XML 95 R51.htm IDEA: XBRL DOCUMENT v3.19.3
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Financial assets and liabilities measured at fair value on a recurring basis

Our financial assets and liabilities are summarized below as of September 30, 2019 and December 31, 2018, with fair values shown according to the fair value hierarchy (in millions). The carrying values of cash and cash equivalents, U.S. Treasury Bills, receivables and accounts payable, accruals and other liabilities are considered to be reasonable estimates of their fair values.

 

 

 

Carrying

Value

 

 

Fair Value

 

 

Quoted

Prices

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

3,805

 

 

$

3,805

 

 

$

2,833

 

 

$

972

 

 

$

 

States, municipalities and political subdivisions

 

 

157

 

 

 

157

 

 

 

 

 

 

157

 

 

 

 

Foreign governments

 

 

8,023

 

 

 

8,023

 

 

 

5,752

 

 

 

2,271

 

 

 

 

Corporate bonds

 

 

6,704

 

 

 

6,704

 

 

 

 

 

 

6,701

 

 

 

3

 

Mortgage-backed securities

 

 

483

 

 

 

483

 

 

 

 

 

 

483

 

 

 

 

Investments in equity securities

 

 

220,051

 

 

 

220,051

 

 

 

209,195

 

 

 

51

 

 

 

10,805

 

Investment in Kraft Heinz common stock

 

 

13,770

 

 

 

9,091

 

 

 

9,091

 

 

 

 

 

 

 

Loans and finance receivables

 

 

17,135

 

 

 

17,367

 

 

 

 

 

 

1,758

 

 

 

15,609

 

Derivative contract assets (1)

 

 

144

 

 

 

144

 

 

 

 

 

 

18

 

 

 

126

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

96

 

 

 

96

 

 

 

6

 

 

 

62

 

 

 

28

 

Equity index put options

 

 

1,236

 

 

 

1,236

 

 

 

 

 

 

 

 

 

1,236

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

37,176

 

 

 

40,409

 

 

 

 

 

 

40,381

 

 

 

28

 

Railroad, utilities and energy

 

 

65,018

 

 

 

76,008

 

 

 

 

 

 

76,008

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in fixed maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury, U.S. government corporations

   and agencies

 

$

4,223

 

 

$

4,223

 

 

$

2,933

 

 

$

1,290

 

 

$

 

States, municipalities and political subdivisions

 

 

189

 

 

 

189

 

 

 

 

 

 

189

 

 

 

 

Foreign governments

 

 

7,502

 

 

 

7,502

 

 

 

5,417

 

 

 

2,085

 

 

 

 

Corporate bonds

 

 

7,440

 

 

 

7,440

 

 

 

 

 

 

7,434

 

 

 

6

 

Mortgage-backed securities

 

 

544

 

 

 

544

 

 

 

 

 

 

544

 

 

 

 

Investments in equity securities

 

 

172,757

 

 

 

172,757

 

 

 

172,253

 

 

 

203

 

 

 

301

 

Investment in Kraft Heinz common stock

 

 

13,813

 

 

 

14,007

 

 

 

14,007

 

 

 

 

 

 

 

Loans and finance receivables

 

 

16,280

 

 

 

16,377

 

 

 

 

 

 

1,531

 

 

 

14,846

 

Derivative contract assets (1)

 

 

172

 

 

 

172

 

 

 

2

 

 

 

52

 

 

 

118

 

Derivative contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Railroad, utilities and energy (1)

 

 

111

 

 

 

111

 

 

 

1

 

 

 

101

 

 

 

9

 

Equity index put options

 

 

2,452

 

 

 

2,452

 

 

 

 

 

 

 

 

 

2,452

 

Notes payable and other borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance and other

 

 

34,975

 

 

 

35,361

 

 

 

 

 

 

35,335

 

 

 

26

 

Railroad, utilities and energy

 

 

62,515

 

 

 

66,422

 

 

 

 

 

 

66,422

 

 

 

 

(1)

Assets are included in other assets and liabilities are included in accounts payable, accruals and other liabilities.

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3)

Reconciliations of significant assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) for the nine months ended September 30, 2019 and 2018 follow (in millions).

 

 

 

 

 

 

 

Gains (losses) included in:

 

 

 

 

 

 

 

 

 

 

 

Balance –

beginning

of year

 

 

Earnings

 

 

Other

comprehensive

income

 

 

Regulatory

assets and

liabilities

 

 

Acquisitions,

dispositions

and

settlements

 

 

Balance –

September 30

 

Investments in fixed maturity and equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

$

307

 

 

$

499

 

 

$

 

 

$

 

 

$

10,002

 

 

$

10,808

 

2018

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net derivative contract assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

(2,343

)

 

 

1,528

 

 

 

(1

)

 

 

(40

)

 

 

(282

)

 

 

(1,138

)

2018

 

 

(2,069

)

 

 

446

 

 

 

 

 

 

(11

)

 

 

(141

)

 

 

(1,775

)

Fair value assets and liabilities measured on recurring basis, unobservable inputs, additional information

Quantitative information as of September 30, 2019, with respect to assets and liabilities measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) follows (in millions).

 

 

 

Fair

Value

 

 

Principal Valuation

Techniques

 

Unobservable

Inputs

 

Weighted

Average

 

Investments in equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks

 

$

10,363

 

 

Discounted cash flow

 

Expected duration

 

10 years

 

 

 

 

 

 

 

 

 

Discount for transferability restrictions and subordination

 

375 basis points

 

Common stock warrants

 

 

136

 

 

Warrant pricing model

 

Expected duration

 

10 years

 

Derivative contract liabilities

 

 

1,236

 

 

Option pricing model

 

Volatility

 

16%