Delaware | 001-14387 | 06-1522496 | ||
Delaware | 001-13663 | 86-0933835 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
100 First Stamford Place, Suite 700 | ||
Stamford, Connecticut | 06902 | |
(Address of Principal Executive Offices) | (Zip Code) |
(Former name or former address if changed since last report.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
UNITED RENTALS, INC. | ||
By: | /S/ Jonathan M. Gottsegen | |
Name: Jonathan M. Gottsegen | ||
Title: Senior Vice President, General Counsel and Corporate Secretary | ||
UNITED RENTALS (NORTH AMERICA), INC. | ||
By: | /S/ Jonathan M. Gottsegen | |
Name: Jonathan M. Gottsegen | ||
Title: Senior Vice President, General Counsel and Corporate Secretary |
Exhibit No. | Description | |
99.1 | Press Release of United Rentals, Inc. |
• | Rental revenue (which includes owned equipment rental revenue, re-rent revenue and ancillary items) increased 11.9% year-over-year. Within rental revenue, owned equipment rental revenue increased 12.0%, reflecting year-over-year increases of 8.1% in the volume of equipment on rent and 2.9% in rental rates. Excluding the impact of the National Pump acquisition, rental revenue increased 7.3% year-over-year. |
• | Return on invested capital was 9.0% for the 12 months ended March 31, 2015, an increase of 1.2 percentage points from the 12 months ended March 31, 2014. |
• | Time utilization decreased 40 basis points year-over-year to 64.2%. The locations from the National Pump acquisition experienced volume and pricing pressure associated with upstream oil and gas customers, which was a primary driver of the time utilization decrease. Excluding the impact of the National Pump acquisition, time utilization was 64.5%. |
• | The company generated $116 million of proceeds from used equipment sales at an adjusted gross margin of 50.9%, compared with $110 million and 49.1% for the same period last year.5 |
• | Flow-through, which represents the year-over-year change in adjusted EBITDA divided by the year-over-year change in total revenue, was 60.6% for the quarter. |
1. | On April 1, 2014, the company acquired certain assets of the following four entities: National Pump & Compressor, Ltd., Canadian Pump and Compressor Ltd., GulfCo Industrial Equipment, LP and LD Services, LLC (collectively “National Pump”). National Pump is included in the company's results subsequent to the acquisition date. |
2. | GAAP net income and diluted earnings per share for the first quarter 2015 include an after-tax merger benefit of $17 million, or $0.17 per diluted share, associated with the National Pump acquisition. |
3. | Adjusted EPS is a non-GAAP measure that excludes the impact of the following special items: (i) merger related costs; (ii) restructuring charge; (iii) impact on interest expense related to fair value adjustment of acquired RSC indebtedness; (iv) impact on depreciation related to acquired RSC fleet and property and equipment; (v) impact of the fair value mark-up of acquired RSC fleet; (vi) merger related intangible asset amortization and (vii) loss on repurchase/redemption of debt securities and amendment of ABL facility. See table below for amounts. |
4. | Adjusted EBITDA is a non-GAAP measure that excludes the impact of the following special items: (i) merger related costs; (ii) restructuring charge; (iii) impact of the fair-value mark up of acquired RSC fleet and (iv) stock compensation expense, net. See table below for amounts. |
5. | Used equipment sales adjusted gross margin excludes the impact of the fair value mark-up of acquired RSC fleet that was sold. |
Prior Outlook | Current Outlook | |||
Total revenue | $6.0 billion to $6.2 billion | $6.0 billion to $6.1 billion | ||
Adjusted EBITDA | $2.95 billion to $3.05 billion | $2.95 billion to $3.00 billion | ||
Increase in rental rates (year-over-year) | Approximately 3.5% | Approximately 3.0% | ||
Time utilization | Approximately 69.0% | Unchanged | ||
Net rental capital expenditures after gross purchases | Approximately $1.2 billion, after gross purchases of approximately $1.7 billion | Unchanged | ||
Free cash flow (excluding the impact of merger and restructuring related costs) | $725 million to $775 million | Unchanged |
6. | Free cash flow for the first quarter 2015 and 2014 includes aggregate merger and restructuring related payments of $1 million and $4 million, respectively. |
7. | When adjusting the denominator of the ROIC calculation to also exclude average goodwill, ROIC was 12.1% for the 12 months ended March 31, 2015, an increase of 1.5 percentage points from the 12 months ended March 31, 2014. |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Revenues: | |||||||
Equipment rentals | $ | 1,125 | $ | 1,005 | |||
Sales of rental equipment | 116 | 110 | |||||
Sales of new equipment | 33 | 26 | |||||
Contractor supplies sales | 18 | 19 | |||||
Service and other revenues | 23 | 18 | |||||
Total revenues | 1,315 | 1,178 | |||||
Cost of revenues: | |||||||
Cost of equipment rentals, excluding depreciation | 444 | 409 | |||||
Depreciation of rental equipment | 235 | 217 | |||||
Cost of rental equipment sales | 64 | 65 | |||||
Cost of new equipment sales | 27 | 20 | |||||
Cost of contractor supplies sales | 12 | 13 | |||||
Cost of service and other revenues | 9 | 6 | |||||
Total cost of revenues | 791 | 730 | |||||
Gross profit | 524 | 448 | |||||
Selling, general and administrative expenses | 181 | 168 | |||||
Merger related costs | (27 | ) | 1 | ||||
Restructuring charge | 1 | 1 | |||||
Non-rental depreciation and amortization | 69 | 60 | |||||
Operating income | 300 | 218 | |||||
Interest expense, net | 121 | 125 | |||||
Other income, net | (3 | ) | (1 | ) | |||
Income before provision for income taxes | 182 | 94 | |||||
Provision for income taxes | 67 | 34 | |||||
Net income | $ | 115 | $ | 60 | |||
Diluted earnings per share | $ | 1.16 | $ | 0.56 |
March 31, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 257 | $ | 158 | |||
Accounts receivable, net | 848 | 940 | |||||
Inventory | 81 | 78 | |||||
Prepaid expenses and other assets | 51 | 122 | |||||
Deferred taxes | 215 | 248 | |||||
Total current assets | 1,452 | 1,546 | |||||
Rental equipment, net | 5,988 | 6,008 | |||||
Property and equipment, net | 428 | 438 | |||||
Goodwill | 3,249 | 3,272 | |||||
Other intangible assets, net | 1,047 | 1,106 | |||||
Other long-term assets | 118 | 97 | |||||
Total assets | $ | 12,282 | $ | 12,467 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Short-term debt and current maturities of long-term debt | $ | 593 | $ | 618 | |||
Accounts payable | 465 | 285 | |||||
Accrued expenses and other liabilities | 497 | 575 | |||||
Total current liabilities | 1,555 | 1,478 | |||||
Long-term debt | 7,482 | 7,434 | |||||
Deferred taxes | 1,690 | 1,692 | |||||
Other long-term liabilities | 60 | 65 | |||||
Total liabilities | 10,787 | 10,669 | |||||
Temporary equity | 1 | 2 | |||||
Common stock | 1 | 1 | |||||
Additional paid-in capital | 2,156 | 2,168 | |||||
Retained earnings | 618 | 503 | |||||
Treasury stock | (1,118 | ) | (802 | ) | |||
Accumulated other comprehensive loss | (163 | ) | (74 | ) | |||
Total stockholders’ equity | 1,494 | 1,796 | |||||
Total liabilities and stockholders’ equity | $ | 12,282 | $ | 12,467 |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 115 | $ | 60 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 304 | 277 | |||||
Amortization of deferred financing costs and original issue discounts | 3 | 5 | |||||
Gain on sales of rental equipment | (52 | ) | (45 | ) | |||
Gain on sales of non-rental equipment | (2 | ) | (1 | ) | |||
Stock compensation expense, net | 14 | 12 | |||||
Merger related costs | (27 | ) | 1 | ||||
Restructuring charge | 1 | 1 | |||||
Loss on repurchase/redemption of debt securities and amendment of ABL facility | 2 | 11 | |||||
Increase in deferred taxes | 39 | 22 | |||||
Changes in operating assets and liabilities: | |||||||
Decrease in accounts receivable | 81 | 47 | |||||
Increase in inventory | (4 | ) | (32 | ) | |||
Decrease (increase) in prepaid expenses and other assets | 18 | (4 | ) | ||||
Increase in accounts payable | 184 | 163 | |||||
Decrease in accrued expenses and other liabilities | (1 | ) | (9 | ) | |||
Net cash provided by operating activities | 675 | 508 | |||||
Cash Flows From Investing Activities: | |||||||
Purchases of rental equipment | (323 | ) | (333 | ) | |||
Purchases of non-rental equipment | (22 | ) | (18 | ) | |||
Proceeds from sales of rental equipment | 116 | 110 | |||||
Proceeds from sales of non-rental equipment | 4 | 11 | |||||
Purchases of other companies, net of cash acquired | — | (1 | ) | ||||
Net cash used in investing activities | (225 | ) | (231 | ) | |||
Cash Flows From Financing Activities: | |||||||
Proceeds from debt | 2,736 | 2,398 | |||||
Payments of debt | (2,704 | ) | (2,543 | ) | |||
Payments of financing costs | (24 | ) | (20 | ) | |||
Proceeds from the exercise of common stock options | — | 1 | |||||
Common stock repurchased | (343 | ) | (61 | ) | |||
Cash received in connection with the 4 percent Convertible Senior Notes and related hedge, net | — | 7 | |||||
Net cash used in financing activities | (335 | ) | (218 | ) | |||
Effect of foreign exchange rates | (16 | ) | (7 | ) | |||
Net increase in cash and cash equivalents | 99 | 52 | |||||
Cash and cash equivalents at beginning of period | 158 | 175 | |||||
Cash and cash equivalents at end of period | $ | 257 | $ | 227 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash (received) paid for income taxes, net | $ | (35 | ) | $ | 9 | ||
Cash paid for interest | 91 | 84 |
Three Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | Change | ||||||||
General Rentals | ||||||||||
Reportable segment equipment rentals revenue | $ | 976 | $ | 924 | 5.6 | % | ||||
Reportable segment equipment rentals gross profit | 383 | 344 | 11.3 | % | ||||||
Reportable segment equipment rentals gross margin | 39.2 | % | 37.2 | % | 2.0pp | |||||
Trench, Power and Pump | ||||||||||
Reportable segment equipment rentals revenue | $ | 149 | $ | 81 | 84.0 | % | ||||
Reportable segment equipment rentals gross profit | 63 | 35 | 80.0 | % | ||||||
Reportable segment equipment rentals gross margin | 42.3 | % | 43.2 | % | (0.9pp) | |||||
Total United Rentals | ||||||||||
Total equipment rentals revenue | $ | 1,125 | $ | 1,005 | 11.9 | % | ||||
Total equipment rentals gross profit | 446 | 379 | 17.7 | % | ||||||
Total equipment rentals gross margin | 39.6 | % | 37.7 | % | 1.9pp |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Numerator: | |||||||
Net income available to common stockholders | $ | 115 | $ | 60 | |||
Denominator: | |||||||
Denominator for basic earnings per share—weighted-average common shares | 97.0 | 95.2 | |||||
Effect of dilutive securities: | |||||||
Employee stock options and warrants | 0.3 | 0.4 | |||||
Convertible subordinated notes—4 percent | 1.2 | 10.2 | |||||
Restricted stock units | 0.6 | 0.6 | |||||
Denominator for diluted earnings per share—adjusted weighted-average common shares | 99.1 | 106.4 | |||||
Diluted earnings per share | $ | 1.16 | $ | 0.56 |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Earnings per share - GAAP, as reported | $ | 1.16 | $ | 0.56 | |||
After-tax impact of: | |||||||
Merger related costs (1) | (0.17 | ) | 0.01 | ||||
Merger related intangible asset amortization (2) | 0.32 | 0.22 | |||||
Impact on depreciation related to acquired RSC fleet and property and equipment (3) | (0.01 | ) | — | ||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 0.04 | 0.05 | |||||
Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (5) | (0.01 | ) | (0.01 | ) | |||
Restructuring charge (6) | — | 0.01 | |||||
Loss on repurchase/redemption of debt securities and amendment of ABL facility | 0.01 | 0.06 | |||||
Earnings per share - adjusted | $ | 1.34 | $ | 0.90 |
(1) | Reflects transaction costs associated with the 2012 RSC acquisition and the April 2014 National Pump acquisition. The income for the three months ended March 31, 2015 reflects a decline in the fair value of the contingent cash consideration component of the National Pump purchase price. |
(2) | Reflects the amortization of the intangible assets acquired in the RSC and National Pump acquisitions. |
(3) | Reflects the impact of extending the useful lives of equipment acquired in the RSC acquisition, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
(5) | Reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. |
(6) | Primarily reflects branch closure charges associated with the RSC acquisition and our closed restructuring program. |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Net income | $ | 115 | $ | 60 | |||
Provision for income taxes | 67 | 34 | |||||
Interest expense, net | 121 | 125 | |||||
Depreciation of rental equipment | 235 | 217 | |||||
Non-rental depreciation and amortization | 69 | 60 | |||||
EBITDA (A) | $ | 607 | $ | 496 | |||
Merger related costs (1) | (27 | ) | 1 | ||||
Restructuring charge (2) | 1 | 1 | |||||
Stock compensation expense, net (3) | 14 | 12 | |||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 7 | 9 | |||||
Adjusted EBITDA (B) | $ | 602 | $ | 519 |
(1) | Reflects transaction costs associated with the 2012 RSC acquisition and the April 2014 National Pump acquisition. The income for the three months ended March 31, 2015 reflects a decline in the fair value of the contingent cash consideration component of the National Pump purchase price. |
(2) | Primarily reflects branch closure charges associated with the RSC acquisition and our closed restructuring program. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Net cash provided by operating activities | $ | 675 | $ | 508 | |||
Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: | |||||||
Amortization of deferred financing costs and original issue discounts | (3 | ) | (5 | ) | |||
Gain on sales of rental equipment | 52 | 45 | |||||
Gain on sales of non-rental equipment | 2 | 1 | |||||
Merger related costs (1) | 27 | (1 | ) | ||||
Restructuring charge (2) | (1 | ) | (1 | ) | |||
Stock compensation expense, net (3) | (14 | ) | (12 | ) | |||
Loss on repurchase/redemption of debt securities and amendment of ABL facility | (2 | ) | (11 | ) | |||
Changes in assets and liabilities | (185 | ) | (121 | ) | |||
Cash paid for interest | 91 | 84 | |||||
Cash (received) paid for income taxes, net | (35 | ) | 9 | ||||
EBITDA | $ | 607 | $ | 496 | |||
Add back: | |||||||
Merger related costs (1) | (27 | ) | 1 | ||||
Restructuring charge (2) | 1 | 1 | |||||
Stock compensation expense, net (3) | 14 | 12 | |||||
Impact of the fair value mark-up of acquired RSC fleet (4) | 7 | 9 | |||||
Adjusted EBITDA | $ | 602 | $ | 519 |
(1) | Reflects transaction costs associated with the 2012 RSC acquisition and the April 2014 National Pump acquisition. The income for the three months ended March 31, 2015 reflects a decline in the fair value of the contingent cash consideration component of the National Pump purchase price. |
(2) | Primarily reflects branch closure charges associated with the RSC acquisition and our closed restructuring program. |
(3) | Represents non-cash, share-based payments associated with the granting of equity instruments. |
(4) | Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC acquisition and subsequently sold. |
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Net cash provided by operating activities | $ | 675 | $ | 508 | |||
Purchases of rental equipment | (323 | ) | (333 | ) | |||
Purchases of non-rental equipment | (22 | ) | (18 | ) | |||
Proceeds from sales of rental equipment | 116 | 110 | |||||
Proceeds from sales of non-rental equipment | 4 | 11 | |||||
Free cash flow | $ | 450 | $ | 278 |
5MQQC9
MMH`]2K\4_P#@]?\`CW_PBO['GPJ_9TL;W;/XP\=3ZM>0JWWK;3[8J,CT,MVA
M'^X:_:SIUK^3G_@ZM_;]\'?MI_\`!2!O`/PJ\00ZIX4^$6CGPW;ZA:2AX+O4
MC*TE])&PX8+)L@W#@FV)&002`?F37]1GPA4?\$XO^#1V3Q$X^PZKJWP1O-0B
M<_*XO_$3N;=CWW+]OAS\F.U?S8?LM_L^^-OVKOVC?!/[-OPZLWFUGQMXEM
M-(LMB%A$9I55I6QT1%+.QZ!4)/`K^BW_`(.^_B3H7[.__!*7X>_LF^"G^RVO
MB;Q?I^FVUDK8)TS2K4R8]PL@M/QQ0!_,K7[7?\&SG_!OQ^S_`/MT?"+4/VWO
MVVM`O-=\*-K,VE^"O"$5]+:P7[P$">\N'B99'19"8T16`+1R%LC`K\4:_M2_
MX(@_`0_LV?\`!)WX$_#">R^SW9\`VFK:E"5P4NK\&^F4^X>X93]*`/Q#_P"#
MKO\`X)-_L5_\$_M.^$_Q>_9#^',?@S_A+[[4M,USP]:7\TUM,;>.&2.XC69W
M*,/,96P=IRIQG)/XTU^U_P#P>P_'O_A*?VOOA3^SE8WNZ'PAX&GU>]A5NEQ?
MW)09'J([-"/]\U^0?[.?PBU/]H#]H/P+\"-%5S>>-?&.F:%:B,?-YEW=1VZX
M_&2@#^I?Q;\3_$W[&'_!JG:>+/%E\]MKEC^S!8:5:R2,0]O=ZE8Q65L!G^*-
MKN(#W05_)K7].?\`P>)?%W3/@E_P2Y\#_LT>%V2U3QCXYL;-+&(X']FZ;;O,
M0!_=646@Q]/2OYC*`/Z)_P#@V1_X)E?"O]J__@BK\5O!/QZ76;;P]\;/B#'#
MJ$V@WPM;NXL-)>W:%5E*-A/M*S@C'(WCO7P3_P`'*G_!,G]B+_@EK\7_`(:?
M!K]DE/$YU+7_``[>ZQXH/B/7EO-D7GI#:B,"--F3'