XML 77 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business segment data (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of revenues, earnings before income taxes, interest expense, income tax expense, capital expenditures, depreciation, goodwill and identifiable assets by segment

We view our insurance segment as possessing two distinct activities – underwriting and investing. Underwriting decisions are the responsibility of the underwriting managers, while investment decisions are the responsibility of Berkshire’s CEO and other corporate investment managers. Accordingly, performance of underwriting operations is evaluated without any allocation of investment income. As such, the insurance net investment income is presented in the aggregate as a separate component of insurance segment operating earnings. Earnings data of our business segments for each of the three years ended December 31, 2024 are shown in the following tables (in millions).

 

2024

 

 

GEICO

 

BH Primary

 

BHRG

 

Total Underwriting

 

Investment Income

 

Total

 

Revenues

$

42,252

 

$

18,733

 

$

27,272

 

$

88,257

 

$

16,812

 

$

105,069

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE

 

30,331

 

 

12,666

 

 

13,189

 

 

56,186

 

 

 

 

56,186

 

Life, annuity and health benefits

 

 

 

 

 

3,858

 

 

3,858

 

 

 

 

3,858

 

Other segment items

 

4,108

 

 

5,212

 

 

7,488

 

 

16,808

 

 

64

 

 

16,872

 

Total costs and expenses

 

34,439

 

 

17,878

 

 

24,535

 

 

76,852

 

 

64

 

 

76,916

 

Earnings before income taxes

$

7,813

 

$

855

 

$

2,737

 

$

11,405

 

$

16,748

 

$

28,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

GEICO

 

BH Primary

 

BHRG

 

Total Underwriting

 

Investment Income

 

Total

 

Revenues

$

39,264

 

$

17,129

 

$

27,010

 

$

83,403

 

$

11,619

 

$

95,022

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE

 

31,814

 

 

11,224

 

 

14,149

 

 

57,187

 

 

 

 

57,187

 

Life, annuity and health benefits

 

 

 

 

 

4,029

 

 

4,029

 

 

 

 

4,029

 

Other segment items

 

3,815

 

 

4,531

 

 

6,928

 

 

15,274

 

 

38

 

 

15,312

 

Total costs and expenses

 

35,629

 

 

15,755

 

 

25,106

 

 

76,490

 

 

38

 

 

76,528

 

Earnings before income taxes

$

3,635

 

$

1,374

 

$

1,904

 

$

6,913

 

$

11,581

 

$

18,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

GEICO

 

BH Primary

 

BHRG

 

Total Underwriting

 

Investment Income

 

Total

 

Revenues

$

38,984

 

$

13,746

 

$

21,846

 

$

74,576

 

$

7,734

 

$

82,310

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE

 

36,297

 

 

9,889

 

 

11,460

 

 

57,646

 

 

 

 

57,646

 

Life, annuity and health benefits

 

 

 

 

 

5,243

 

 

5,243

 

 

 

 

5,243

 

Other segment items

 

4,567

 

 

3,464

 

 

3,678

 

 

11,709

 

 

10

 

 

11,719

 

Total costs and expenses

 

40,864

 

 

13,353

 

 

20,381

 

 

74,598

 

 

10

 

 

74,608

 

Earnings before income taxes

$

(1,880

)

$

393

 

$

1,465

 

$

(22

)

$

7,724

 

$

7,702

 

Insurance other segment items include commissions and brokerage expenses and other insurance underwriting expenses.

 

 

 

 

BNSF

 

 

 

 

 

2024

 

2023

 

2022

 

Revenues

 

 

 

$

23,572

 

$

23,876

 

$

25,888

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

 

 

5,872

 

 

5,551

 

 

5,321

 

Fuel

 

 

 

 

3,267

 

 

3,684

 

 

4,581

 

Depreciation and amortization

 

 

 

 

2,621

 

 

2,627

 

 

2,510

 

Interest expense

 

 

 

 

1,078

 

 

1,048

 

 

1,025

 

Other segment items

 

 

 

 

4,086

 

 

4,352

 

 

4,743

 

Total costs and expenses

 

 

 

 

16,924

 

 

17,262

 

 

18,180

 

Earnings before income taxes

 

 

 

$

6,648

 

$

6,614

 

$

7,708

 

BNSF other segment items include purchased services, equipment rents and materials expenses.

Notes to Consolidated Financial Statements

(26)
Business segment data

 

 

 

 

 

BHE

 

 

 

 

 

2024

 

2023

 

2022

 

Revenues

 

 

 

$

26,348

 

$

26,008

 

$

26,393

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

Energy cost of sales

 

 

 

 

6,616

 

 

7,057

 

 

6,757

 

Energy operations and maintenance

 

 

 

 

5,470

 

 

6,456

 

 

4,216

 

Energy depreciation and amortization

 

 

 

 

3,957

 

 

3,960

 

 

3,695

 

Real estate costs and expenses

 

 

 

 

4,509

 

 

4,316

 

 

5,117

 

Interest expense

 

 

 

 

2,528

 

 

2,283

 

 

2,140

 

Other segment items

 

 

 

 

976

 

 

996

 

 

1,322

 

Total costs and expenses

 

 

 

 

24,056

 

 

25,068

 

 

23,247

 

Earnings before income taxes

 

 

 

$

2,292

 

$

940

 

$

3,146

 

BHE other segment items primarily consist of property taxes and other expenses. Energy operations and maintenance includes losses associated with the 2020 and 2022 Wildfires. See Note 27.

 

Manufacturing

 

Service and Retailing

 

 

2024

 

2023

 

2022

 

2024

 

2023

 

2022

 

Revenues

$

77,231

 

$

75,405

 

$

75,781

 

$

39,874

 

$

39,996

 

$

38,303

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

 

50,702

 

 

50,389

 

 

52,297

 

 

23,818

 

 

23,915

 

 

22,952

 

Cost of leasing

 

1,142

 

 

1,051

 

 

1,083

 

 

5,917

 

 

5,011

 

 

4,462

 

Interest expense

 

934

 

 

784

 

 

739

 

 

118

 

 

101

 

 

42

 

Other segment items

 

12,558

 

 

11,736

 

 

10,485

 

 

6,321

 

 

6,248

 

 

6,076

 

Total costs and expenses

 

65,336

 

 

63,960

 

 

64,604

 

 

36,174

 

 

35,275

 

 

33,532

 

Earnings before income taxes

$

11,895

 

$

11,445

 

$

11,177

 

$

3,700

 

$

4,721

 

$

4,771

 

Other segment items of manufacturing, services and retailing segments primarily consist of selling, general and administrative expenses.

 

Pilot

 

 

McLane

 

 

2024

 

2023

 

 

2024

 

2023

 

2022

 

Revenues

$

46,891

 

$

51,739

 

 

$

51,907

 

$

52,607

 

$

53,209

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of sales and services

 

42,591

 

 

47,505

 

 

 

47,604

 

 

48,495

 

 

49,236

 

Depreciation and amortization

 

1,012

 

 

796

 

 

 

217

 

 

208

 

 

176

 

Other segment items

 

2,674

 

 

2,470

 

 

 

3,452

 

 

3,449

 

 

3,526

 

Total costs and expenses

 

46,277

 

 

50,771

 

 

 

51,273

 

 

52,152

 

 

52,938

 

Earnings before income taxes

$

614

 

$

968

 

 

$

634

 

$

455

 

$

271

 

Pilot other segment items primarily consist of store operating, interest and general and administrative expenses. McLane other segment items include general and administrative expenses.

Reconciliations of revenues and earnings (loss) before income taxes of our business segments to the consolidated amounts for each of the three years ended December 31, 2024 follows (in millions).

 

Revenues

 

Earnings (loss) before income taxes

 

 

2024

 

2023

 

2022

 

2024

 

2023

 

2022

 

Total operating businesses

$

370,892

 

$

364,653

 

$

301,884

 

$

53,936

 

$

43,637

 

$

34,775

 

Investment gains (losses)

 

 

 

 

 

 

 

52,799

 

 

74,855

 

 

(67,899

)

Interest expense, not allocated to segments

 

 

 

 

 

 

 

(427

)

 

(426

)

 

(420

)

Non-controlled businesses

 

 

 

 

 

 

 

1,841

 

 

1,973

 

 

1,863

 

Corporate, eliminations and other

 

541

 

 

(171

)

 

136

 

 

2,227

 

 

127

 

 

1,181

 

$

371,433

 

$

364,482

 

$

302,020

 

$

110,376

 

$

120,166

 

$

(30,500

)

 

Notes to Consolidated Financial Statements

(26)
Business segment data

Additional segment data for each of the three most recent years follows (in millions).

 

Interest expense

 

 

Income tax expense (benefit)

 

 

2024

 

2023

 

2022

 

 

2024

 

2023

 

2022

 

Business segments

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

$

 

$

 

$

 

 

$

5,462

 

$

3,497

 

$

1,247

 

BNSF

 

1,078

 

 

1,048

 

 

1,025

 

 

 

1,617

 

 

1,527

 

 

1,763

 

BHE

 

2,528

 

 

2,283

 

 

2,140

 

 

 

(1,871

)

 

(2,022

)

 

(1,629

)

Manufacturing

 

934

 

 

784

 

 

739

 

 

 

2,598

 

 

2,487

 

 

2,403

 

Pilot

 

302

 

 

414

 

 

 

 

 

 

 

169

 

 

 

McLane

 

22

 

 

 

 

 

 

 

152

 

 

117

 

 

66

 

Service and retailing

 

118

 

 

101

 

 

42

 

 

 

912

 

 

1,135

 

 

1,131

 

 

4,982

 

 

4,630

 

 

3,946

 

 

 

8,870

 

 

6,910

 

 

4,981

 

Reconciliation to consolidated amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment gains (losses)

 

 

 

 

 

 

 

 

11,179

 

 

15,930

 

 

(14,166

)

Interest expense, not allocated to segments

 

427

 

 

426

 

 

420

 

 

 

(90

)

 

(90

)

 

(88

)

Non-controlled businesses

 

 

 

 

 

 

 

 

322

 

 

223

 

 

334

 

Corporate, eliminations and other

 

(209

)

 

(53

)

 

(14

)

 

 

534

 

 

46

 

 

437

 

$

5,200

 

$

5,003

 

$

4,352

 

 

$

20,815

 

$

23,019

 

$

(8,502

)

 

 

Capital expenditures

 

 

Depreciation and amortization

 

 

2024

 

2023

 

2022

 

 

2024

 

2023

 

2022

 

Business segments

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

$

99

 

$

68

 

$

82

 

 

$

411

 

$

401

 

$

260

 

BNSF

 

3,690

 

 

3,920

 

 

3,532

 

 

 

2,621

 

 

2,627

 

 

2,510

 

BHE

 

9,013

 

 

9,148

 

 

7,505

 

 

 

4,003

 

 

4,010

 

 

3,751

 

Manufacturing

 

2,779

 

 

2,714

 

 

2,477

 

 

 

2,422

 

 

2,290

 

 

2,140

 

Pilot

 

799

 

 

705

 

 

 

 

 

1,012

 

 

796

 

 

 

McLane

 

236

 

 

264

 

 

93

 

 

 

217

 

 

208

 

 

176

 

Service and retailing

 

2,360

 

 

2,590

 

 

1,775

 

 

 

1,522

 

 

1,335

 

 

1,245

 

$

18,976

 

$

19,409

 

$

15,464

 

 

 

12,208

 

 

11,667

 

 

10,082

 

Reconciliation to consolidated amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate, eliminations and other

 

 

 

 

 

 

 

 

647

 

 

819

 

 

817

 

 

 

 

 

 

 

 

$

12,855

 

$

12,486

 

$

10,899

 

 

 

 

Goodwill at year-end

 

 

Identifiable assets at year-end

 

 

2024

 

2023

 

2022

 

 

2024

 

2023

 

2022

 

Business segments

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance

$

16,557

 

$

16,563

 

$

16,548

 

 

$

539,884

 

$

538,860

 

$

459,917

 

BNSF

 

15,351

 

 

15,350

 

 

14,852

 

 

 

80,813

 

 

79,227

 

 

77,752

 

BHE

 

11,669

 

 

11,804

 

 

11,745

 

 

 

128,276

 

 

124,383

 

 

118,114

 

Manufacturing

 

27,716

 

 

27,831

 

 

28,460

 

 

 

119,860

 

 

115,875

 

 

113,578

 

Pilot

 

6,477

 

 

6,605

 

 

 

 

 

19,652

 

 

21,404

 

 

 

McLane

 

232

 

 

232

 

 

232

 

 

 

7,165

 

 

6,861

 

 

7,049

 

Service and retailing

 

5,878

 

 

6,241

 

 

6,282

 

 

 

37,198

 

 

34,600

 

 

31,291

 

$

83,880

 

$

84,626

 

$

78,119

 

 

 

932,848

 

 

921,210

 

 

807,701

 

Reconciliation to consolidated amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and other

 

 

 

 

 

 

 

 

137,153

 

 

64,142

 

 

62,645

 

Goodwill

 

 

 

 

 

 

 

 

83,880

 

 

84,626

 

 

78,119

 

 

 

 

 

 

 

 

$

1,153,881

 

$

1,069,978

 

$

948,465

 

Schedule of premiums written and earned

Property/casualty and life/health insurance premiums written and earned are summarized below (in millions).

 

 

Property/Casualty

 

 

Life/Health

 

 

2024

 

2023

 

2022

 

 

2024

 

2023

 

2022

 

Premiums Written:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

$

65,495

 

$

61,990

 

$

56,700

 

 

$

19

 

$

 

$

582

 

Assumed

 

20,422

 

 

20,751

 

 

15,143

 

 

 

5,016

 

 

5,126

 

 

5,222

 

Ceded

 

(2,231

)

 

(2,402

)

 

(1,155

)

 

 

(28

)

 

(33

)

 

(37

)

$

83,686

 

$

80,339

 

$

70,688

 

 

$

5,007

 

$

5,093

 

$

5,767

 

Premiums Earned:

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

$

64,880

 

$

60,437

 

$

55,879

 

 

$

18

 

$

 

$

582

 

Assumed

 

20,738

 

 

20,442

 

 

14,184

 

 

 

5,008

 

 

5,105

 

 

5,263

 

Ceded

 

(2,359

)

 

(2,548

)

 

(1,293

)

 

 

(28

)

 

(33

)

 

(39

)

 

$

83,259

 

$

78,331

 

$

68,770

 

 

$

4,998

 

$

5,072

 

$

5,806

 

Schedule of insurance premiums written by geographic region

Insurance premiums written by geographic region (based upon the domicile of the insured or reinsured) are summarized below (in millions).

 

 

Property/Casualty

 

 

Life/Health

 

 

2024

 

2023

 

2022

 

 

2024

 

2023

 

2022

 

United States

$

71,723

 

$

67,831

 

$

59,648

 

 

$

1,358

 

$

1,285

 

$

2,107

 

Western Europe

 

5,252

 

 

5,014

 

 

4,901

 

 

 

1,407

 

 

1,323

 

 

1,235

 

Asia Pacific

 

5,043

 

 

5,306

 

 

4,699

 

 

 

1,548

 

 

1,760

 

 

1,704

 

All other

 

1,668

 

 

2,188

 

 

1,440

 

 

 

694

 

 

725

 

 

721

 

$

83,686

 

$

80,339

 

$

70,688

 

 

$

5,007

 

$

5,093

 

$

5,767