XML 264 R43.htm IDEA: XBRL DOCUMENT v3.24.2
Debt (Long-term Debt Instruments) (Details) - USD ($)
1 Months Ended 6 Months Ended
May 31, 2024
Mar. 31, 2024
Jun. 30, 2024
Mar. 15, 2024
Feb. 28, 2024
Jan. 31, 2024
Dec. 31, 2023
Debt Instrument              
Finance leases     $ 224,000,000       $ 192,000,000
Total debt     12,889,000,000       11,518,000,000
Less short-term portion     (1,369,000,000)       (1,465,000,000)
Total long-term debt     11,520,000,000       10,053,000,000
Repurchase facility (terminated in 2024) | Repurchase facility              
Debt Instrument              
Long-term debt     0       100,000,000
Accounts receivable securitization facility expiring 2025 | Line of Credit              
Debt Instrument              
Maximum borrowing capacity $ 1,500,000,000            
Long-term debt     1,289,000,000       1,300,000,000
Borrowing capacity, net of letters of credit     $ 147,000,000        
Interest rate at June 30, 2024     6.30%        
Average month-end debt outstanding     $ 1,156,000,000        
Weighted-average interest rate on average debt outstanding     6.30%        
Maximum month-end debt outstanding     $ 1,290,000,000        
Debt instrument, extension period 364 days            
Collateral amount     1,437,000,000        
$4.25 billion ABL facility expiring 2027 | Line of Credit              
Debt Instrument              
Maximum borrowing capacity     4,250,000,000        
Long-term debt     1,571,000,000       1,261,000,000
Borrowing capacity, net of letters of credit     2,653,000,000        
Letters of credit     $ 18,000,000        
Interest rate at June 30, 2024     6.50%        
Average month-end debt outstanding     $ 1,354,000,000        
Weighted-average interest rate on average debt outstanding     6.50%        
Maximum month-end debt outstanding     $ 1,578,000,000        
Term loan facility expiring 2031              
Debt Instrument              
Long-term debt     $ 988,000,000       945,000,000
Annual repayment rate     1.00%        
Long-term debt, gross         $ 1,000,000,000.000 $ 948,000,000  
5 1/2 percent Senior Notes due 2027 | Senior notes              
Debt Instrument              
Stated interest rate     5.50%        
Long-term debt     $ 499,000,000       498,000,000
3 7/8 percent Senior Secured Notes due 2027 | Senior notes              
Debt Instrument              
Stated interest rate     3.875%        
Long-term debt     $ 746,000,000       745,000,000
4 7/8 percent Senior Notes due 2028 | Senior notes              
Debt Instrument              
Stated interest rate     4.875%        
Long-term debt     $ 1,666,000,000       1,665,000,000
6 percent Senior Secured Notes due 2029 | Senior notes              
Debt Instrument              
Stated interest rate     6.00%        
Long-term debt     $ 1,489,000,000       1,488,000,000
5 1/4 percent Senior Notes due 2030 | Senior notes              
Debt Instrument              
Stated interest rate     5.25%        
Long-term debt     $ 745,000,000       745,000,000
4 percent Senior Notes due 2030 | Senior notes              
Debt Instrument              
Stated interest rate     4.00%        
Long-term debt     $ 745,000,000       744,000,000
3 7/8 percent Senior Notes due 2031 | Senior notes              
Debt Instrument              
Stated interest rate     3.875%        
Long-term debt     $ 1,092,000,000       1,091,000,000
3 3/4 percent Senior Notes due 2032 | Senior notes              
Debt Instrument              
Stated interest rate     3.75%        
Long-term debt     $ 745,000,000       744,000,000
6 1/8 percent Senior Notes due 2034 | Senior notes              
Debt Instrument              
Stated interest rate     6.125% 6.125%      
Long-term debt     $ 1,090,000,000       $ 0
Debt instrument, face amount       $ 1,100,000,000      
6 1/8 percent Senior Notes due 2034 | Senior notes | Subsidiaries              
Debt Instrument              
Debt instrument, face amount   $ 1,100,000,000          
6 1/8 percent Senior Notes due 2034 | Senior notes | Redemption Period One | Subsidiaries              
Debt Instrument              
Debt instrument, redemption price, percentage   103.063%          
6 1/8 percent Senior Notes due 2034 | Senior notes | Redemption Period Two | Subsidiaries              
Debt Instrument              
Debt instrument, redemption price, percentage   100.00%          
6 1/8 percent Senior Notes due 2034 | Senior notes | Redemption Period Three | Subsidiaries              
Debt Instrument              
Debt instrument, redemption price, percentage   106.125%          
6 1/8 percent Senior Notes due 2034 | Senior notes | Redemption Period Four | Subsidiaries              
Debt Instrument              
Debt instrument, redemption price, percentage   40.00%          
6 1/8 percent Senior Notes due 2034 | Senior notes | Redemption Period Five | Subsidiaries              
Debt Instrument              
Debt instrument, redemption price, percentage   101.00%          
Term loan facility | Line of Credit              
Debt Instrument              
Borrowing capacity, net of letters of credit     $ 0        
Interest rate at June 30, 2024     7.10%        
Average month-end debt outstanding     $ 991,000,000        
Weighted-average interest rate on average debt outstanding     7.10%        
Maximum month-end debt outstanding     $ 1,000,000,000        
4 7/8 percent Senior Notes due 2028, one | Senior notes              
Debt Instrument              
Long-term debt     1,662,000,000        
4 7/8 percent Senior Notes due 2028, two | Senior notes              
Debt Instrument              
Long-term debt     $ 4,000,000