XML 27 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
Equipment rentals                 $ 4,196 $ 3,455 $ 2,151
Sales of rental equipment                 490 399 208
Sales of new equipment                 104 93 84
Contractor supplies sales                 87 87 85
Service and other revenues                 78 83 83
Total revenues 1,338 [1] 1,311 [1] 1,206 [1] 1,100 [1] 1,249 [2] 1,219 [2] 993 [2] 656 [2] 4,955 [1] 4,117 [2] 2,611
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 1,634 1,392 992
Depreciation of rental equipment                 852 699 423
Cost of rental equipment sales                 314 274 142
Cost of new equipment sales                 84 74 67
Cost of contractor supplies sales                 59 62 58
Cost of service and other revenues                 25 29 31
Total cost of revenues                 2,968 2,530 1,713
Gross profit 567 [1] 564 [1] 471 [1] 385 [1] 495 [2] 505 [2] 374 [2] 213 [2] 1,987 [1] 1,587 [2] 898
Selling, general and administrative expenses                 642 588 407
RSC merger related costs                 9 111 19
Restructuring charge                 12 99 19
Non-rental depreciation and amortization                 246 198 57
Operating income 342 [1] 337 [1] 250 [1] 149 [1] 236 [2] 222 [2] 46 [2] 87 [2] 1,078 [1] 591 [2] 396
Interest expense, net                 475 512 228
Interest expense—subordinated convertible debentures                 3 4 7
Other (income) expense, net                 (5) (13) (3)
Income before provision for income taxes                 605 88 164
Provision for income taxes                 218 13 63
Income before equity in net earnings (loss) of subsidiaries                 387 75 101
Equity in net earnings (loss) of subsidiaries                 0 0 0
Net income 140 [1] 143 [1] 83 [1] 21 [1] 41 [2] 73 [2] (52) [2] 13 [2] 387 [1] 75 [2] 101
Other comprehensive (loss) income                 (65) [3] 9 [3] (12) [3]
Comprehensive income                 322 84 89
Parent [Member]
                     
Revenues:                      
Equipment rentals                 0 0 0
Sales of rental equipment                 0 0 0
Sales of new equipment                 0 0 0
Contractor supplies sales                 0 0 0
Service and other revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 0
Depreciation of rental equipment                 0 0 0
Cost of rental equipment sales                 0 0 0
Cost of new equipment sales                 0 0 0
Cost of contractor supplies sales                 0 0 0
Cost of service and other revenues                 0 0 0
Total cost of revenues                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 8 0 7
RSC merger related costs                 0 0 0
Restructuring charge                 0 0 0
Non-rental depreciation and amortization                 17 16 15
Operating income                 (25) (16) (22)
Interest expense, net                 12 13 12
Interest expense—subordinated convertible debentures                 3 4 7
Other (income) expense, net                 (132) (86) (73)
Income before provision for income taxes                 92 53 32
Provision for income taxes                 38 60 9
Income before equity in net earnings (loss) of subsidiaries                 54 (7) 23
Equity in net earnings (loss) of subsidiaries                 333 82 78
Net income                 387 75 101
Other comprehensive (loss) income                 (65) 9 (12)
Comprehensive income                 322 84 89
URNA [Member]
                     
Revenues:                      
Equipment rentals                 3,612 2,699 1,037
Sales of rental equipment                 438 318 117
Sales of new equipment                 82 60 38
Contractor supplies sales                 70 60 37
Service and other revenues                 62 58 43
Total revenues                 4,264 3,195 1,272
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 1,391 1,071 479
Depreciation of rental equipment                 752 558 220
Cost of rental equipment sales                 283 223 80
Cost of new equipment sales                 67 48 30
Cost of contractor supplies sales                 48 44 26
Cost of service and other revenues                 19 21 19
Total cost of revenues                 2,560 1,965 854
Gross profit                 1,704 1,230 418
Selling, general and administrative expenses                 541 434 162
RSC merger related costs                 9 111 19
Restructuring charge                 12 95 7
Non-rental depreciation and amortization                 210 160 19
Operating income                 932 430 211
Interest expense, net                 454 432 207
Interest expense—subordinated convertible debentures                 0 0 0
Other (income) expense, net                 191 123 61
Income before provision for income taxes                 287 (125) (57)
Provision for income taxes                 113 (93) (4)
Income before equity in net earnings (loss) of subsidiaries                 174 (32) (53)
Equity in net earnings (loss) of subsidiaries                 159 114 131
Net income                 333 82 78
Other comprehensive (loss) income                 (65) 9 (12)
Comprehensive income                 268 91 66
Guarantor Subsidiaries [Member]
                     
Revenues:                      
Equipment rentals                 0 249 742
Sales of rental equipment                 0 32 63
Sales of new equipment                 0 7 21
Contractor supplies sales                 0 7 25
Service and other revenues                 0 8 22
Total revenues                 0 303 873
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 116 352
Depreciation of rental equipment                 0 50 137
Cost of rental equipment sales                 0 20 44
Cost of new equipment sales                 0 6 17
Cost of contractor supplies sales                 0 5 17
Cost of service and other revenues                 0 3 7
Total cost of revenues                 0 200 574
Gross profit                 0 103 299
Selling, general and administrative expenses                 0 48 143
RSC merger related costs                 0 0 0
Restructuring charge                 0 0 9
Non-rental depreciation and amortization                 0 5 17
Operating income                 0 50 130
Interest expense, net                 6 35 6
Interest expense—subordinated convertible debentures                 0 0 0
Other (income) expense, net                 0 10 37
Income before provision for income taxes                 (6) 5 87
Provision for income taxes                 (2) 15 28
Income before equity in net earnings (loss) of subsidiaries                 (4) (10) 59
Equity in net earnings (loss) of subsidiaries                 112 118 62
Net income                 108 108 121
Other comprehensive (loss) income                 (65) 8 (11)
Comprehensive income                 43 116 110
Non Guarantor Subsidiaries Foreign [Member]
                     
Revenues:                      
Equipment rentals                 584 507 372
Sales of rental equipment                 52 49 28
Sales of new equipment                 22 26 25
Contractor supplies sales                 17 20 23
Service and other revenues                 16 17 18
Total revenues                 691 619 466
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 243 205 161
Depreciation of rental equipment                 100 91 66
Cost of rental equipment sales                 31 31 18
Cost of new equipment sales                 17 20 20
Cost of contractor supplies sales                 11 13 15
Cost of service and other revenues                 6 5 5
Total cost of revenues                 408 365 285
Gross profit                 283 254 181
Selling, general and administrative expenses                 88 74 75
RSC merger related costs                 0 0 0
Restructuring charge                 0 4 3
Non-rental depreciation and amortization                 19 17 6
Operating income                 176 159 97
Interest expense, net                 5 3 4
Interest expense—subordinated convertible debentures                 0 0 0
Other (income) expense, net                 18 12 12
Income before provision for income taxes                 153 144 81
Provision for income taxes                 41 28 24
Income before equity in net earnings (loss) of subsidiaries                 112 116 57
Equity in net earnings (loss) of subsidiaries                 0 0 0
Net income                 112 116 57
Other comprehensive (loss) income                 (50) 3 (6)
Comprehensive income                 62 119 51
Non Guarantor Subsidiaries SPV [Member]
                     
Revenues:                      
Equipment rentals                 0 0 [4] 0
Sales of rental equipment                 0 0 [4] 0
Sales of new equipment                 0 0 [4] 0
Contractor supplies sales                 0 0 [4] 0
Service and other revenues                 0 0 [4] 0
Total revenues                 0 0 [4] 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 [4] 0
Depreciation of rental equipment                 0 0 [4] 0
Cost of rental equipment sales                 0 0 [4] 0
Cost of new equipment sales                 0 0 [4] 0
Cost of contractor supplies sales                 0 0 [4] 0
Cost of service and other revenues                 0 0 [4] 0
Total cost of revenues                 0 0 [4] 0
Gross profit                 0 0 [4] 0
Selling, general and administrative expenses                 5 32 [4] 20
RSC merger related costs                 0 0 [4] 0
Restructuring charge                 0 0 [4] 0
Non-rental depreciation and amortization                 0 0 [4] 0
Operating income                 (5) (32) [4] (20)
Interest expense, net                 5 33 [4] 4
Interest expense—subordinated convertible debentures                 0 0 [4] 0
Other (income) expense, net                 (82) (72) [4] (40)
Income before provision for income taxes                 72 7 [4] 16
Provision for income taxes                 28 3 [4] 6
Income before equity in net earnings (loss) of subsidiaries                 44 4 [4] 10
Equity in net earnings (loss) of subsidiaries                 0 0 [4] 0
Net income                 44 4 [4] 10
Other comprehensive (loss) income                 0 0 [4] 0
Comprehensive income                 44 4 [4] 10
Eliminations [Member]
                     
Revenues:                      
Equipment rentals                 0 0 0
Sales of rental equipment                 0 0 0
Sales of new equipment                 0 0 0
Contractor supplies sales                 0 0 0
Service and other revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 0
Depreciation of rental equipment                 0 0 0
Cost of rental equipment sales                 0 0 0
Cost of new equipment sales                 0 0 0
Cost of contractor supplies sales                 0 0 0
Cost of service and other revenues                 0 0 0
Total cost of revenues                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
RSC merger related costs                 0 0 0
Restructuring charge                 0 0 0
Non-rental depreciation and amortization                 0 0 0
Operating income                 0 0 0
Interest expense, net                 (7) (4) (5)
Interest expense—subordinated convertible debentures                 0 0 0
Other (income) expense, net                 0 0 0
Income before provision for income taxes                 7 4 5
Provision for income taxes                 0 0 0
Income before equity in net earnings (loss) of subsidiaries                 7 4 5
Equity in net earnings (loss) of subsidiaries                 (604) (314) (271)
Net income                 (597) (310) (266)
Other comprehensive (loss) income                 180 (20) 29
Comprehensive income                 $ (417) $ (330) $ (237)
[1] The fourth quarter of 2013 includes a reduction in bad debt expense of $17 as compared to the fourth quarter of 2012 primarily due to improved receivable aging. In the fourth quarter of 2013, we recognized a benefit of $3 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves.
[2] During the fourth quarter of 2012, we recognized $13 of charges associated with the RSC acquisition. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC acquisition. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 included $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There was no impact on 2012 full year operating income.
[3] There were no material reclassifications from accumulated other comprehensive income reflected in other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011. There is no tax impact related to the foreign currency translation adjustments, as the earnings are considered permanently reinvested. There were no material taxes associated with other comprehensive income (loss) during the years ended December 31, 2013, 2012 or 2011.
[4] Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 12 to our consolidated financial statements.