XML 27 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Pro Forma Information) (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Apr. 30, 2014
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Revenues   $ 1,178,000,000us-gaap_Revenues  
Pro forma revenues   1,240,000,000us-gaap_BusinessAcquisitionsProFormaRevenue  
Pretax income 182,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 94,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest  
Combined pretax income   114,000,000uri_BusinessAcquisitionProFormaInformationIncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsIncomeTaxesExtraordinaryItemsNoncontrollingInterestBeforeAdjustments  
Pro forma pretax income   96,000,000uri_BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeProvisionBenefitForIncomeTaxes  
Impact of fair value mark-ups/useful life changes on depreciation      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Pro forma adjustments to combined pretax income   (1,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_FairValueChangeAndUsefulLifeChangeInDepreciationMember
[1]  
Intangible asset amortization      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Pro forma adjustments to combined pretax income   (12,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_AmortizationOfIntangibleAssetsMember
[2]  
Interest expense      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Pro forma adjustments to combined pretax income   (6,000,000)uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= us-gaap_InterestExpenseMember
[3]  
Elimination of merger costs      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Pro forma adjustments to combined pretax income   1,000,000uri_BusinessAcquisitionProFormaInformationAdjustmentToPreTaxIncome
/ us-gaap_NonrecurringAdjustmentAxis
= uri_EliminationOfMergerCostsMember
[4]  
National Pump      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Revenues   62,000,000us-gaap_Revenues
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
 
Pretax income   20,000,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
 
5 3/4 percent Senior Notes      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Stated interest rate 5.75%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
   
Senior notes | Add-on to 6 1/8 percent Senior Notes      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Face amount     525,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= uri_AddontoSeniorNotes6.125PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Senior notes | Add-on to 6 1/8 percent Senior Notes | National Pump      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Stated interest rate     6.125%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_AddontoSeniorNotes6.125PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Senior notes | 5 3/4 percent Senior Notes      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Face amount     $ 850,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Senior notes | 5 3/4 percent Senior Notes | National Pump      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Stated interest rate     5.75%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes5.75PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
Senior notes | 9 1/4 percent Senior Notes | National Pump      
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]      
Stated interest rate     9.25%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_BusinessAcquisitionAxis
= uri_NationalPumpMember
/ us-gaap_DebtInstrumentAxis
= uri_SeniorNotes9.25PercentMember
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_SeniorNotesMember
[1] Depreciation of rental equipment and non-rental depreciation were adjusted for the fair value mark-ups of equipment acquired in the National Pump acquisition. The useful lives assigned to such equipment didn’t change significantly from the lives historically used by National Pump.
[2] The intangible assets acquired in the National Pump acquisition were amortized.
[3] In connection with the National Pump acquisition, URNA issued $525 principal amount of 6 1/8 percent Senior Notes (as an add on to our existing 6 1/8 percent Senior Notes) and $850 principal amount of 5 3/4 percent Senior Notes, and all our outstanding 9 1/4 percent Senior Notes were redeemed. Interest expense was adjusted to reflect these changes in our debt portfolio.
[4] Merger related costs, primarily comprised of financial and legal advisory fees, associated with the National Pump acquisition were eliminated as they were assumed to have been recognized prior to the pro forma acquisition date.