XML 42 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
ASSETS    
Cash and cash equivalents $ 60 $ 43
Accounts receivable, net 1,595 1,545
Intercompany receivable (payable) 0 0
Inventory 130 109
Prepaid expenses and other assets 96 64
Total current assets 1,881 1,761
Investments in subsidiaries 0 0
Goodwill 5,143 5,058
Other intangible assets, net 961 1,084
Operating lease right-of-use assets 650  
Other long-term assets 19 16
Total assets 19,405 18,133
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 973 903
Accounts payable 839 536
Accrued expenses and other liabilities 831 677
Total current liabilities 2,643 2,116
Long-term debt 10,691 10,844
Deferred taxes 1,800 1,687
Operating lease liabilities 522  
Other long-term liabilities 99 83
Total liabilities 15,755 14,730
Total stockholders’ equity (deficit) 3,650 3,403
Total liabilities and stockholders’ equity (deficit) 19,405 18,133
Eliminations    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) 0 0
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 0 0
Investments in subsidiaries (4,196) (4,452)
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 0 0
Total assets (4,196) (4,452)
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued expenses and other liabilities 0 0
Total current liabilities 0 0
Long-term debt 0 0
Deferred taxes 0 0
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 0 0
Total stockholders’ equity (deficit) (4,196) (4,452)
Total liabilities and stockholders’ equity (deficit) (4,196) (4,452)
Parent | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) 2,107 1,534
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 2,107 1,534
Investments in subsidiaries 1,488 1,826
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 11 9
Total assets 3,671 3,426
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 1
Accounts payable 0 0
Accrued expenses and other liabilities 0 0
Total current liabilities 0 1
Long-term debt 0 0
Deferred taxes 21 22
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 21 23
Total stockholders’ equity (deficit) 3,650 3,403
Total liabilities and stockholders’ equity (deficit) 3,671 3,426
URNA | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 35 1
Accounts receivable, net 0 0
Intercompany receivable (payable) (1,980) (1,423)
Inventory 118 96
Prepaid expenses and other assets 80 60
Total current assets (1,747) (1,266)
Investments in subsidiaries 1,675 1,646
Goodwill 4,760 4,661
Other intangible assets, net 895 1,004
Operating lease right-of-use assets 193  
Other long-term assets 8 7
Total assets 15,543 15,424
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 46 50
Accounts payable 751 481
Accrued expenses and other liabilities 661 619
Total current liabilities 1,458 1,150
Long-term debt 10,656 10,778
Deferred taxes 1,692 1,587
Operating lease liabilities 151  
Other long-term liabilities 98 83
Total liabilities 14,055 13,598
Total stockholders’ equity (deficit) 1,488 1,826
Total liabilities and stockholders’ equity (deficit) 15,543 15,424
Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 0 0
Intercompany receivable (payable) (111) (96)
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets (111) (96)
Investments in subsidiaries 1,033 980
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 387  
Other long-term assets 0 0
Total assets 1,391 924
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 0 0
Accounts payable 0 0
Accrued expenses and other liabilities 115 14
Total current liabilities 115 14
Long-term debt 8 9
Deferred taxes 0 0
Operating lease liabilities 313  
Other long-term liabilities 0 0
Total liabilities 436 23
Total stockholders’ equity (deficit) 955 901
Total liabilities and stockholders’ equity (deficit) 1,391 924
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 25 42
Accounts receivable, net 159 159
Intercompany receivable (payable) (16) (15)
Inventory 12 13
Prepaid expenses and other assets 16 4
Total current assets 196 203
Investments in subsidiaries 0 0
Goodwill 383 397
Other intangible assets, net 66 80
Operating lease right-of-use assets 70  
Other long-term assets 0 0
Total assets 1,560 1,425
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 2 2
Accounts payable 88 55
Accrued expenses and other liabilities 53 42
Total current liabilities 143 99
Long-term debt 27 57
Deferred taxes 87 78
Operating lease liabilities 58  
Other long-term liabilities 1 0
Total liabilities 316 234
Total stockholders’ equity (deficit) 1,244 1,191
Total liabilities and stockholders’ equity (deficit) 1,560 1,425
Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Cash and cash equivalents 0 0
Accounts receivable, net 1,436 1,386
Intercompany receivable (payable) 0 0
Inventory 0 0
Prepaid expenses and other assets 0 0
Total current assets 1,436 1,386
Investments in subsidiaries 0 0
Goodwill 0 0
Other intangible assets, net 0 0
Operating lease right-of-use assets 0  
Other long-term assets 0 0
Total assets 1,436 1,386
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Short-term debt and current maturities of long-term debt 925 850
Accounts payable 0 0
Accrued expenses and other liabilities 2 2
Total current liabilities 927 852
Long-term debt 0 0
Deferred taxes 0 0
Operating lease liabilities 0  
Other long-term liabilities 0 0
Total liabilities 927 852
Total stockholders’ equity (deficit) 509 534
Total liabilities and stockholders’ equity (deficit) 1,436 1,386
Rental equipment, net    
ASSETS    
Property and equipment, net 10,164 9,600
Rental equipment, net | Eliminations    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | Parent | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | URNA | Reportable Legal Entities    
ASSETS    
Property and equipment, net 9,370 8,910
Rental equipment, net | Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Rental equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Property and equipment, net 794 690
Rental equipment, net | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Property and equipment, net 0 0
Property and equipment, net    
ASSETS    
Property and equipment, net 587 614
Property and equipment, net | Eliminations    
ASSETS    
Property and equipment, net 0 0
Property and equipment, net | Parent | Reportable Legal Entities    
ASSETS    
Property and equipment, net 65 57
Property and equipment, net | URNA | Reportable Legal Entities    
ASSETS    
Property and equipment, net 389 462
Property and equipment, net | Guarantor Subsidiaries | Reportable Legal Entities    
ASSETS    
Property and equipment, net 82 40
Property and equipment, net | Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities    
ASSETS    
Property and equipment, net 51 55
Property and equipment, net | Non Guarantor Subsidiaries - SPV | Reportable Legal Entities    
ASSETS    
Property and equipment, net $ 0 $ 0