XML 35 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Fair value measurements
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Fair value measurements

Note 18. Fair value measurements

Our financial assets and liabilities are summarized below, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, other receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of or otherwise approximate the fair values.

 

 

 

Carrying
Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

4,516

 

 

$

4,516

 

 

$

4,481

 

 

$

35

 

 

$

 

Foreign governments

 

 

9,904

 

 

 

9,904

 

 

 

9,708

 

 

 

196

 

 

 

 

Corporate bonds

 

 

1,394

 

 

 

1,394

 

 

 

 

 

 

850

 

 

 

544

 

Other

 

 

228

 

 

 

228

 

 

 

 

 

 

228

 

 

 

 

Investments in equity securities

 

 

271,650

 

 

 

271,650

 

 

 

261,865

 

 

 

10

 

 

 

9,775

 

Investments in Kraft Heinz & Occidental common stock

 

 

29,680

 

 

 

24,583

 

 

 

24,583

 

 

 

 

 

 

 

Loans and finance receivables

 

 

27,106

 

 

 

26,645

 

 

 

 

 

 

867

 

 

 

25,778

 

Derivative contract assets (1)

 

 

292

 

 

 

292

 

 

 

34

 

 

 

241

 

 

 

17

 

Derivative contract liabilities (1)

 

 

246

 

 

 

246

 

 

 

2

 

 

 

160

 

 

 

84

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

43,651

 

 

 

40,325

 

 

 

 

 

 

40,301

 

 

 

24

 

Railroad, utilities and energy

 

 

80,856

 

 

 

77,510

 

 

 

 

 

 

77,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations
   and agencies

 

$

10,269

 

 

$

10,269

 

 

$

10,234

 

 

$

35

 

 

$

 

Foreign governments

 

 

11,805

 

 

 

11,805

 

 

 

11,559

 

 

 

246

 

 

 

 

Corporate bonds

 

 

1,449

 

 

 

1,449

 

 

 

 

 

 

860

 

 

 

589

 

Other

 

 

235

 

 

 

235

 

 

 

 

 

 

235

 

 

 

 

Investments in equity securities

 

 

353,842

 

 

 

353,842

 

 

 

343,358

 

 

 

10

 

 

 

10,474

 

Investments in Kraft Heinz & Occidental common stock

 

 

28,640

 

 

 

26,587

 

 

 

26,587

 

 

 

 

 

 

 

Loans and finance receivables

 

 

24,681

 

 

 

24,190

 

 

 

 

 

 

892

 

 

 

23,298

 

Derivative contract assets (1)

 

 

334

 

 

 

334

 

 

 

39

 

 

 

282

 

 

 

13

 

Derivative contract liabilities (1)

 

 

213

 

 

 

213

 

 

 

7

 

 

 

111

 

 

 

95

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

42,692

 

 

 

39,184

 

 

 

 

 

 

39,153

 

 

 

31

 

Railroad, utilities and energy

 

 

85,579

 

 

 

81,036

 

 

 

 

 

 

81,036

 

 

 

 

 

——————

(1)
Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

The fair values of substantially all of our financial instruments were measured using market or income approaches. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.

Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.

Notes to Consolidated Financial Statements

Note 18. Fair value measurements

Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and it may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in valuing assets or liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ended September 30, 2024 and 2023 follow (in millions).

 

 

Balance at
January 1

 

 

Gains (losses)
in earnings

 

 

Acquisitions
(dispositions)

 

 

Balance at
September 30

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

2024

$

10,468

 

 

$

(699

)

 

$

 

 

$

9,769

 

2023

 

12,169

 

 

 

190

 

 

 

(1,661

)

 

 

10,698

 

 

Quantitative information as of September 30, 2024 for the significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (dollars in millions).

 

 

 

Fair
Value

 

 

Principal Valuation
Techniques

 

Unobservable
Inputs

 

Weighted
Average

Investments in equity securities:

 

 

 

 

 

 

 

 

 

Preferred stock

 

$

8,587

 

 

Discounted cash flow

 

Expected duration

 

5 years

 

 

 

 

 

 

Discounts for liquidity
   and subordination

 

372 bps

Common stock warrants

 

 

1,182

 

 

Warrant pricing model

 

Expected duration

 

5 years

 

 

 

 

 

 

Volatility

 

42%

 

Investments in equity securities in the preceding table include our investments in certain preferred stock and common stock warrants that do not have readily determinable market values as defined by GAAP. These investments are private placements with contractual terms that may restrict transfers and prevent us from economically hedging our investments. We applied discounted cash flow techniques in valuing the preferred stock and we made assumptions regarding the expected duration of the investment and the effects of subordination in liquidation. In valuing the common stock warrants, we used a warrant valuation model. While most of the inputs to the warrant model are observable, we made assumptions regarding the expected duration and volatility.