XML 18 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEETS (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Cash and cash equivalents $ 52 $ 43    
Accounts receivable, net 1,530 1,545    
Intercompany receivable (payable) 0 0    
Inventory 120 109    
Prepaid expenses and other assets 140 64    
Total current assets 1,842 1,761    
Property and equipment, net 604 614    
Investments in subsidiaries 0 0    
Goodwill 5,154 5,058 $ 4,082 $ 3,260
Other intangible assets, net 895 1,084    
Operating lease right-of-use assets 669      
Other long-term assets 19 16    
Total assets 18,970 18,133 $ 15,030  
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 997 903    
Accounts payable 454 536    
Accrued expenses and other liabilities 747 677    
Total current liabilities 2,198 2,116    
Long-term debt 10,431 10,844    
Deferred taxes 1,887 1,687    
Operating lease liabilities 533      
Other long-term liabilities 91 83    
Total liabilities 15,140 14,730    
Total stockholders’ equity (deficit) 3,830 3,403    
Total liabilities and stockholders’ equity 18,970 18,133    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 0 0    
Investments in subsidiaries (4,214) (4,452)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Total assets (4,214) (4,452)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (4,214) (4,452)    
Total liabilities and stockholders’ equity (4,214) (4,452)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivable (payable) 2,255 1,534    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 2,255 1,534    
Investments in subsidiaries 1,509 1,826    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 12 9    
Total assets 3,852 3,426    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 1    
Long-term debt 0 0    
Deferred taxes 22 22    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 22 23    
Total stockholders’ equity (deficit) 3,830 3,403    
Total liabilities and stockholders’ equity 3,852 3,426    
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 28 1    
Accounts receivable, net 0 0    
Intercompany receivable (payable) (2,130) (1,423)    
Inventory 108 96    
Prepaid expenses and other assets 124 60    
Total current assets (1,870) (1,266)    
Investments in subsidiaries 1,636 1,646    
Goodwill 4,759 4,661    
Other intangible assets, net 833 1,004    
Operating lease right-of-use assets 194      
Other long-term assets 7 7    
Total assets 14,954 15,424    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 66 50    
Accounts payable 395 481    
Accrued expenses and other liabilities 572 619    
Total current liabilities 1,033 1,150    
Long-term debt 10,402 10,778    
Deferred taxes 1,768 1,587    
Operating lease liabilities 151      
Other long-term liabilities 91 83    
Total liabilities 13,445 13,598    
Total stockholders’ equity (deficit) 1,509 1,826    
Total liabilities and stockholders’ equity 14,954 15,424    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany receivable (payable) (112) (96)    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets (112) (96)    
Investments in subsidiaries 1,069 980    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 403      
Other long-term assets 0 0    
Total assets 1,438 924    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 118 14    
Total current liabilities 118 14    
Long-term debt 7 9    
Deferred taxes 0 0    
Operating lease liabilities 323      
Other long-term liabilities 0 0    
Total liabilities 448 23    
Total stockholders’ equity (deficit) 990 901    
Total liabilities and stockholders’ equity 1,438 924    
Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 24 42    
Accounts receivable, net 171 159    
Intercompany receivable (payable) (14) (15)    
Inventory 12 13    
Prepaid expenses and other assets 16 4    
Total current assets 209 203    
Investments in subsidiaries 0 0    
Goodwill 395 397    
Other intangible assets, net 62 80    
Operating lease right-of-use assets 72      
Other long-term assets 0 0    
Total assets 1,580 1,425    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 2    
Accounts payable 59 55    
Accrued expenses and other liabilities 55 42    
Total current liabilities 116 99    
Long-term debt 22 57    
Deferred taxes 97 78    
Operating lease liabilities 59      
Other long-term liabilities 0 0    
Total liabilities 294 234    
Total stockholders’ equity (deficit) 1,286 1,191    
Total liabilities and stockholders’ equity 1,580 1,425    
SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 1,359 1,386    
Intercompany receivable (payable) 1 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 1,360 1,386    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Operating lease right-of-use assets 0      
Other long-term assets 0 0    
Total assets 1,360 1,386    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 929 850    
Accounts payable 0 0    
Accrued expenses and other liabilities 2 2    
Total current liabilities 931 852    
Long-term debt 0 0    
Deferred taxes 0 0    
Operating lease liabilities 0      
Other long-term liabilities 0 0    
Total liabilities 931 852    
Total stockholders’ equity (deficit) 429 534    
Total liabilities and stockholders’ equity 1,360 1,386    
Rental equipment, net        
ASSETS        
Property and equipment, net 9,787 9,600    
Rental equipment, net | Eliminations        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | Parent | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | URNA | Reportable Legal Entities        
ASSETS        
Property and equipment, net 8,995 8,910    
Rental equipment, net | Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Rental equipment, net | Foreign | Reportable Legal Entities        
ASSETS        
Property and equipment, net 792 690    
Rental equipment, net | SPV | Reportable Legal Entities        
ASSETS        
Property and equipment, net 0 0    
Property and equipment, net        
ASSETS        
Property and equipment, net 604 614    
Property and equipment, net | Eliminations        
ASSETS        
Property and equipment, net 0 0    
Property and equipment, net | Parent | Reportable Legal Entities        
ASSETS        
Property and equipment, net 76 57    
Property and equipment, net | URNA | Reportable Legal Entities        
ASSETS        
Property and equipment, net 400 462    
Property and equipment, net | Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Property and equipment, net 78 40    
Property and equipment, net | Foreign | Reportable Legal Entities        
ASSETS        
Property and equipment, net 50 55    
Property and equipment, net | SPV | Reportable Legal Entities        
ASSETS        
Property and equipment, net $ 0 $ 0