XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities:    
Net income $ 1,841 $ 1,886
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 2,303 2,141
Amortization of deferred financing costs and original issue discounts 11 11
Gain on sales of rental equipment (460) (505)
Gain on sales of non-rental equipment (15) (13)
Insurance proceeds from damaged equipment (36) (38)
Stock compensation expense, net 102 79
Restructuring charge 1 3
Debt related activity [1] 15 1
Increase (decrease) in deferred taxes 259 (31)
Changes in operating assets and liabilities, net of amounts acquired:    
Increase in accounts receivable (208) (51)
(Increase) decrease in inventory (33) 5
Increase in prepaid expenses and other assets (202) (44)
Increase in accounts payable 338 152
Increase (decrease) in accrued expenses and other liabilities 18 (98)
Net cash provided by operating activities 3,934 3,498
Cash Flows From Investing Activities:    
Payments for purchases of rental equipment (3,576) (3,178)
Payments for purchases of non-rental equipment and intangible assets (273) (266)
Proceeds from sales of rental equipment 1,027 1,069
Proceeds from sales of non-rental equipment 44 50
Insurance proceeds from damaged equipment 36 38
Purchases of other companies, net of cash acquired (22) (1,342)
Purchases of investments (2) (4)
Net cash used in investing activities (2,766) (3,633)
Cash Flows From Financing Activities:    
Proceeds from debt 7,467 9,729
Payments of debt (6,862) (7,964)
Payment of contingent consideration (23) 0
Common stock repurchased, including tax withholdings for share-based compensation (1,338) (1,168)
Payments of financing and other debt related costs [1] (23) (17)
Dividends paid (350) (326)
Net cash (used in) provided by financing activities (1,129) 254
Effect of foreign exchange rates 16 (3)
Net increase in cash and cash equivalents 55 116
Cash and cash equivalents at beginning of period 457 363
Cash and cash equivalents at end of period 512 479
Supplemental disclosure of cash flow information:    
Cash paid for income taxes, net 574 812
Cash paid for interest $ 566 $ 544
[1] The amounts for the nine months ended September 30, 2025 primarily reflect bridge financing fees associated with the terminated acquisition of H&E Equipment Services, Inc. d/b/a H&E Rentals (“H&E”) discussed below.