XML 58 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Fair value measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

Carrying
Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

$

4,042

 

 

$

4,042

 

 

$

4,008

 

 

$

34

 

 

$

 

Foreign governments

 

9,452

 

 

 

9,452

 

 

 

9,330

 

 

 

122

 

 

 

 

Corporate and other

 

1,541

 

 

 

1,541

 

 

 

 

 

 

1,043

 

 

 

498

 

Investments in equity securities

 

263,735

 

 

 

263,735

 

 

 

253,939

 

 

 

10

 

 

 

9,786

 

Investments in Kraft Heinz & Occidental common stock

 

30,688

 

 

 

22,981

 

 

 

22,981

 

 

 

 

 

 

 

Loans and finance receivables

 

28,131

 

 

 

27,519

 

 

 

 

 

 

385

 

 

 

27,134

 

Derivative contract assets (1)

 

186

 

 

 

186

 

 

 

31

 

 

 

138

 

 

 

17

 

Derivative contract liabilities (1)

 

244

 

 

 

244

 

 

 

15

 

 

 

133

 

 

 

96

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

44,461

 

 

 

39,698

 

 

 

 

 

 

39,662

 

 

 

36

 

Railroad, utilities and energy

 

81,466

 

 

 

74,876

 

 

 

 

 

 

74,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

$

4,459

 

 

$

4,459

 

 

$

4,425

 

 

$

34

 

 

$

 

Foreign governments

 

9,362

 

 

 

9,362

 

 

 

9,199

 

 

 

163

 

 

 

 

Corporate and other

 

1,543

 

 

 

1,543

 

 

 

 

 

 

1,041

 

 

 

502

 

Investments in equity securities

 

271,588

 

 

 

271,588

 

 

 

261,910

 

 

 

10

 

 

 

9,668

 

Investments in Kraft Heinz & Occidental common stock

 

30,682

 

 

 

23,047

 

 

 

23,047

 

 

 

 

 

 

 

Loans and finance receivables

 

27,798

 

 

 

27,579

 

 

 

 

 

 

810

 

 

 

26,769

 

Derivative contract assets (1)

 

201

 

 

 

201

 

 

 

33

 

 

 

158

 

 

 

10

 

Derivative contract liabilities (1)

 

234

 

 

 

234

 

 

 

15

 

 

 

143

 

 

 

76

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

44,885

 

 

 

40,181

 

 

 

 

 

 

40,158

 

 

 

23

 

Railroad, utilities and energy

 

79,877

 

 

 

72,506

 

 

 

 

 

 

72,506

 

 

 

 

——————

(1) Assets are included in other assets, and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follow (in millions).

 

Balance at
January 1

 

 

Gains (losses)
in earnings

 

 

Balance at
March 31

 

Investments in equity securities:

 

 

 

 

 

 

 

 

2025

$

9,663

 

 

$

117

 

 

$

9,780

 

2024

 

10,468

 

 

 

199

 

 

 

10,667

 

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of March 31, 2025 for the significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

Preferred stock

$

8,618

 

 

Discounted cash flow

 

Expected duration

 

5 years

 

 

 

 

 

Discounts for liquidity
   and subordination

 

325 bps

Common stock warrants

 

1,162

 

 

Warrant pricing model

 

Expected duration

 

6 years

 

 

 

 

 

Volatility

 

42%