XML 38 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Financial information by segment
The following tables set forth financial information by segment.  
 
General
rentals
 
Trench, power and  pump
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
Equipment rentals
$
1,120

 
$
206

 
$
1,326

Sales of rental equipment
132

 
9

 
141

Sales of new equipment
33

 
5

 
38

Contractor supplies sales
18

 
3

 
21

Service and other revenues
23

 
1

 
24

Total revenue
1,326

 
224

 
1,550

Depreciation and amortization expense
272

 
43

 
315

Equipment rentals gross profit
500

 
107

 
607

Three Months Ended September 30, 2014
 
 
 
 
 
Equipment rentals
$
1,127

 
$
188

 
$
1,315

Sales of rental equipment
133

 
7

 
140

Sales of new equipment
31

 
11

 
42

Contractor supplies sales
19

 
4

 
23

Service and other revenues
21

 
3

 
24

Total revenue
1,331

 
213

 
1,544

Depreciation and amortization expense
267

 
39

 
306

Equipment rentals gross profit
496

 
103

 
599

Nine Months Ended September 30, 2015
 
 
 
 
 
Equipment rentals
$
3,144

 
$
527

 
$
3,671

Sales of rental equipment
356

 
25

 
381

Sales of new equipment
94

 
16

 
110

Contractor supplies sales
51

 
9

 
60

Service and other revenues
65

 
7

 
72

Total revenue
3,710

 
584

 
4,294

Depreciation and amortization expense
798

 
128

 
926

Equipment rentals gross profit
1,339

 
249

 
1,588

Capital expenditures
1,325

 
176

 
1,501

Nine Months Ended September 30, 2014
 
 
 
 
 
Equipment rentals
$
3,079

 
$
420

 
$
3,499

Sales of rental equipment
371

 
17

 
388

Sales of new equipment
80

 
25

 
105

Contractor supplies sales
55

 
9

 
64

Service and other revenues
55

 
10

 
65

Total revenue
3,640

 
481

 
4,121

Depreciation and amortization expense
789

 
93

 
882

Equipment rentals gross profit
1,266

 
215

 
1,481

Capital expenditures
1,391

 
177

 
1,568

 
September 30,
2015
 
December 31,
2014
Total reportable segment assets
 
 
 
General rentals
$
11,019

 
$
10,935

Trench, power and pump
1,579

 
1,532

Total assets
$
12,598

 
$
12,467

Reconciliation to equipment rentals gross profit
Equipment rentals gross profit is the primary measure management reviews to make operating decisions and assess segment performance. The following is a reconciliation of equipment rentals gross profit to income before provision for income taxes: 

Three Months Ended

Nine Months Ended
 
September 30,

September 30,
 
2015

2014

2015

2014
Total equipment rentals gross profit
$
607

 
$
599

 
$
1,588

 
$
1,481

Gross profit from other lines of business
83

 
89

 
244

 
244

Selling, general and administrative expenses
(178
)
 
(194
)
 
(534
)
 
(549
)
Merger related costs

 
(4
)
 
26


(13
)
Restructuring charge

 
2

 
(1
)
 
2

Non-rental depreciation and amortization
(66
)
 
(70
)
 
(202
)
 
(200
)
Interest expense, net
(107
)
 
(124
)
 
(460
)
 
(436
)
Other income, net
1

 
5

 
10

 
10

Income before provision for income taxes
$
340

 
$
303


$
671


$
539