XML 90 R73.htm IDEA: XBRL DOCUMENT v3.24.4
Debt (Schedule of Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Nov. 30, 2022
Aug. 31, 2021
Aug. 31, 2020
Feb. 29, 2020
Nov. 30, 2019
May 31, 2019
Sep. 30, 2017
Aug. 31, 2017
Feb. 28, 2017
Nov. 30, 2016
Jun. 30, 2008
Debt Instrument [Line Items]                            
Long-term debt $ 13,472,000,000                          
Finance leases 263,000,000   $ 192,000,000                      
Total debt 13,406,000,000   11,518,000,000                      
Less short-term portion (1,178,000,000)   (1,465,000,000)                      
Total long-term debt $ 12,228,000,000   $ 10,053,000,000                      
Weighted-average interest rate on average debt outstanding 5.40%   6.40%                      
Repurchase facility (terminated in 2024) | Repurchase facility                            
Debt Instrument [Line Items]                            
Long-term debt $ 0   $ 100,000,000                      
Accounts receivable securitization facility expiring 2025 | Line of Credit                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity 1,500,000,000                          
Long-term debt 1,085,000,000   1,300,000,000                      
Borrowing capacity, net of letters of credit $ 415,000,000                          
Interest rate at December 31, 2024 5.40%                          
Average month-end debt outstanding $ 1,219,000,000                          
Weighted-average interest rate on average debt outstanding 6.10%                          
Maximum month-end debt outstanding $ 1,424,000,000                          
Long term debt extension period 364 days                          
$4.25 billion ABL facility expiring 2027 | Line of Credit                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity $ 4,250,000,000                         $ 1,250,000,000
Long-term debt 2,253,000,000   1,261,000,000                      
Borrowing capacity, net of letters of credit 1,973,000,000                          
Letters of credit $ 18,000,000                          
Interest rate at December 31, 2024 5.60%                          
Average month-end debt outstanding $ 1,634,000,000                          
Weighted-average interest rate on average debt outstanding 6.20%                          
Maximum month-end debt outstanding $ 2,259,000,000                          
Term loan facility expiring 2031                            
Debt Instrument [Line Items]                            
Long-term debt $ 984,000,000   945,000,000                      
Debt repayment installment rate 1.00%                          
5 1/2 percent Senior Notes due 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 5.50%                          
Long-term debt $ 499,000,000   498,000,000                      
Debt instrument, face amount $ 500,000,000                          
5 1/2 percent Senior Notes due 2027 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount                       $ 250,000,000 $ 750,000,000  
3 7/8 percent Senior Secured Notes due 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 3.875%                          
Long-term debt $ 747,000,000   745,000,000                      
3 7/8 percent Senior Secured Notes due 2027 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount               $ 750,000,000            
4 7/8 percent Senior Notes due 2028 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 4.875%                          
Long-term debt $ 1,667,000,000   1,665,000,000                      
4 7/8 percent Senior Notes due 2028 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount                     $ 925,000,000      
6 percent Senior Secured Notes due 2029 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 6.00%                          
Long-term debt $ 1,490,000,000   1,488,000,000                      
Debt instrument, face amount       $ 1,500,000,000                    
6 percent Senior Secured Notes due 2029 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Stated interest rate       6.00%                    
5 1/4 percent Senior Notes due 2030 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 5.25%                          
Long-term debt $ 746,000,000   745,000,000                      
5 1/4 percent Senior Notes due 2030 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount                 $ 750,000,000          
4 percent Senior Notes due 2030 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 4.00%                          
Long-term debt $ 745,000,000   744,000,000                      
4 percent Senior Notes due 2030 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Stated interest rate             4.00%              
Debt instrument, face amount             $ 750,000,000              
3 7/8 percent Senior Notes due 2031 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 3.875%                          
Long-term debt $ 1,092,000,000   1,091,000,000                      
3 7/8 percent Senior Notes due 2031 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 1,100,000,000                
3 3/4 percent Senior Notes due 2032 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 3.75%                          
Long-term debt $ 745,000,000   744,000,000                      
Debt instrument, face amount         $ 750,000,000                  
6 1/8 percent Senior Notes due 2034 | Senior notes                            
Debt Instrument [Line Items]                            
Stated interest rate 6.125%                          
Long-term debt $ 1,090,000,000   $ 0                      
Debt instrument, face amount   $ 1,100,000,000                        
6 1/8 percent Senior Notes due 2034 | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Debt instrument, face amount   $ 1,100,000,000                        
Term loan facility | Line of Credit                            
Debt Instrument [Line Items]                            
Borrowing capacity, net of letters of credit $ 0                          
Interest rate at December 31, 2024 6.10%                          
Average month-end debt outstanding $ 993,000,000                          
Weighted-average interest rate on average debt outstanding 6.80%                          
Maximum month-end debt outstanding $ 1,000,000,000                          
Senior Notes 4.875 Percent, One | Senior notes                            
Debt Instrument [Line Items]                            
Long-term debt 1,663,000,000                          
Senior Notes 4.875 Percent, One | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Long-term debt 1,669,000,000                          
Debt instrument, face amount                   $ 750,000,000        
Senior Notes 4.875 Percent, Two | Senior notes                            
Debt Instrument [Line Items]                            
Long-term debt 4,000,000                          
Senior Notes 4.875 Percent, Two | Senior notes | Subsidiaries                            
Debt Instrument [Line Items]                            
Long-term debt $ 4,000,000