XML 26 R88.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 30, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Selected Quarterly Financial Information [Abstract]                        
Revenues   $ 2,456 $ 2,488 $ 2,290 $ 2,117 $ 2,306 $ 2,116 $ 1,891 $ 1,734 $ 9,351 $ 8,047 $ 6,641
Gross profit   965 1,033 911 761 998 938 782 646 3,670 3,364 2,769
Operating income   599 656 529 368 563 578 470 340 2,152 1,951 1,507
Net income   $ 338 $ 391 $ 270 $ 175 $ 310 $ 333 $ 270 $ 183 $ 1,174 $ 1,096 $ 1,346
Earnings per share - basic (in dollars per share)   $ 4.51 $ 5.10 $ 3.45 $ 2.21 $ 3.84 $ 4.05 $ 3.22 $ 2.18 $ 15.18 $ 13.26 $ 15.91
Earnings per share - diluted (in dollars per share)   4.49 5.08 3.44 2.19 $ 3.80 4.01 3.20 2.15 $ 15.11 $ 13.12 $ 15.73
Effect of Fourth Quarter Events [Line Items]                        
Merger related costs           $ 22       $ 1 $ 36 $ 50
Restructuring charge           $ 16       18 31 50
Loss on extinguishment of debt                   $ 61 $ 0 $ 54
Earnings Per Share, Diluted, Other Disclosures [Abstract]                        
Merger related costs (in dollars per share)   0 0 0 (0.01) $ (0.21) (0.09) (0.02) (0.01) $ (0.01) $ (0.32)  
Merger related intangible asset amortization (in dollars per share)   (0.60) (0.63) (0.64) (0.64) (0.58) (0.42) (0.37) (0.39) (2.48) (1.76)  
Impact on depreciation related to acquired fleet and property and equipment (in dollars per share)   (0.05) (0.07) (0.12) (0.14) 0 (0.02) (0.08) (0.09) (0.39) (0.19)  
Impact of the fair value mark-up of acquired fleet (in dollars per share)   (0.16) (0.14) (0.15) (0.25) (0.11) (0.11) (0.15) (0.21) (0.72) (0.59)  
Restructuring charge (in dollars per share)   (0.03) (0.02) (0.06) (0.07) $ (0.15) $ (0.09) $ (0.03) $ (0.02) (0.18) $ (0.28)  
Asset impairment charge (in dollars per share)   0.01 (0.02) (0.03) (0.01)         (0.05)    
Loss on extinguishment of debt securities and amendment of ABL facility (in dollars per share)   $ (0.28) $ 0 $ (0.30) $ 0         $ (0.58)    
Senior notes | 4 7/8 percent Senior Notes due 2028                        
Effect of Fourth Quarter Events [Line Items]                        
Loss on extinguishment of debt $ 29                      
Stated interest rate   4.875%               4.875%    
Senior notes | 4 5/8 percent senior notes                        
Effect of Fourth Quarter Events [Line Items]                        
Stated interest rate 3.875% 3.875%               3.875%    
Senior notes | 4 5/8 percent Senior Notes due 2025                        
Effect of Fourth Quarter Events [Line Items]                        
Stated interest rate   4.625%               4.625%