XML 53 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Schedule of long-term debt instruments) (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 31, 2024
Mar. 31, 2024
Mar. 15, 2024
Feb. 28, 2024
Jan. 31, 2024
Dec. 31, 2023
Debt Instrument            
Finance leases $ 210,000,000 $ 210,000,000       $ 192,000,000
Total debt 12,405,000,000 12,405,000,000       11,518,000,000
Less short-term portion (1,087,000,000) (1,087,000,000)       (1,465,000,000)
Total long-term debt 11,318,000,000 11,318,000,000       10,053,000,000
Accounts Receivable Securitization Facility expiring 2024 | Line of Credit            
Debt Instrument            
Long-term debt 1,021,000,000 1,021,000,000       1,300,000,000
Borrowing capacity, net of letters of credit $ 279,000,000 $ 279,000,000        
Interest rate at March 31, 2024 6.30% 6.30%        
Average month-end debt outstanding   $ 1,093,000,000        
Weighted-average interest rate on average debt outstanding 6.30% 6.30%        
Maximum month-end debt outstanding   $ 1,132,000,000        
Collateral amount $ 1,348,000,000 $ 1,348,000,000        
Debt instrument, extension period   364 days        
Term loan facility expiring 2031            
Debt Instrument            
Long-term debt $ 990,000,000 $ 990,000,000       945,000,000
Annual repayment rate 1.00% 1.00%        
Long-term debt, gross       $ 1,000,000,000 $ 948,000,000  
Term loan facility | Line of Credit            
Debt Instrument            
Borrowing capacity, net of letters of credit $ 0 $ 0        
Interest rate at March 31, 2024 7.10% 7.10%        
Average month-end debt outstanding   $ 983,000,000        
Weighted-average interest rate on average debt outstanding 7.10% 7.10%        
Maximum month-end debt outstanding   $ 1,000,000,000        
Line of Credit | $4.25 billion ABL Facility expiring 2027            
Debt Instrument            
Maximum borrowing capacity $ 4,250,000,000 4,250,000,000        
Long-term debt 1,371,000,000 1,371,000,000       1,261,000,000
Borrowing capacity, net of letters of credit 2,853,000,000 2,853,000,000        
Letters of credit $ 18,000,000 $ 18,000,000        
Interest rate at March 31, 2024 6.50% 6.50%        
Average month-end debt outstanding   $ 1,346,000,000        
Weighted-average interest rate on average debt outstanding 6.50% 6.50%        
Maximum month-end debt outstanding   $ 1,457,000,000        
Senior notes | 5 1/2 percent Senior Notes due 2027            
Debt Instrument            
Stated interest rate 5.50% 5.50%        
Long-term debt $ 498,000,000 $ 498,000,000       498,000,000
Senior notes | 3 7/8 percent Senior Secured Notes due 2027            
Debt Instrument            
Stated interest rate 3.875% 3.875%        
Long-term debt $ 746,000,000 $ 746,000,000       745,000,000
Senior notes | 4 7/8 percent Senior Notes due 2028            
Debt Instrument            
Stated interest rate 4.875% 4.875%        
Long-term debt $ 1,665,000,000 $ 1,665,000,000       1,665,000,000
Senior notes | 6 percent Senior Secured Notes due 2029            
Debt Instrument            
Stated interest rate 6.00% 6.00%        
Long-term debt $ 1,488,000,000 $ 1,488,000,000       1,488,000,000
Senior notes | 5 1/4 percent Senior Notes due 2030            
Debt Instrument            
Stated interest rate 5.25% 5.25%        
Long-term debt $ 745,000,000 $ 745,000,000       745,000,000
Senior notes | 4 percent Senior Notes due 2030            
Debt Instrument            
Stated interest rate 4.00% 4.00%        
Long-term debt $ 745,000,000 $ 745,000,000       744,000,000
Senior notes | 3 7/8 percent Senior Notes due 2031            
Debt Instrument            
Stated interest rate 3.875% 3.875%        
Long-term debt $ 1,092,000,000 $ 1,092,000,000       1,091,000,000
Senior notes | 3 3/4 percent Senior Notes due 2032            
Debt Instrument            
Stated interest rate 3.75% 3.75%        
Long-term debt $ 744,000,000 $ 744,000,000       744,000,000
Senior notes | 6 1/8 percent Senior Notes due 2034            
Debt Instrument            
Stated interest rate 6.125% 6.125% 6.125%      
Long-term debt $ 1,090,000,000 $ 1,090,000,000       0
Debt instrument, face amount     $ 1,100,000,000      
Senior notes | 6 1/8 percent Senior Notes due 2034 | Subsidiaries            
Debt Instrument            
Debt instrument, face amount $ 1,100,000,000 1,100,000,000        
Senior notes | 6 1/8 percent Senior Notes due 2034 | Redemption Period One | Subsidiaries            
Debt Instrument            
Debt instrument, redemption price, percentage 103.063%          
Senior notes | 6 1/8 percent Senior Notes due 2034 | Redemption Period Two | Subsidiaries            
Debt Instrument            
Debt instrument, redemption price, percentage 100.00%          
Senior notes | 6 1/8 percent Senior Notes due 2034 | Redemption Period Three | Subsidiaries            
Debt Instrument            
Debt instrument, redemption price, percentage 106.125%          
Senior notes | 6 1/8 percent Senior Notes due 2034 | Redemption Period Four | Subsidiaries            
Debt Instrument            
Debt instrument, redemption price, percentage 40.00%          
Senior notes | 6 1/8 percent Senior Notes due 2034 | Redemption Period Five | Subsidiaries            
Debt Instrument            
Debt instrument, redemption price, percentage 101.00%          
Senior notes | 4 7/8 percent Senior Notes due 2028, one            
Debt Instrument            
Long-term debt $ 1,661,000,000 1,661,000,000        
Senior notes | 4 7/8 percent Senior Notes due 2028, two            
Debt Instrument            
Long-term debt 4,000,000 4,000,000        
Repurchase facility | Repurchase facility expiring 2023            
Debt Instrument            
Long-term debt $ 0 $ 0       $ 100,000,000