

          9,199          12,036          13,140            13,850    

2015

               10,606          13,858            15,285    

2016

                    12,020            15,862    

2017

                           13,878    
         

 

 

 
     Paid losses and ALAE          71,493    
         

 

 

 
Net unpaid losses and ALAE for 2013 – 2017 accident years          15,115    
Net unpaid losses and ALAE for accident years before 2013          540    
      

 

 

 
Net unpaid losses and ALAE         $  15,655    
      

 

 

 

* Unaudited supplemental information

BHRG

We use a variety of actuarial methodologies to establish BHRG’s property and casualty claims liabilities. We use certain methodologies, such as paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Our claims liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported under our contracts either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, we may establish case liabilities based on our estimates. Estimated IBNR liabilities are driven by expected case loss emergence patterns and expected loss ratios, which may be evaluated as groups or portfolios of contracts with similar exposures, or on an individual contract-by-contract basis. Case and IBNR liability estimates for major catastrophe events may be based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided, as such information is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

We disaggregated net losses and ALAE for BHRG based on losses that are expected to have shorter claim-tails (property) and those expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. In the following tables, BHRG’s incurred and paid loss and ALAE data is separately presented for property and casualty coverage by accident year, net of reinsurance. IBNR and case development liabilities are as of December 31, 2017. Dollars are in millions.

BHRG Property

 

Accident

Year

   Incurred Losses and ALAE through December 31,        IBNR and Case
Development
Liabilities
 
  

 2008*

    

 2009*

    

 2010*

    

 2011*

    

 2012*

    

 2013*

    

 2014*

    

 2015*

    

 2016*

    

 2017 

      

2008

   $ 3,030      $ 2,720      $ 2,773      $ 2,483      $ 2,392      $ 2,432      $ 2,386      $ 2,353        $2,344        $2,336          $      6  

2009

        2,385        2,057        2,250        2,171        2,075        2,048        2,006        2,001        2,000                  8  

2010

           2,545        2,538        2,424        2,289        2,200        2,164        2,146        2,126                32  

2011

              4,192        4,127        3,850        3,764        3,761        3,729        3,706                84  

2012

                 3,153        2,851        2,645        2,404        2,351        2,347                95  

2013

                    3,230        3,074        2,727        2,636        2,614              172  

2014

                       2,646        2,458        2,344        2,199              223  

2015

                          3,268        3,115        2,557              232  

2016

                             3,294        3,938          1,072  

2017

                                5,276          1,993  
                             

 

 

      
Incurred losses and ALAE      $ 29,099       
                             

 

 

      

Accident

Year

  

Cumulative Paid Losses and ALAE through December 31,

 

          
  

2008*

    

2009*

    

 2010*

    

 2011*

    

 2012*

    

 2013*

    

 2014*

    

 2015*

    

 2016*

     2017       

2008

     $  481      $ 1,449      $ 1,825      $ 2,055      $ 2,159      $ 2,205      $ 2,240      $ 2,296      $ 2,307      $ 2,308       

2009

        405        1,122        1,627        1,792        1,861        1,931        1,965        1,975        1,977       

2010

           339        1,081        1,520        1,789        1,950        2,007        2,054        2,079       

2011

              661        2,308        2,963        3,233        3,344        3,433        3,475       

2012

                 265        1,232        1,813        1,952        2,041        2,116       

2013

                    522        1,447        1,892        2,090        2,211       

2014

                       467        1,259        1,591        1,731       

2015

                          571        1,604        1,959       

2016

                             706        1,807       

2017

                                1,028       
                             

 

 

      
Paid losses and ALAE        20,691       
                             

 

 

      
Net unpaid losses and ALAE for 2008 – 2017 accident years        8,408       
Net unpaid losses and ALAE for accident years before 2008        430       
                             

 

 

      
Net unpaid losses and ALAE      $ 8,838       
                             

 

 

      

 

*

Unaudited supplemental information

 

BHRG Casualty

 

Accident

Year

  

Incurred Losses and ALAE through December 31,

 

     IBNR and Case
Development
Liabilities
 
  

 2008*

    

 2009*

    

 2010*

    

 2011*

    

 2012*

    

 2013*

    

 2014*

    

 2015*

    

 2016*

    

 2017

    

2008

   $ 2,448      $ 2,602      $ 2,279      $ 2,358      $ 2,309      $ 2,161      $ 2,101      $ 2,042      $ 2,009      $ 2,010          $ 226        

2009

        2,393        2,711        2,571        2,500        2,437        2,362        2,315        2,252        2,213        225        

2010

           2,320        2,413        2,345        2,282        2,162        2,111        2,066        1,903        166        

2011

              2,628        2,720        2,589        2,529        2,440        2,348        2,340        419        

2012

                 2,811        2,995        2,829        2,892        2,819        2,705        663        

2013

                    2,152        2,290        2,320        2,162        2,107        644        

2014

                       1,891        2,090        2,059        2,021        736        

2015

                          1,895        2,102        2,130        803        

2016

                             1,923        2,132        1,012        

2017

                                2,209        1,428        
                             

 

 

    
Incurred losses and ALAE      $ 21,770     
                             

 

 

    

Accident

Year

   Cumulative Paid Losses and ALAE through December 31,                                  
  

 2008*

    

 2009*

    

 2010*

    

 2011*

    

 2012*

    

 2013*

    

 2014*

    

 2015*

    

 2016*

    

 2017

    

2008

     $  253        $664        $959        $ 1,067        $ 1,168        $ 1,250        $ 1,325        $ 1,367        $ 1,405      $ 1,442     

2009

        249        858        947        1,219        1,439        1,596        1,632        1,669        1,695     

2010

           120        553        846        1,035        1,288        1,384        1,448        1,493     

2011

              293        822        1,167        1,409        1,498        1,591        1,670     

2012

                 311        754        1,147        1,378        1,535        1,660     

2013

                    293        527        814        943        1,048     

2014

                       152        485        651        761     

2015

                          198        497        722     

2016

                             254        561     

2017

                                232     
                             

 

 

    
Paid losses and ALAE        11,284     
  

 

 

    
        Net unpaid losses and ALAE for 2008 – 2017 accident years        10,486     
        Net unpaid losses and ALAE for accident years before 2008        8,733     
        

 

 

    
        Net unpaid losses and ALAE      $ 19,219     
        

 

 

    

 

*

Unaudited supplemental information

BH Primary

BH Primary’s liabilities for unpaid losses and ALAE primarily derive from workers’ compensation, medical professional and other liability insurance. Other liability insurance includes commercial auto and general liability policies. We periodically evaluate ultimate unpaid loss and ALAE estimates for the workers’ compensation and general liability lines using a combination of commonly accepted actuarial methodologies, such as the Bornhuetter–Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated into groups such as coverages, territories or other characteristics. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the expected development of case estimates, and the case-basis liabilities is included in IBNR liabilities. For medical professional liabilities, we use a combination of the aforementioned methods, as well as other loss severity based methods. From these estimates, we determine our best estimate. Periodically, we study developments in older accident years and adjust initial loss estimates to reflect recent development based upon claim age, coverage and litigation experience. The cumulative number of reported claims reflects the number of individual claimants, and includes claims that ultimately result in no liability or payment.

 

BH Primary’s incurred and paid loss and ALAE data by accident year, net of reinsurance, is presented in the following tables. IBNR and case development liabilities are as of December 31, 2017. Dollars are in millions.

 

   

 

Incurred Losses and ALAE through December 31,

    IBNR and
Case
Development
Liabilities
    Cumulative
Number of
Reported
Claims
(in thousands)
 

Accident

Year

 

 2008*

   

 2009*

   

 2010*

   

 2011*

   

 2012*

   

 2013*

   

 2014*

   

 2015*

   

 2016*

   

 2017

     

2008

  $ 1,573     $ 1,503     $ 1,448     $ 1,369     $ 1,250     $ 1,182     $ 1,135     $ 1,103     $ 1,073     $ 1,063         $ 69           71  

2009

      1,528       1,435       1,392       1,322       1,229       1,164       1,109       1,073       1,047       75             60  

2010

        1,516       1,437       1,378       1,321       1,234       1,163       1,119       1,068       107             61  

2011

          1,563       1,461       1,446       1,359       1,290       1,249       1,189       168             67  

2012

            1,710       1,675       1,631       1,559       1,518       1,423       250             79  

2013

              2,199       2,127       2,052       1,977       1,900       424             100  

2014

                2,906       2,737       2,687       2,580       736             138  

2015

                  3,519       3,406       3,266       1,095             163  

2016

                    4,149       4,024       1,917             171  

2017

                      5,024       3,161             166  
                   

 

 

     
        Incurred losses and ALAE     $ 22,584      
                   

 

 

     
    Cumulative Paid Losses and ALAE through December 31,        

Accident

Year

  2008*     2009*     2010*     2011*     2012*     2013*     2014*     2015*     2016*     2017    

2008

    $181       $369       $535       $676       $771       $852       $903       $932     $ 950     $ 968    

2009

      136       335       507       643       752       838       891       921       933    

2010

        153       366       522       661       768       846       889       916    

2011

          167       331       533       682       824       903       946    

2012

            165       444       642       820       956       1,049    

2013

              279       621       903       1,118       1,272    

2014

                387       833       1,192       1,504    

2015

                  499       1,060       1,498    

2016

                    634       1,302    

2017

                      761    
                   

 

 

   
        Paid losses and ALAE       11,149    
       

 

 

   
      Net unpaid losses and ALAE for 2008 – 2017 accident years       11,435    
      Net unpaid losses and ALAE for accident years before 2008       432    
     

 

 

   
      Net unpaid losses and ALAE     $ 11,867    
     

 

 

     

 

*

Unaudited supplemental information

Supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

    

Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance

 

 
In Years   

  1  

    

  2  

    

  3  

    

  4  

    

  5  

    

  6  

    

  7  

    

  8  

    

  9  

    

  10  

 

GEICO

     61.9%        19.6%        8.1%        4.9%        2.8%                 

BHRG Property

     18.7%        37.5%        18.8%        8.3%        4.5%        2.7%        1.6%        1.4%        0.3%        0.0%  

BHRG Casualty

     10.7%        18.4%        12.0%        8.3%        7.1%        5.0%        3.0%        2.0%        1.5%        1.8%  

BH Primary

     14.6%        17.7%        15.0%        12.5%        9.8%        7.3%        4.4%        2.7%        1.4%        1.7%