XML 64 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information of Guarantor Subsidiaries - CONDENSED CONSOLIDATING BALANCE SHEET (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
ASSETS        
Cash and cash equivalents $ 324 $ 312 $ 297 $ 179
Accounts receivable, net 1,151 920    
Intercompany receivable (payable) 0 0    
Inventory 82 68    
Prepaid expenses and other assets 82 61    
Total current assets 1,639 1,361    
Rental equipment, net 7,391 6,189    
Property and equipment, net 451 430    
Investments in subsidiaries 0 0    
Goodwill 3,493 3,260    
Other intangible assets, net 759 742    
Other long-term assets 11 6    
Total assets 13,744 11,988    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 694 597    
Accounts payable 612 243    
Accrued expenses and other liabilities 467 344    
Total current liabilities 1,773 1,184    
Long-term debt 7,677 7,193    
Deferred taxes 2,012 1,896    
Other long-term liabilities 71 67    
Total liabilities 11,533 10,340    
Total stockholders’ equity (deficit) 2,211 1,648    
Total liabilities and stockholders’ equity (deficit) 13,744 11,988    
Eliminations        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 116 104    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 116 104    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries (3,768) (3,283)    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets (3,652) (3,179)    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 0 0    
Total stockholders’ equity (deficit) (3,652) (3,179)    
Total liabilities and stockholders’ equity (deficit) (3,652) (3,179)    
Parent | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) 698 336    
Inventory 0 0    
Prepaid expenses and other assets 6 5    
Total current assets 704 341    
Rental equipment, net 0 0    
Property and equipment, net 38 38    
Investments in subsidiaries 1,488 1,292    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 4 0    
Total assets 2,234 1,671    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 1 1    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities 1 1    
Long-term debt 1 2    
Deferred taxes 21 20    
Other long-term liabilities 0 0    
Total liabilities 23 23    
Total stockholders’ equity (deficit) 2,211 1,648    
Total liabilities and stockholders’ equity (deficit) $ 2,234 1,671    
URNA        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
URNA | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 23 21 20 18
Accounts receivable, net 39 38    
Intercompany receivable (payable) (481) (137)    
Inventory 74 61    
Prepaid expenses and other assets 74 51    
Total current assets (271) 34    
Rental equipment, net 6,819 5,709    
Property and equipment, net 338 326    
Investments in subsidiaries 1,206 1,013    
Goodwill 3,226 3,013    
Other intangible assets, net 709 686    
Other long-term assets 7 6    
Total assets 12,034 10,787    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 25 25    
Accounts payable 564 217    
Accrued expenses and other liabilities 415 305    
Total current liabilities 1,004 547    
Long-term debt 7,555 7,076    
Deferred taxes 1,916 1,805    
Other long-term liabilities 71 67    
Total liabilities 10,546 9,495    
Total stockholders’ equity (deficit) 1,488 1,292    
Total liabilities and stockholders’ equity (deficit) $ 12,034 10,787    
Guarantor Subsidiaries        
Condensed Financial Information Other Details [Abstract]        
Ownership percentage in subsidiaries 100.00%      
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents $ 0 0 0 0
Accounts receivable, net 0 0    
Intercompany receivable (payable) (204) (188)    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets (204) (188)    
Rental equipment, net 0 0    
Property and equipment, net 33 26    
Investments in subsidiaries 1,074 978    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 903 816    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses and other liabilities 17 13    
Total current liabilities 17 13    
Long-term debt 118 111    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 135 124    
Total stockholders’ equity (deficit) 768 692    
Total liabilities and stockholders’ equity (deficit) 903 816    
Non-Guarantor Subsidiaries - Foreign | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 301 291 277 161
Accounts receivable, net 123 96    
Intercompany receivable (payable) (129) (115)    
Inventory 8 7    
Prepaid expenses and other assets 2 5    
Total current assets 305 284    
Rental equipment, net 572 480    
Property and equipment, net 42 40    
Investments in subsidiaries 0 0    
Goodwill 267 247    
Other intangible assets, net 50 56    
Other long-term assets 0 0    
Total assets 1,236 1,107    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 2 3    
Accounts payable 48 26    
Accrued expenses and other liabilities 34 25    
Total current liabilities 84 54    
Long-term debt 3 4    
Deferred taxes 75 71    
Other long-term liabilities 0 0    
Total liabilities 162 129    
Total stockholders’ equity (deficit) 1,074 978    
Total liabilities and stockholders’ equity (deficit) 1,236 1,107    
Non-Guarantor Subsidiaries - SPV | Reportable Legal Entities        
ASSETS        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 989 786    
Intercompany receivable (payable) 0 0    
Inventory 0 0    
Prepaid expenses and other assets 0 0    
Total current assets 989 786    
Rental equipment, net 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Other long-term assets 0 0    
Total assets 989 786    
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)        
Short-term debt and current maturities of long-term debt 666 568    
Accounts payable 0 0    
Accrued expenses and other liabilities 1 1    
Total current liabilities 667 569    
Long-term debt 0 0    
Deferred taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 667 569    
Total stockholders’ equity (deficit) 322 217    
Total liabilities and stockholders’ equity (deficit) 989 $ 786    
ABL Facility        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity 1,234      
ABL Facility | URNA        
Condensed Financial Information Other Details [Abstract]        
Line of credit facility, restricted payment capacity $ 536      
Senior notes | 7 5/8 percent Senior Notes        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 7.625%      
Senior notes | 5 3/4 percent Senior Notes due 2024        
Condensed Financial Information Other Details [Abstract]        
Stated interest rate 5.75%