XML 39 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unpaid losses and loss adjustment expenses
12 Months Ended
Dec. 31, 2024
Insurance [Abstract]  
Unpaid losses and loss adjustment expenses
(16)
Unpaid losses and loss adjustment expenses

Reconciliations of the changes in unpaid losses and loss adjustment expenses (“claim liabilities”), excluding liabilities under retroactive reinsurance contracts (see Note 17), for each of the three years ended December 31, 2024 follow (in millions). Net liabilities of acquired businesses in 2022 related to the acquisition of Alleghany’s insurance companies in October 2022.

 

 

2024

 

 

2023

 

 

2022

 

Balance at the beginning of the year:

 

 

 

 

 

 

 

 

Gross liabilities

$

111,082

 

 

$

107,472

 

 

$

86,664

 

Reinsurance recoverable on unpaid losses

 

(4,893

)

 

 

(5,025

)

 

 

(2,960

)

Net liabilities

 

106,189

 

 

 

102,447

 

 

 

83,704

 

Losses and loss adjustment expenses incurred:

 

 

 

 

 

 

 

 

Current accident year

 

57,563

 

 

 

59,244

 

 

 

59,463

 

Prior accident years

 

(2,322

)

 

 

(3,541

)

 

 

(2,672

)

Total

 

55,241

 

 

 

55,703

 

 

 

56,791

 

Losses and loss adjustment expenses paid:

 

 

 

 

 

 

 

 

Current accident year

 

(24,139

)

 

 

(25,184

)

 

 

(27,236

)

Prior accident years

 

(26,436

)

 

 

(27,065

)

 

 

(23,083

)

Total

 

(50,575

)

 

 

(52,249

)

 

 

(50,319

)

Foreign currency effect

 

(297

)

 

 

288

 

 

 

(508

)

Net liabilities of acquired businesses

 

 

 

 

 

 

 

12,779

 

Balance at December 31:

 

 

 

 

 

 

 

 

Net liabilities

 

110,558

 

 

 

106,189

 

 

 

102,447

 

Reinsurance recoverable on unpaid losses

 

4,593

 

 

 

4,893

 

 

 

5,025

 

Gross liabilities

$

115,151

 

 

$

111,082

 

 

$

107,472

 

 

Our claim liabilities under property and casualty insurance and reinsurance contracts are based upon estimates of the ultimate claim costs associated with claim events that have occurred as of the balance sheet date and include estimates for incurred-but-not-reported (“IBNR”) claims. Losses and loss adjustment expenses incurred shown in the preceding table related to events occurring in the current year (“current accident year”) and events occurring in all prior years (“prior accident years”). Losses and loss adjustment expenses incurred and paid are net of reinsurance recoveries. Current accident year incurred losses included losses from significant catastrophe events (losses exceeding $150 million per event) of approximately $1.5 billion in 2024, $925 million in 2023 and $3.1 billion in 2022. Current accident year incurred losses for private passenger auto insurance declined in 2024 compared to 2023, reflecting lower claims frequencies and higher average claims severities. Current accident year incurred losses in 2023 also reflected a decline in private passenger auto insurance losses and the impact of the Alleghany acquisition compared to 2022.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

We recorded net reductions of estimated ultimate liabilities for prior accident years of $2.3 billion in 2024, $3.5 billion in 2023 and $2.7 billion in 2022, which produced corresponding reductions in losses and loss adjustment expenses incurred in those periods. These reductions, as percentages of the net liabilities at the beginning of each year, were 2.2% in 2024, 3.5% in 2023 and 3.2% in 2022.

Estimated ultimate liabilities for prior accident years of our primary insurance businesses declined $602 million in 2024, $2.1 billion in 2023 and $1.1 billion in 2022. The decline in estimated liabilities in 2024 reflected lower-than-expected private passenger auto, medical professional liability and property losses, partially offset by increased casualty losses. The estimated liability reductions in 2023 and 2022 were primarily from private passenger auto, medical professional liability and property coverages. Estimated ultimate liabilities for prior accident years of our reinsurance businesses were reduced $1.7 billion in 2024, $1.4 billion in 2023 and $1.6 billion in 2022. The reductions in 2024 and 2023 were primarily attributable to lower-than-expected property losses, while the reductions in 2022 were attributable to both property and casualty losses.

Estimated net claim liabilities for environmental and asbestos exposures, excluding liabilities under retroactive reinsurance contracts, were approximately $1.9 billion at December 31, 2024 and $2.0 billion at December 31, 2023. These liabilities are subject to change due to changes in the legal and regulatory environment, among other factors. We are unable to reliably estimate additional losses or a range of losses that are reasonably possible to arise from these factors.

Disaggregated information concerning our claim liabilities is provided below and in the pages that follow for GEICO, Berkshire Hathaway Primary Group (“BH Primary”) and Berkshire Hathaway Reinsurance Group (“BHRG”). In this discussion, “claim-tail” refers to the period between the claim occurrence date and claim settlement or payment date. A reconciliation of the disaggregated net unpaid losses and allocated loss adjustment expenses (the latter referred to as “ALAE”) to our consolidated claim liabilities as of December 31, 2024 follows (in millions).

 

 

GEICO

 

 

BH Primary

 

 

BHRG

 

 

 

 

 

Physical
Damage

 

 

Auto
Liability

 

 

Medical
Professional
Liability

 

 

Workers’
Compensation/
Other
Casualty

 

 

Property

 

 

Casualty

 

 

Total

 

Unpaid losses and ALAE, net

$

885

 

 

$

20,818

 

 

$

9,432

 

 

$

24,335

 

 

$

15,851

 

 

$

33,350

 

 

$

104,671

 

Reinsurance recoverable

 

3

 

 

 

884

 

 

 

29

 

 

 

1,473

 

 

 

634

 

 

 

1,369

 

 

 

4,392

 

Unallocated loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,414

 

Other losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,674

 

Unpaid losses and loss adjustment
   expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

115,151

 

 

GEICO

GEICO’s claim liabilities predominantly relate to various types of private passenger auto liability and physical damage claims. For such claims, we establish and evaluate unpaid claim liabilities using standard actuarial loss development methods and techniques. The actuarial methods utilize historical claims data, adjusted when deemed appropriate to reflect perceived changes in loss patterns. Claim liabilities include average, case, case development and IBNR estimates.

Average liabilities are based on expected severities for newly reported physical damage and liability claims prior to establishing individual case reserves when insufficient time or information is available for specific claim estimates and for large volumes of minor physical damage claims that are quickly settled. Case loss estimates for liability claims, including estimates for loss adjustment expenses, are based on the facts and merits of the claim.

Claim estimates for liability coverages normally reflect greater uncertainty than for physical damage coverages, primarily due to the longer claim-tails, the greater chance of litigation and the time needed to evaluate facts at the time the case estimate is first established. Consequently, additional case development liabilities are established, which are usually percentages of the case liabilities. For unreported claims, IBNR claim liabilities are estimated by projecting the ultimate number of claims expected (reported and unreported) for each significant coverage based on historical data, from which reported claims are deducted to produce the estimated number of unreported claims. The product of the average cost per unreported claim and the number of unreported claims produces the IBNR liability estimate. We may record supplemental IBNR liabilities in certain situations when actuarial techniques are difficult to apply.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

GEICO’s net auto physical damage and liability losses and ALAE incurred and paid are summarized by accident year below. IBNR and case development liabilities are as of December 31, 2024 and are net of estimated salvage and subrogation recoveries. Claim counts are established when accidents that could result in a liability are reported and are based on policy coverage. Each claim event may generate claims under multiple coverages and may result in multiple counts. The “Cumulative Number of Reported Claims” includes the combined number of reported claims for all auto policy coverages. Dollars are in millions.

Physical Damage

 

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2023

 

 

 

$

12,273

 

 

$

11,900

 

 

$

111

 

 

 

7,430

 

2024

 

 

 

 

 

11,095

 

 

 

(454

)

 

 

6,380

 

 

Losses and ALAE incurred

 

 

$

22,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

 

 

 

Accident
Year

 

 

 

2023*

 

 

2024

 

 

 

 

 

 

 

2023

 

 

 

$

11,567

 

 

$

11,771

 

 

 

 

 

 

 

2024

 

 

 

 

 

10,495

 

 

 

 

 

 

 

 

Losses and ALAE paid

 

 

 

22,266

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2023 – 2024 accident years

 

 

 

729

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2023

 

 

 

156

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

885

 

 

 

 

 

 

 

 

Auto Liability

 

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2020

 

$

14,637

 

 

$

14,024

 

 

$

13,697

 

 

$

13,593

 

 

$

13,462

 

 

$

382

 

 

 

2,127

 

2021

 

 

 

 

 

17,481

 

 

 

17,457

 

 

 

17,229

 

 

 

17,033

 

 

 

907

 

 

 

2,457

 

2022

 

 

 

 

 

 

 

 

19,645

 

 

 

18,903

 

 

 

18,818

 

 

 

2,065

 

 

 

2,387

 

2023

 

 

 

 

 

 

 

 

 

 

 

17,948

 

 

 

18,073

 

 

 

3,864

 

 

 

1,956

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,081

 

 

 

4,730

 

 

 

1,694

 

 

Losses and ALAE incurred

 

 

$

84,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

 

 

 

 

 

2020

 

$

5,395

 

 

$

9,839

 

 

$

11,794

 

 

$

12,608

 

 

$

12,946

 

 

 

 

 

 

 

2021

 

 

 

 

 

6,450

 

 

 

12,681

 

 

 

14,863

 

 

 

15,796

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

7,614

 

 

 

13,838

 

 

 

16,031

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

7,191

 

 

 

12,682

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,084

 

 

 

 

 

 

 

 

Losses and ALAE paid

 

 

 

64,539

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2020 – 2024 accident years

 

 

 

19,928

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2020

 

 

 

890

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

20,818

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

BH Primary

BH Primary’s liabilities for unpaid losses and loss adjustment expenses primarily derive from medical professional liability and workers’ compensation and other casualty insurance, which includes commercial auto and general liability insurance. Net losses and ALAE incurred and paid are summarized by accident year in the following tables, disaggregated by medical professional liability and workers’ compensation and other casualty coverages. IBNR and case development liabilities are as of December 31, 2024. The cumulative number of reported claims reflects the number of individual claimants and includes claims that ultimately resulted in no liability or payment. Dollars are in millions.

Medical Professional Liability

Estimates of the ultimate expected losses and loss adjustment expenses incurred for medical professional claim liabilities are based on a variety of commonly accepted actuarial methodologies, such as the paid and incurred development method and Bornhuetter-Ferguson based methods, as well as other techniques that consider insured loss exposures and historical and expected loss trends, among other factors. These methodologies produce loss estimates from which we determine our best estimate. In addition, we study developments in older accident years and adjust initial loss estimates to reflect recent developments based upon claim age, coverage and litigation experience.

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2015

 

$

1,374

 

 

$

1,342

 

 

$

1,269

 

 

$

1,290

 

 

$

1,218

 

 

$

1,157

 

 

$

1,093

 

 

$

1,033

 

 

$

1,016

 

 

$

1,010

 

 

$

37

 

 

 

12

 

2016

 

 

 

 

 

1,392

 

 

 

1,416

 

 

 

1,414

 

 

 

1,394

 

 

 

1,341

 

 

 

1,288

 

 

 

1,216

 

 

 

1,188

 

 

 

1,172

 

 

 

78

 

 

 

15

 

2017

 

 

 

 

 

 

 

 

1,466

 

 

 

1,499

 

 

 

1,495

 

 

 

1,474

 

 

 

1,382

 

 

 

1,349

 

 

 

1,315

 

 

 

1,310

 

 

 

89

 

 

 

21

 

2018

 

 

 

 

 

 

 

 

 

 

 

1,602

 

 

 

1,650

 

 

 

1,659

 

 

 

1,580

 

 

 

1,616

 

 

 

1,606

 

 

 

1,583

 

 

 

140

 

 

 

24

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,670

 

 

 

1,691

 

 

 

1,663

 

 

 

1,614

 

 

 

1,534

 

 

 

1,579

 

 

 

180

 

 

 

22

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,704

 

 

 

1,751

 

 

 

1,698

 

 

 

1,631

 

 

 

1,606

 

 

 

369

 

 

 

33

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,852

 

 

 

1,855

 

 

 

1,787

 

 

 

1,714

 

 

 

718

 

 

 

27

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,927

 

 

 

1,912

 

 

 

1,846

 

 

 

981

 

 

 

25

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,964

 

 

 

1,918

 

 

 

1,428

 

 

 

27

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,004

 

 

 

1,793

 

 

 

22

 

 

Losses and ALAE incurred

 

 

$

15,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

 

 

 

 

 

2015

 

$

23

 

 

$

108

 

 

$

218

 

 

$

382

 

 

$

543

 

 

$

663

 

 

$

719

 

 

$

799

 

 

$

843

 

 

$

879

 

 

 

 

 

 

 

2016

 

 

 

 

 

22

 

 

 

115

 

 

 

274

 

 

 

461

 

 

 

620

 

 

 

712

 

 

 

822

 

 

 

908

 

 

 

957

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

27

 

 

 

128

 

 

 

300

 

 

 

457

 

 

 

582

 

 

 

739

 

 

 

877

 

 

 

977

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

35

 

 

 

166

 

 

 

367

 

 

 

543

 

 

 

728

 

 

 

949

 

 

 

1,080

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

160

 

 

 

314

 

 

 

536

 

 

 

757

 

 

 

963

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

148

 

 

 

321

 

 

 

531

 

 

 

767

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

136

 

 

 

333

 

 

 

548

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

 

 

182

 

 

 

441

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

 

156

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

Losses and ALAE paid

 

 

 

6,802

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2015 – 2024 accident years

 

 

 

8,940

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2015

 

 

 

492

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

9,432

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Workers’ Compensation and Other Casualty

We evaluate ultimate loss and loss adjustment expense estimates for workers’ compensation and other casualty claims using a combination of commonly accepted actuarial methodologies such as the Bornhuetter-Ferguson and chain-ladder approaches using paid and incurred loss data. Paid and incurred loss data is segregated and analyzed by state due to the different state regulatory frameworks that may impact the duration and amount of loss payments. We also separately study the various components of liabilities, such as employee lost wages, medical expenses and the costs of claims investigations and administration. We establish case liabilities for reported claims based upon the facts and circumstances of the claim. The excess of the ultimate projected losses, including the case development estimates over the case-basis liabilities, is included in IBNR liabilities.

 

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

 

Cumulative
Number of

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

 

Reported
Claims
(in thousands)

 

2015

 

$

2,580

 

 

$

2,539

 

 

$

2,455

 

 

$

2,426

 

 

$

2,428

 

 

$

2,402

 

 

$

2,408

 

 

$

2,393

 

 

$

2,358

 

 

$

2,367

 

 

$

178

 

 

 

120

 

2016

 

 

 

 

 

2,931

 

 

 

2,848

 

 

 

2,793

 

 

 

2,772

 

 

 

2,815

 

 

 

2,825

 

 

 

2,864

 

 

 

2,840

 

 

 

2,809

 

 

 

277

 

 

 

125

 

2017

 

 

 

 

 

 

 

 

3,473

 

 

 

3,337

 

 

 

3,299

 

 

 

3,310

 

 

 

3,322

 

 

 

3,320

 

 

 

3,321

 

 

 

3,357

 

 

 

395

 

 

 

143

 

2018

 

 

 

 

 

 

 

 

 

 

 

3,998

 

 

 

3,886

 

 

 

3,967

 

 

 

4,030

 

 

 

4,091

 

 

 

4,177

 

 

 

4,230

 

 

 

570

 

 

 

164

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,584

 

 

 

4,623

 

 

 

4,692

 

 

 

4,763

 

 

 

4,847

 

 

 

4,919

 

 

 

691

 

 

 

185

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,030

 

 

 

4,881

 

 

 

4,775

 

 

 

4,774

 

 

 

4,866

 

 

 

1,167

 

 

 

157

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,899

 

 

 

5,856

 

 

 

5,882

 

 

 

5,983

 

 

 

1,923

 

 

 

318

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,796

 

 

 

6,757

 

 

 

6,866

 

 

 

2,801

 

 

 

316

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,299

 

 

 

7,363

 

 

 

3,887

 

 

 

187

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,962

 

 

 

5,552

 

 

 

169

 

 

Losses and ALAE incurred

 

 

$

50,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

 

 

 

 

 

2015

 

$

329

 

 

$

804

 

 

$

1,187

 

 

$

1,507

 

 

$

1,766

 

 

$

1,873

 

 

$

1,966

 

 

$

2,041

 

 

$

2,070

 

 

$

2,095

 

 

 

 

 

 

 

2016

 

 

 

 

 

373

 

 

 

908

 

 

 

1,359

 

 

 

1,765

 

 

 

1,998

 

 

 

2,140

 

 

 

2,303

 

 

 

2,377

 

 

 

2,420

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

480

 

 

 

1,133

 

 

 

1,645

 

 

 

2,050

 

 

 

2,279

 

 

 

2,492

 

 

 

2,673

 

 

 

2,784

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

583

 

 

 

1,340

 

 

 

1,902

 

 

 

2,324

 

 

 

2,746

 

 

 

3,120

 

 

 

3,396

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

725

 

 

 

1,598

 

 

 

2,214

 

 

 

2,898

 

 

 

3,430

 

 

 

3,812

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

736

 

 

 

1,498

 

 

 

2,066

 

 

 

2,598

 

 

 

3,138

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

869

 

 

 

1,751

 

 

 

2,440

 

 

 

3,168

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

962

 

 

 

2,012

 

 

 

2,905

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,056

 

 

 

2,152

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,245

 

 

 

 

 

 

 

 

Losses and ALAE paid

 

 

 

27,115

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for 2015 – 2024 accident years

 

 

 

23,607

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2015

 

 

 

728

 

 

 

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

24,335

 

 

 

 

 

 

 

 

* Unaudited required supplemental information

BHRG

We use a variety of methodologies to establish BHRG’s estimates for property and casualty claim liabilities. These methodologies include paid and incurred loss development techniques, incurred and paid loss Bornhuetter-Ferguson techniques and frequency and severity techniques, as well as ground-up techniques when appropriate.

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Our claim liabilities are principally a function of reported losses from ceding companies, case development and IBNR liability estimates. Case loss estimates are reported either individually or in bulk as provided under the terms of the contracts. We may independently evaluate case losses reported by the ceding company, and if deemed appropriate, establish additional case liabilities based on our estimates.

Estimated IBNR liabilities are affected by expected case loss emergence patterns and expected loss ratios, which are evaluated as groups of contracts with similar exposures or on a contract-by-contract basis. Estimated case and IBNR liabilities for major catastrophe events are generally based on a per-contract assessment of the ultimate cost associated with the individual loss event. Claim count data is not provided consistently by ceding companies under our contracts or is otherwise considered unreliable.

BHRG’s net losses and ALAE incurred and paid are disaggregated and summarized by accident year based on losses that are expected to have shorter claim-tails (property) and losses expected to have longer claim-tails (casualty). Under certain contracts, the coverage can apply to multiple lines of business written by the ceding company, whether property, casualty or combined, and the ceding company may not report loss data by such lines consistently, if at all. In those instances, we allocated losses to property and casualty coverages based on internal estimates. IBNR and case development liabilities are as of December 31, 2024. Dollars are in millions.

Property

 

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

2015

 

$

3,587

 

 

$

3,392

 

 

$

2,827

 

 

$

3,218

 

 

$

3,214

 

 

$

3,236

 

 

$

3,238

 

 

$

3,232

 

 

$

3,255

 

 

$

3,225

 

 

$

94

 

2016

 

 

 

 

 

3,905

 

 

 

4,492

 

 

 

4,170

 

 

 

4,134

 

 

 

4,132

 

 

 

4,121

 

 

 

4,099

 

 

 

4,088

 

 

 

4,091

 

 

 

30

 

2017

 

 

 

 

 

 

 

 

6,374

 

 

 

6,071

 

 

 

5,893

 

 

 

5,767

 

 

 

5,689

 

 

 

5,608

 

 

 

5,590

 

 

 

5,577

 

 

 

51

 

2018

 

 

 

 

 

 

 

 

 

 

 

5,456

 

 

 

5,542

 

 

 

5,402

 

 

 

5,260

 

 

 

5,267

 

 

 

5,218

 

 

 

5,238

 

 

 

207

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,951

 

 

 

5,064

 

 

 

4,838

 

 

 

4,537

 

 

 

4,488

 

 

 

4,447

 

 

 

112

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,914

 

 

 

7,188

 

 

 

6,825

 

 

 

6,620

 

 

 

6,450

 

 

 

376

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,063

 

 

 

7,919

 

 

 

7,585

 

 

 

7,289

 

 

 

450

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,852

 

 

 

8,412

 

 

 

7,916

 

 

 

1,102

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,953

 

 

 

7,379

 

 

 

1,632

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,750

 

 

 

4,225

 

Losses and ALAE Incurred

 

 

$

59,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

 

 

2015

 

$

669

 

 

$

1,793

 

 

$

2,196

 

 

$

2,414

 

 

$

2,522

 

 

$

2,705

 

 

$

2,791

 

 

$

2,843

 

 

$

2,917

 

 

$

2,966

 

 

 

 

2016

 

 

 

 

 

913

 

 

 

2,203

 

 

 

2,662

 

 

 

3,151

 

 

 

3,419

 

 

 

3,615

 

 

 

3,724

 

 

 

3,802

 

 

 

3,889

 

 

 

 

2017

 

 

 

 

 

 

 

 

1,346

 

 

 

3,494

 

 

 

4,564

 

 

 

4,915

 

 

 

5,150

 

 

 

5,343

 

 

 

5,432

 

 

 

5,456

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

1,204

 

 

 

3,073

 

 

 

3,709

 

 

 

3,992

 

 

 

4,236

 

 

 

4,444

 

 

 

4,571

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,009

 

 

 

2,826

 

 

 

3,532

 

 

 

3,856

 

 

 

4,018

 

 

 

4,082

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,252

 

 

 

3,569

 

 

 

4,613

 

 

 

5,275

 

 

 

5,546

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,621

 

 

 

4,070

 

 

 

5,377

 

 

 

6,073

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,813

 

 

 

4,322

 

 

 

5,588

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,771

 

 

 

4,107

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,720

 

 

 

 

Losses and ALAE Paid

 

 

 

43,998

 

 

 

 

Net unpaid losses and ALAE for 2015 – 2024 accident years

 

 

 

15,364

 

 

 

 

Net unpaid losses and ALAE for accident years before 2015

 

 

 

487

 

 

 

 

Net unpaid losses and ALAE

 

 

$

15,851

 

 

 

 

 

* Unaudited required supplemental information

Notes to Consolidated Financial Statements

(16)
Unpaid losses and loss adjustment expenses

Casualty

 

 

 

Losses and ALAE Incurred through December 31,

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

IBNR and Case
Development
Liabilities

 

2015

 

$

3,409

 

 

$

3,615

 

 

$

3,655

 

 

$

3,568

 

 

$

3,426

 

 

$

3,388

 

 

$

3,351

 

 

$

3,298

 

 

$

3,300

 

 

$

3,276

 

 

$

311

 

2016

 

 

 

 

 

3,777

 

 

 

3,987

 

 

 

3,891

 

 

 

3,859

 

 

 

3,808

 

 

 

3,765

 

 

 

3,735

 

 

 

3,763

 

 

 

3,793

 

 

 

370

 

2017

 

 

 

 

 

 

 

 

4,028

 

 

 

4,462

 

 

 

4,339

 

 

 

4,232

 

 

 

4,164

 

 

 

4,154

 

 

 

4,211

 

 

 

4,214

 

 

 

432

 

2018

 

 

 

 

 

 

 

 

 

 

 

4,875

 

 

 

5,523

 

 

 

5,476

 

 

 

5,345

 

 

 

5,273

 

 

 

5,359

 

 

 

5,429

 

 

 

647

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,559

 

 

 

6,025

 

 

 

5,885

 

 

 

5,718

 

 

 

5,678

 

 

 

5,751

 

 

 

1,002

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,203

 

 

 

6,215

 

 

 

6,033

 

 

 

6,079

 

 

 

6,053

 

 

 

1,371

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,300

 

 

 

6,270

 

 

 

5,942

 

 

 

5,959

 

 

 

1,838

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,047

 

 

 

6,092

 

 

 

6,045

 

 

 

2,829

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,053

 

 

 

6,144

 

 

 

3,528

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,093

 

 

 

4,660

 

 

Losses and ALAE incurred

 

 

$

52,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Losses and ALAE Paid through December 31,

 

 

 

 

Accident
Year

 

2015*

 

 

2016*

 

 

2017*

 

 

2018*

 

 

2019*

 

 

2020*

 

 

2021*

 

 

2022*

 

 

2023*

 

 

2024

 

 

 

 

2015

 

$

445

 

 

$

990

 

 

$

1,425

 

 

$

1,724

 

 

$

1,996

 

 

$

2,190

 

 

$

2,338

 

 

$

2,473

 

 

$

2,582

 

 

$

2,678

 

 

 

 

2016

 

 

 

 

 

653

 

 

 

1,355

 

 

 

1,795

 

 

 

2,143

 

 

 

2,414

 

 

 

2,607

 

 

 

2,782

 

 

 

2,957

 

 

 

3,095

 

 

 

 

2017

 

 

 

 

 

 

 

 

605

 

 

 

1,306

 

 

 

1,823

 

 

 

2,472

 

 

 

2,720

 

 

 

2,938

 

 

 

3,164

 

 

 

3,350

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

693

 

 

 

1,737

 

 

 

2,786

 

 

 

3,252

 

 

 

3,631

 

 

 

3,948

 

 

 

4,224

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

839

 

 

 

1,865

 

 

 

2,414

 

 

 

3,181

 

 

 

3,727

 

 

 

4,094

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

866

 

 

 

1,900

 

 

 

2,709

 

 

 

3,373

 

 

 

3,967

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

765

 

 

 

1,781

 

 

 

2,654

 

 

 

3,225

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

620

 

 

 

1,333

 

 

 

1,963

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

689

 

 

 

1,575

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

678

 

 

 

 

 

Losses and ALAE paid

 

 

 

28,849

 

 

 

 

 

Net unpaid losses and ALAE for 2015 – 2024 accident years

 

 

 

23,908

 

 

 

 

 

Net unpaid losses and ALAE for accident years before 2015

 

 

 

9,442

 

 

 

 

 

Net unpaid losses and ALAE

 

 

$

33,350

 

 

 

 

 

* Unaudited required supplemental information

Required supplemental unaudited average historical claims duration information based on the net losses and ALAE incurred and paid accident year data in the preceding tables follows. The percentages show the average portions of net losses and ALAE paid by each succeeding year, with year 1 representing the current accident year.

 

Average Annual Percentage Payout of Losses Incurred by Age, Net of Reinsurance

In Year

1

 

2

 

3

 

4

 

5

 

6

 

7

 

8

 

9

 

10

GEICO Physical Damage

97%

 

3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GEICO Auto Liability

41%

 

31%

 

13%

 

7%

 

4%

 

 

 

 

 

 

 

 

 

 

BH Primary Medical Professional Liability

2%

 

8%

 

12%

 

14%

 

13%

 

12%

 

8%

 

8%

 

4%

 

4%

BH Primary Workers’ Compensation and Other Casualty

14%

 

17%

 

14%

 

12%

 

10%

 

7%

 

5%

 

3%

 

1%

 

1%

BHRG Property

22%

 

35%

 

15%

 

8%

 

4%

 

4%

 

2%

 

1%

 

2%

 

2%

BHRG Casualty

13%

 

17%

 

13%

 

11%

 

8%

 

6%

 

5%

 

4%

 

4%

 

3%