EX-12 3 a88664exv12.htm EXHIBIT 12 exv12
 

Reg S-K
Item 601
Exhibit 12

BERKSHIRE HATHAWAY INC.
Calculation of Ratio of Consolidated Earnings to Consolidated Fixed Charges
(Dollars in millions)

                                           
      Years Ended December 31,
     
      2002   2001   2000   1999   1998
     
 
 
 
 
Net earnings
  $ 4,286     $ 795     $ 3,328     $ 1,557     $ 2,830  
 
Income tax expense
    2,134       620       2,018       852       1,457  
 
Minority interest in earnings
    15       54       241       41       27  
 
Earnings from investments in MidAmerican Energy Holdings Company
    (317 )     (115 )     (66 )            
 
Fixed charges*
    837       1,069       986       773       163  
 
   
     
     
     
     
 
Earnings available for fixed charges
  $ 6,955     $ 2,423     $ 6,507     $ 3,223     $ 4,477  
 
   
     
     
     
     
 
Realized investment gains, pretax, included in earnings available for fixed charges
  $ 637     $ 1,363     $ 3,955     $ 1,365     $ 2,415  
 
   
     
     
     
     
 
Fixed charges*
                                       
 
Interest on indebtedness (including amortization of debt discount and expense)
  $ 725     $ 968     $ 916     $ 715     $ 130  
 
Rentals representing interest
    112       101       70       58       33  
 
   
     
     
     
     
 
 
  $ 837     $ 1,069     $ 986     $ 773     $ 163  
 
   
     
     
     
     
 
Ratio of earnings to fixed charges*
    8.31x       2.27x       6.60x       4.17x       27.47x  
 
   
     
     
     
     
 
Ratio of earnings, excluding realized investment gains, to fixed charges*
    7.55x       0.99x       2.59x       2.40x       12.65x  
 
   
     
     
     
     
 


*   Includes fixed charges of finance businesses. Fixed charges of finance businesses were as follows:
                                           
      2002   2001   2000   1999   1998
     
 
 
 
 
 
  $ 535     $ 762     $ 774     $ 586     $ 21  

     Excluding fixed charges of finance businesses the ratios of earnings to fixed charges were as follows:

                                         
    2002   2001   2000   1999   1998
   
 
 
 
 
Including realized investment gains
    21.26x       5.41x       27.04x       14.10x       31.38x  
Excluding realized investment gains
    19.15x       0.97x       8.39x       6.80x       14.37x