XML 38 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes payable and other borrowings
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Notes payable and other borrowings
(15) Notes payable and other borrowings

Notes payable and other borrowings are summarized below (in millions). The weighted average interest rates and maturity date ranges shown in the following tables are based on borrowings as of December 31, 2016.

 

     Weighted
Average
Interest Rate
    December 31,  
     2016      2015  

Insurance and other:

       

Issued by Berkshire due 2017-2047

     2.2   $ 17,703      $ 9,799  

Short-term subsidiary borrowings

     2.5     2,094        1,989  

Other subsidiary borrowings due 2017-2045

     4.0     7,378        2,811  
    

 

 

    

 

 

 
     $ 27,175      $ 14,599  
    

 

 

    

 

 

 

In January 2016, Berkshire entered into a $10 billion 364-day revolving credit agreement and, in connection with the PCC acquisition, borrowed $10 billion. In March 2016, Berkshire issued €2.75 billion and $5.5 billion in senior unsecured notes. The notes consisted of €1.0 billion of 0.50% notes due in 2020, €1.0 billion of 1.30% notes due in 2024, €750 million of 2.15% notes due in 2028, $1.0 billion of 2.20% notes due in 2021, $2.0 billion of 2.75% notes due in 2023 and $2.5 billion of 3.125% notes due in 2026. The proceeds from these debt issues were used in the repayment of all outstanding borrowings under the aforementioned credit agreement, which was subsequently terminated. In August 2016, Berkshire issued $750 million in senior unsecured notes consisting of $500 million of 1.15% notes due in 2018 and $250 million of floating rate notes due in 2018, to replace $750 million of maturing debt. Other subsidiary borrowings at December 31, 2016 included $4.5 billion attributable to PCC.

 

     Weighted
Average
Interest Rate
    December 31,  
     2016      2015  

Railroad, utilities and energy:

       

Issued by Berkshire Hathaway Energy Company (“BHE”) and its subsidiaries:

       

BHE senior unsecured debt due 2017-2045

     5.1   $ 7,818      $ 7,814  

Subsidiary and other debt due 2017-2064

     4.7     29,223        28,188  

Issued by BNSF due 2017-2097

     4.8     22,044        21,737  
    

 

 

    

 

 

 
     $ 59,085      $ 57,739  
    

 

 

    

 

 

 

BHE subsidiary debt represents amounts issued pursuant to separate financing agreements. Substantially all of the assets of certain BHE subsidiaries are, or may be, pledged or encumbered to support or otherwise secure debt. These borrowing arrangements generally contain various covenants including, but not limited to, leverage ratios, interest coverage ratios and debt service coverage ratios. In 2016, BHE subsidiaries issued approximately $1.8 billion of debt with maturity dates ranging from 2025 to 2046 and a weighted average interest rate of 3.0%.

BNSF’s borrowings are primarily senior unsecured debentures. In 2016, BNSF issued $750 million of senior unsecured 3.9% debentures due in 2046. As of December 31, 2016, BNSF, BHE and their subsidiaries were in compliance with all applicable debt covenants. Berkshire does not guarantee any debt, borrowings or lines of credit of BNSF, BHE or their subsidiaries.

 

     Weighted
Average
Interest Rate
    December 31,  
     2016      2015  

Finance and financial products:

       

Issued by Berkshire Hathaway Finance Corporation (“BHFC”) due 2017-2043

     2.5   $ 14,423      $ 10,679  

Issued by other subsidiaries due 2017-2036

     4.9     961        1,272  
    

 

 

    

 

 

 
     $ 15,384      $ 11,951  
    

 

 

    

 

 

 

In March 2016, BHFC issued $3.5 billion of senior notes consisting of $750 million of 1.45% notes due in 2018, $1.0 billion of floating rate notes due in 2018, $1.25 billion of 1.70% notes due in 2019 and $500 million of floating rate notes due in 2019. In August 2016, BHFC issued $1.25 billion of senior notes consisting of $1 billion of 1.30% notes due in 2019 and $250 million of floating rate notes due in 2019, primarily to replace $1 billion of maturing debt. The borrowings of BHFC, a wholly owned finance subsidiary of Berkshire, are fully and unconditionally guaranteed by Berkshire.

As of December 31, 2016, our subsidiaries had unused lines of credit and commercial paper capacity aggregating approximately $7.6 billion to support short-term borrowing programs and provide additional liquidity. Such unused lines of credit included about $4.0 billion related to BHE and its subsidiaries. In addition to BHFC’s borrowings, at December 31, 2016, Berkshire guaranteed approximately $3.3 billion of other subsidiary borrowings. Generally, Berkshire’s guarantee of a subsidiary’s debt obligation is an absolute, unconditional and irrevocable guarantee for the full and prompt payment when due of all payment obligations.

Principal repayments expected during each of the next five years are as follows (in millions).

 

     2017      2018      2019      2020      2021  

Insurance and other

   $ 3,329      $ 3,022      $ 1,362      $ 1,650      $ 1,824  

Railroad, utilities and energy

     3,610        4,283        2,935        2,123        1,741  

Finance and financial products

     3,317        4,706        3,099        616        777  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,256      $ 12,011      $ 7,396      $ 4,389      $ 4,342