XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension plans (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of net periodic pension expense Our net periodic pension expense for each of the three years ending December 31, 2024 was as follows (in millions).

 

 

 

2024

 

 

2023

 

 

2022

 

Service cost

 

$

107

 

 

$

111

 

 

$

181

 

Interest cost

 

 

617

 

 

 

640

 

 

 

482

 

Expected return on plan assets

 

 

(818

)

 

 

(785

)

 

 

(975

)

Other

 

 

41

 

 

 

2

 

 

 

156

 

Net periodic pension expense

 

$

(53

)

 

$

(32

)

 

$

(156

)

Schedule of changes in plan assets, changes in projected benefit obligations, and asset and liability balances reflected in consolidated balance sheets

Reconciliations of the changes in plan assets and PBOs for each of the two years ending December 31, 2024 and the asset and liability balances reflected in the Consolidated Balance Sheets at year end 2024 and 2023 follow (in millions).

 

 

 

2024

 

 

2023

 

Plan assets

 

 

 

 

 

 

Balance at the beginning of the year

 

$

13,379

 

 

$

12,592

 

Employer contributions

 

 

111

 

 

 

145

 

Benefits paid

 

 

(810

)

 

 

(852

)

Settlements paid

 

 

(354

)

 

 

(448

)

Actual return on plan assets

 

 

1,909

 

 

 

1,783

 

Other

 

 

(55

)

 

 

159

 

Balance at the end of the year

 

$

14,180

 

 

$

13,379

 

Projected benefit obligations

 

 

 

 

 

 

Balance at the beginning of the year

 

$

12,767

 

 

$

12,738

 

Service cost

 

 

107

 

 

 

111

 

Interest cost

 

 

617

 

 

 

640

 

Benefits paid

 

 

(810

)

 

 

(852

)

Settlements paid

 

 

(354

)

 

 

(448

)

Actuarial (gains) losses and other

 

 

(607

)

 

 

578

 

Balance at the end of the year

 

$

11,720

 

 

$

12,767

 

Net funded status - asset (liability)

 

$

2,460

 

 

$

612

 

Balances included in other assets

 

$

3,490

 

 

$

1,823

 

Balances included in accounts payable and other liabilities

 

$

1,030

 

 

$

1,211

 

Schedule of weighted average assumptions

Weighted average assumptions used in determining PBOs and net periodic pension expense follow.

 

 

2024

 

2023

 

2022

 

Discount rate applicable to PBOs

 

5.5

%

 

5.0

%

 

5.2

%

Expected long-term rate of return on plan assets

 

5.9

 

 

6.0

 

5.9

 

Rate of compensation increase

2.6

 

2.6

 

2.5

 

Discount rate applicable to net periodic pension expense

 

5.1

 

 

5.3

 

 

2.9

 

Schedule of fair value measurements by major categories of plan assets

Fair value measurements of plan assets as of December 31, 2024 and 2023 follow (in millions).

 

 

 

Fair Value

 

 

Investments
carried at net

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

asset value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

600

 

 

$

556

 

 

$

44

 

 

$

 

 

$

 

Equity securities

 

 

9,757

 

 

 

9,036

 

 

 

581

 

 

 

140

 

 

 

 

Fixed maturity securities

 

 

1,747

 

 

 

953

 

 

 

794

 

 

 

 

 

 

 

Investment funds and other

 

 

2,076

 

 

 

385

 

 

 

144

 

 

 

23

 

 

 

1,524

 

 

$

14,180

 

 

$

10,930

 

 

$

1,563

 

 

$

163

 

 

$

1,524

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

449

 

 

$

370

 

 

$

79

 

 

$

 

 

$

 

Equity securities

 

 

8,487

 

 

 

7,808

 

 

 

543

 

 

 

136

 

 

 

 

Fixed maturity securities

 

 

2,138

 

 

 

1,277

 

 

 

851

 

 

 

10

 

 

 

 

Investment funds and other

 

 

2,305

 

 

 

342

 

 

 

272

 

 

 

42

 

 

 

1,649

 

 

$

13,379

 

 

$

9,797

 

 

$

1,745

 

 

$

188

 

 

$

1,649

 

Schedule of pension plan amounts recognized In accumulated other comprehensive income

A reconciliation of the pre-tax accumulated other comprehensive income (loss) of our defined benefit pension plans for each of the two years ending December 31, 2024 follows (in millions).

 

 

 

2024

 

 

2023

 

Balance at the beginning of the year

 

$

(161

)

 

$

(738

)

Amount included in net periodic pension expense

 

 

29

 

 

 

(12

)

Actuarial gains (losses) and other

 

 

1,599

 

 

 

589

 

Balance at the end of the year

 

$

1,467

 

 

$

(161

)