XML 33 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Long Term Debt Narrative) (Details) - USD ($)
1 Months Ended 4 Months Ended 10 Months Ended 12 Months Ended
Nov. 30, 2019
May 31, 2019
Oct. 31, 2018
Sep. 30, 2017
Aug. 31, 2017
Mar. 31, 2015
Jun. 30, 2008
Feb. 28, 2017
Feb. 28, 2017
Dec. 31, 2019
Dec. 31, 2018
Mar. 01, 2017
Nov. 30, 2016
May 31, 2016
Debt Instrument [Line Items]                            
Long-term debt                   $ 11,516,000,000        
Line of credit                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity     $ 1,000,000,000                      
$3.75 billion ABL facility expiring 2024 | Line of credit                            
Debt Instrument [Line Items]                            
Debt instrument, term             5 years              
Line of credit facility, maximum borrowing capacity             $ 1,250,000,000     $ 3,750,000,000        
Debt instrument, covenant terms, fixed charge percentage                   10.00%        
Term loan facility expiring 2025                            
Debt Instrument [Line Items]                            
Debt instrument, annual repayment rate                   1.00%        
London Interbank Offered Rate (LIBOR) | Term loan facility expiring 2025                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate                   1.75%        
Base Rate | Term loan facility expiring 2025                            
Debt Instrument [Line Items]                            
Debt instrument, basis spread on variable rate                   0.75%        
Subsidiaries | 5 1/2 percent Senior Notes due 2025 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 800,000,000                
Proceeds from debt, net of issuance costs           $ 792,000,000                
Subsidiaries | 5 1/2 percent Senior Notes due 2025 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage           101.00%                
Subsidiaries | 5 1/2 percent Senior Notes due 2025 | Senior notes | Period commencing in 2020                            
Debt Instrument [Line Items]                            
Debt redemption percentage           102.75%                
Subsidiaries | 5 1/2 percent Senior Notes due 2025 | Senior notes | Period commencing in 2023                            
Debt Instrument [Line Items]                            
Debt redemption percentage           100.00%                
Subsidiaries | 4 5/8 percent Senior Notes due 2025 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount       $ 750,000,000                    
Proceeds from debt, net of issuance costs       $ 741,000,000                    
Subsidiaries | 4 5/8 percent Senior Notes due 2025 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage       101.00%                    
Subsidiaries | 4 5/8 percent Senior Notes due 2025 | Senior notes | Period commencing in 2020                            
Debt Instrument [Line Items]                            
Debt redemption percentage       102.313%                    
Subsidiaries | 4 5/8 percent Senior Notes due 2025 | Senior notes | Period commencing in 2022                            
Debt Instrument [Line Items]                            
Debt redemption percentage       100.00%                    
Subsidiaries | 5 7/8 percent Senior Notes due 2026 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount               $ 250,000,000 $ 250,000,000         $ 750,000,000
Proceeds from debt, net of issuance costs                 $ 999,000,000          
Outstanding principal amount of debt                       $ 1,000,000,000.0    
Debt instrument, unamortized premium                   $ 9,000,000        
Effective interest rate                   5.70%        
Subsidiaries | 5 7/8 percent Senior Notes due 2026 | Senior notes | Period commencing in 2021                            
Debt Instrument [Line Items]                            
Debt redemption percentage                 102.938%          
Subsidiaries | 5 7/8 percent Senior Notes due 2026 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage                 101.00%          
Subsidiaries | 5 7/8 percent Senior Notes due 2026 | Senior notes | Period commencing in 2024                            
Debt Instrument [Line Items]                            
Debt redemption percentage                 100.00%          
Subsidiaries | 6 1/2 percent Senior Notes due 2026 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount     1,100,000,000                      
Proceeds from debt, net of issuance costs     $ 1,089,000,000.000                      
Subsidiaries | 6 1/2 percent Senior Notes due 2026 | Senior notes | Period commencing in 2021                            
Debt Instrument [Line Items]                            
Debt redemption percentage     103.25%                      
Subsidiaries | 6 1/2 percent Senior Notes due 2026 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage     101.00%                      
Subsidiaries | 6 1/2 percent Senior Notes due 2026 | Senior notes | Period commencing in 2024                            
Debt Instrument [Line Items]                            
Debt redemption percentage     100.00%                      
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount               250,000,000 $ 250,000,000     $ 1,000,000,000.0 $ 750,000,000  
Proceeds from debt, net of issuance costs               $ 991,000,000            
Debt instrument, unamortized premium                   $ 3,000,000        
Effective interest rate                   5.50%        
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage               101.00%            
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Period commencing in 2022                            
Debt Instrument [Line Items]                            
Debt redemption percentage               102.75%            
Subsidiaries | 5 1/2 percent Senior Notes due 2027 | Senior notes | Period commencing in 2025                            
Debt Instrument [Line Items]                            
Debt redemption percentage               100.00%            
Subsidiaries | 3 7/8 percent senior secured notes due 2027 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 750,000,000                          
Proceeds from debt, net of issuance costs $ 741,000,000                          
Debt redemption percentage 40.00%                          
Subsidiaries | 3 7/8 percent senior secured notes due 2027 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage 101.00%                          
Subsidiaries | 3 7/8 percent senior secured notes due 2027 | Senior notes | Period commencing in 2022                            
Debt Instrument [Line Items]                            
Debt redemption percentage 101.938%                          
Subsidiaries | 3 7/8 percent senior secured notes due 2027 | Senior notes | Period commencing in 2025                            
Debt Instrument [Line Items]                            
Debt redemption percentage 100.00%                          
Subsidiaries | 3 7/8 percent senior secured notes due 2027 | Senior notes | Debt Instrument, Redemption, Period Three                            
Debt Instrument [Line Items]                            
Debt redemption percentage 103.875%                          
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount         $ 925,000,000                  
Proceeds from debt, net of issuance costs         $ 913,000,000                  
Debt instrument, unamortized premium                   $ 1,000,000        
Effective interest rate                   4.86%        
Amount exchanged for equivalent notes                     $ 744,000,000      
Long-term debt                   $ 1,669,000,000        
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage         101.00%                  
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Period commencing in 2023                            
Debt Instrument [Line Items]                            
Debt redemption percentage         102.438%                  
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Period commencing in 2026                            
Debt Instrument [Line Items]                            
Debt redemption percentage         100.00%                  
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount       $ 750,000,000                    
Proceeds from debt, net of issuance costs       $ 743,000,000                    
Effective interest rate                   4.84%        
Long-term debt                   $ 4,000,000        
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | In the event of change of control                            
Debt Instrument [Line Items]                            
Debt redemption percentage       101.00%                    
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Period commencing in 2023                            
Debt Instrument [Line Items]                            
Debt redemption percentage       102.438%                    
Subsidiaries | 4 7/8 percent Senior Notes due 2028 | Senior notes | Period commencing in 2026                            
Debt Instrument [Line Items]                            
Debt redemption percentage       100.00%                    
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes                            
Debt Instrument [Line Items]                            
Debt instrument, face amount   $ 750,000,000                        
Proceeds from debt, net of issuance costs   $ 741,000,000                        
Debt redemption percentage   101.00%                        
Debt Instrument, Redemption Price, Percentage of Principal Amount Redeemed   40.00%                        
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Period commencing in 2025                            
Debt Instrument [Line Items]                            
Debt redemption percentage   102.625%                        
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Period commencing in 2028                            
Debt Instrument [Line Items]                            
Debt redemption percentage   100.00%                        
Subsidiaries | 5 1/4 percent Senior Notes due 2030 | Senior notes | Debt Instrument, Redemption, Period Three                            
Debt Instrument [Line Items]                            
Debt redemption percentage   105.25%