XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2022 [1]   69,000,000        
Beginning balance at Dec. 31, 2022   $ 1 $ 2,626 $ 9,656 $ (4,957) $ (264) [2]
Beginning balance (in shares) at Dec. 31, 2022         45,000,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 1,745     1,745    
Dividends declared [3]       (307)    
Foreign currency translation adjustments (3) [4]         (3) [2]
Fixed price diesel swaps (1)         (1) [2]
Stock compensation expense, net (in shares) [1]   1,000,000        
Stock compensation expense, net     72      
Tax withholding for share based compensation     (56)      
Repurchase of common stock (in shares)   (2,000,000) [1]     (2,000,000)  
Repurchase of common stock         $ (756)  
Ending balance (in shares) at Sep. 30, 2023 [1],[2]   68,000,000        
Ending balance at Sep. 30, 2023   $ 1 2,642 11,094 $ (5,713) (268) [2],[3]
Ending balance (in shares) at Sep. 30, 2023         47,000,000  
Beginning balance (in shares) at Jun. 30, 2023 [1],[2]   68,000,000        
Beginning balance at Jun. 30, 2023   $ 1 2,621 10,493 $ (5,460) (241) [3]
Beginning balance (in shares) at Jun. 30, 2023         47,000,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 703     703    
Dividends declared [3]       (102)    
Foreign currency translation adjustments (27) [4]         (27) [3]
Fixed price diesel swaps $ 0          
Stock compensation expense, net     23      
Tax withholding for share based compensation     (2)      
Repurchase of common stock         $ (253)  
Ending balance (in shares) at Sep. 30, 2023 [1],[2]   68,000,000        
Ending balance at Sep. 30, 2023   $ 1 2,642 11,094 $ (5,713) (268) [2],[3]
Ending balance (in shares) at Sep. 30, 2023         47,000,000  
Beginning balance (in shares) at Dec. 31, 2023 67,269,577 67,000,000 [1]        
Beginning balance at Dec. 31, 2023 $ 8,130 $ 1 2,650 11,672 $ (5,965) (228) [2]
Beginning balance (in shares) at Dec. 31, 2023 47,740,819       48,000,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 1,886     1,886    
Dividends declared [3]       (327)    
Foreign currency translation adjustments (9) [4]         (9) [2]
Fixed price diesel swaps $ 0          
Stock compensation expense, net     79      
Tax withholding for share based compensation     (43)      
Repurchase of common stock (in shares)   (1,000,000) [1]     (1,000,000)  
Repurchase of common stock         $ (1,135)  
Ending balance (in shares) at Sep. 30, 2024 65,702,533 66,000,000 [1],[2]        
Ending balance at Sep. 30, 2024 $ 8,581 $ 1 2,686 13,231 $ (7,100) (237) [2],[3]
Ending balance (in shares) at Sep. 30, 2024 49,411,479       49,000,000  
Beginning balance (in shares) at Jun. 30, 2024 [1],[2]   66,000,000        
Beginning balance at Jun. 30, 2024   $ 1 2,664 12,630 $ (6,722) (292) [3]
Beginning balance (in shares) at Jun. 30, 2024         49,000,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 708     708    
Dividends declared [3]       (107)    
Foreign currency translation adjustments 55 [4]         55 [3]
Fixed price diesel swaps $ 0          
Stock compensation expense, net     24      
Tax withholding for share based compensation     (2)      
Repurchase of common stock         $ (378)  
Ending balance (in shares) at Sep. 30, 2024 65,702,533 66,000,000 [1],[2]        
Ending balance at Sep. 30, 2024 $ 8,581 $ 1 $ 2,686 $ 13,231 $ (7,100) $ (237) [2],[3]
Ending balance (in shares) at Sep. 30, 2024 49,411,479       49,000,000  
[1] Common stock outstanding decreased by approximately two million net shares during the year ended December 31, 2023.
[2] The Accumulated Other Comprehensive Loss balance primarily reflects foreign currency translation adjustments.
[3] We declared dividends of $1.63 and $1.48 per share during the three months ended September 30, 2024 and 2023, respectively, and $4.89 and $4.44 per share during the nine months ended September 30, 2024 and 2023, respectively.
[4] There were no material reclassifications from accumulated other comprehensive loss reflected in other comprehensive income (loss) during 2024 or 2023. There were no material taxes associated with other comprehensive income (loss) during 2024 or 2023.