XML 37 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Equipment rental revenue by equipment type
The following table presents the percentage of equipment rental revenue by equipment type for the years ended December 31, 2019, 2018 and 2017: 
 
Year Ended December 31, 
 
2019
 
2018
 
2017
Primarily rented by our general rentals segment:
 
 
 
 
 
General construction and industrial equipment
43
%
 
44
%
 
43
%
Aerial work platforms
28
%
 
28
%
 
32
%
General tools and light equipment
8
%
 
8
%
 
7
%
Primarily rented by our trench, power and fluid solutions segment:
 
 
 
 
 
Power and HVAC equipment
8
%
 
8
%
 
7
%
Trench safety equipment
6
%
 
6
%
 
6
%
Fluid solutions equipment
7
%
 
6
%
 
5
%
 
Financial information by segment
The following table sets forth financial information by segment as of and for the years ended December 31, 2019, 2018 and 2017:  
 
General
rentals
 
Trench,
power and fluid solutions
 
Total
2019
 
 
 
 
 
Equipment rentals
$
6,202

 
$
1,762

 
$
7,964

Sales of rental equipment
768

 
63

 
831

Sales of new equipment
238

 
30

 
268

Contractor supplies sales
71

 
33

 
104

Service and other revenues
157

 
27

 
184

Total revenue
7,436

 
1,915

 
9,351

Depreciation and amortization expense
1,681

 
357

 
2,038

Equipment rentals gross profit
2,407

 
800

 
3,207

Capital expenditures
1,967

 
383

 
2,350

Total assets
$
16,036

 
$
2,934

 
$
18,970

2018
 
 
 
 
 
Equipment rentals
$
5,550

 
$
1,390

 
$
6,940

Sales of rental equipment
619

 
45

 
664

Sales of new equipment
186

 
22

 
208

Contractor supplies sales
68

 
23

 
91

Service and other revenues
127

 
17

 
144

Total revenue
6,550

 
1,497

 
8,047

Depreciation and amortization expense
1,410

 
261

 
1,671

Equipment rentals gross profit
2,293

 
670

 
2,963

Capital expenditures
1,980

 
311

 
2,291

Total assets
$
15,597

 
$
2,536

 
$
18,133

2017
 
 
 
 
 
Equipment rentals
$
4,727

 
$
988

 
$
5,715

Sales of rental equipment
509

 
41

 
550

Sales of new equipment
159

 
19

 
178

Contractor supplies sales
65

 
15

 
80

Service and other revenues
105

 
13

 
118

Total revenue
5,565

 
1,076

 
6,641

Depreciation and amortization expense
1,188

 
195

 
1,383

Equipment rentals gross profit
1,950

 
490

 
2,440

Capital expenditures
1,675

 
214

 
1,889

Total assets
$
13,351

 
$
1,679

 
$
15,030


Reconciliation of segment operating income to total Company operating income The following is a reconciliation of equipment rentals gross profit to income before provision (benefit) for income taxes:
 
 
Year Ended December 31, 
 
2019
 
2018
 
2017
Total equipment rentals gross profit
$
3,207

 
$
2,963

 
$
2,440

Gross profit from other lines of business
463

 
401

 
329

Selling, general and administrative expenses
(1,092
)
 
(1,038
)
 
(903
)
Merger related costs
(1
)
 
(36
)
 
(50
)
Restructuring charge
(18
)
 
(31
)
 
(50
)
Non-rental depreciation and amortization
(407
)
 
(308
)
 
(259
)
Interest expense, net
(648
)
 
(481
)
 
(464
)
Other income, net
10

 
6

 
5

Income before provision (benefit) for income taxes
$
1,514

 
$
1,476

 
$
1,048


Geographic area information The following table presents geographic area information for the years ended December 31, 2019, 2018 and 2017, except for balance sheet information, which is presented as of December 31, 2019 and 2018:
 
Domestic 
 
Foreign
 
Total 
2019
 
 
 
 
 
Equipment rentals
$
7,283

 
$
681

 
$
7,964

Sales of rental equipment
757

 
74

 
831

Sales of new equipment
238

 
30

 
268

Contractor supplies sales
92

 
12

 
104

Service and other revenues
164

 
20

 
184

Total revenue
8,534

 
817

 
9,351

Rental equipment, net
8,995

 
792

 
9,787

Property and equipment, net
554

 
50

 
604

Goodwill and other intangible assets, net
$
5,592

 
$
457

 
$
6,049

2018
 
 
 
 
 
Equipment rentals
$
6,388

 
$
552

 
$
6,940

Sales of rental equipment
609

 
55

 
664

Sales of new equipment
184

 
24

 
208

Contractor supplies sales
80

 
11

 
91

Service and other revenues
126

 
18

 
144

Total revenue
7,387

 
660

 
8,047

Rental equipment, net
8,910

 
690

 
9,600

Property and equipment, net
559

 
55

 
614

Goodwill and other intangible assets, net
$
5,665

 
$
477

 
$
6,142

2017
 
 
 
 
 
Equipment rentals
$
5,253

 
$
462

 
$
5,715

Sales of rental equipment
494

 
56

 
550

Sales of new equipment
157

 
21

 
178

Contractor supplies sales
70

 
10

 
80

Service and other revenues
102

 
16

 
118

Total revenue
$
6,076

 
$
565

 
$
6,641