XML 24 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Equipment rentals $ 1,138 $ 1,051 $ 3,063 $ 2,419
Sales of rental equipment 102 101 356 258
Sales of new equipment 29 24 74 64
Contractor supplies sales 23 23 66 64
Service and other revenues 19 20 58 63
Total revenues 1,311 1,219 3,617 2,868
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 422 395 1,214 991
Depreciation of rental equipment 219 204 629 491
Cost of rental equipment sales 62 72 232 175
Cost of new equipment sales 23 19 59 51
Cost of contractor supplies sales 15 17 44 45
Cost of service and other revenues 6 7 19 23
Total cost of revenues 747 714 2,197 1,776
Gross profit 564 505 1,420 1,092
Selling, general and administrative expenses 167 164 479 412
RSC merger related costs 0 8 8 98
Restructuring charge 1 40 12 [1] 93
Non-rental depreciation and amortization 59 71 185 134
Operating income 337 222 736 355
Interest expense (income), net 121 127 357 316
Interest expense-subordinated convertible debentures 0 1 3 3
Other (income) expense, net (2) 0 (3) (13)
Income before provision for income taxes 218 94 379 49
Provision for income taxes 75 21 132 15
Income (loss) before equity in net earnings (loss) of subsidiaries 143 73 247 34
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income 143 73 247 34
Other comprehensive income (loss) 21 21 (31) 19
Comprehensive income 164 94 216 53
Parent [Member]
        
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 7 7 16 26
RSC merger related costs   0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 5 5 13 12
Operating income (12) (12) (29) (38)
Interest expense (income), net 3 3 9 9
Interest expense-subordinated convertible debentures   1 3 3
Other (income) expense, net (35) (23) (100) (61)
Income before provision for income taxes 20 7 59 11
Provision for income taxes 12 0 21 1
Income (loss) before equity in net earnings (loss) of subsidiaries 8 7 38 10
Equity in net earnings (loss) of subsidiaries 135 66 209 24
Net income 143 73 247 34
Other comprehensive income (loss) 21 21 (31) 19
Comprehensive income 164 94 216 53
URNA [Member]
        
Revenues:        
Equipment rentals 990 906 2,641 1,821
Sales of rental equipment 91 89 319 194
Sales of new equipment 24 18 58 39
Contractor supplies sales 19 19 53 43
Service and other revenues 15 16 46 41
Total revenues 1,139 1,048 3,117 2,138
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 366 343 1,035 730
Depreciation of rental equipment 193 180 555 375
Cost of rental equipment sales 56 65 210 136
Cost of new equipment sales 20 14 47 31
Cost of contractor supplies sales 12 15 35 31
Cost of service and other revenues 4 6 14 16
Total cost of revenues 651 623 1,896 1,319
Gross profit 488 425 1,221 819
Selling, general and administrative expenses 114 133 370 271
RSC merger related costs   8 8 98
Restructuring charge 1 38 12 90
Non-rental depreciation and amortization 49 60 157 105
Operating income 324 186 674 255
Interest expense (income), net 115 122 341 241
Interest expense-subordinated convertible debentures   0 0 0
Other (income) expense, net 50 49 143 79
Income before provision for income taxes 159 15 190 (65)
Provision for income taxes 53 2 72 (23)
Income (loss) before equity in net earnings (loss) of subsidiaries 106 13 118 (42)
Equity in net earnings (loss) of subsidiaries 29 53 91 66
Net income 135 66 209 24
Other comprehensive income (loss) 21 21 (31) 19
Comprehensive income 156 87 178 43
URNA [Member] | Selling, General and Administrative Expenses [Member]
        
Cost of revenues:        
Bad debt expense 23 [2]   23 [2]  
URNA [Member] | Selling, General and Administrative Expenses [Member] | Scenario, Previously Reported [Member]
        
Cost of revenues:        
Bad debt expense 17 [2]   6 [2]  
Guarantor Subsidiaries [Member]
        
Revenues:        
Equipment rentals 0 0 0 249
Sales of rental equipment 0 0 0 32
Sales of new equipment 0 0 0 7
Contractor supplies sales 0 0 0 7
Service and other revenues 0 0 0 8
Total revenues 0 0 0 303
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 117
Depreciation of rental equipment 0 0 0 50
Cost of rental equipment sales 0 0 0 20
Cost of new equipment sales 0 0 0 6
Cost of contractor supplies sales 0 0 0 5
Cost of service and other revenues 0 (1) 0 2
Total cost of revenues 0 (1) 0 200
Gross profit 0 1 0 103
Selling, general and administrative expenses 0 0 0 47
RSC merger related costs   0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 0 0 5
Operating income 0 1 0 51
Interest expense (income), net 1 1 4 34
Interest expense-subordinated convertible debentures   0 0 0
Other (income) expense, net 0 1 0 10
Income before provision for income taxes (1) (1) (4) 7
Provision for income taxes (1) 0 (1) 17
Income (loss) before equity in net earnings (loss) of subsidiaries 0 (1) (3) (10)
Equity in net earnings (loss) of subsidiaries 31 37 73 70
Net income 31 36 70 60
Other comprehensive income (loss) 22 20 (30) 19
Comprehensive income 53 56 40 79
Non Guarantor Subsidiaries Foreign [Member]
        
Revenues:        
Equipment rentals 148 145 422 349
Sales of rental equipment 11 12 37 32
Sales of new equipment 5 6 16 18
Contractor supplies sales 4 4 13 14
Service and other revenues 4 4 12 14
Total revenues 172 171 500 427
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 56 52 179 144
Depreciation of rental equipment 26 24 74 66
Cost of rental equipment sales 6 7 22 19
Cost of new equipment sales 3 5 12 14
Cost of contractor supplies sales 3 2 9 9
Cost of service and other revenues 2 2 5 5
Total cost of revenues 96 92 301 257
Gross profit 76 79 199 170
Selling, general and administrative expenses 23 23 68 57
RSC merger related costs   0 0 0
Restructuring charge 0 2 0 3
Non-rental depreciation and amortization 5 6 15 12
Operating income 48 48 116 98
Interest expense (income), net 1 1 2 3
Interest expense-subordinated convertible debentures   0 0 0
Other (income) expense, net 5 2 14 9
Income before provision for income taxes 42 45 100 86
Provision for income taxes 11 8 27 17
Income (loss) before equity in net earnings (loss) of subsidiaries 31 37 73 69
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income 31 37 73 69
Other comprehensive income (loss) 16 12 (24) 11
Comprehensive income 47 49 49 80
Non Guarantor Subsidiaries SPV [Member]
        
Revenues:        
Equipment rentals 0 0 0 0 [3]
Sales of rental equipment 0 0 0 0 [3]
Sales of new equipment 0 0 0 0 [3]
Contractor supplies sales 0 0 0 0 [3]
Service and other revenues 0 0 0 0 [3]
Total revenues 0 0 0 0 [3]
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0 [3]
Depreciation of rental equipment 0 0 0 0 [3]
Cost of rental equipment sales 0 0 0 0 [3]
Cost of new equipment sales 0 0 0 0 [3]
Cost of contractor supplies sales 0 0 0 0 [3]
Cost of service and other revenues 0 0 0 0 [3]
Total cost of revenues 0 0 0 0 [3]
Gross profit 0 0 0 0 [3]
Selling, general and administrative expenses 23 [4] 1 25 [2] 11 [3]
RSC merger related costs   0 0 0 [3]
Restructuring charge 0 0 0 0 [3]
Non-rental depreciation and amortization 0 0 0 0 [3]
Operating income (23) (1) (25) (11) [3]
Interest expense (income), net 2 1 4 32 [3]
Interest expense-subordinated convertible debentures   0 0 0 [3]
Other (income) expense, net (22) (29) (60) (50) [3]
Income before provision for income taxes (3) 27 31 7 [3]
Provision for income taxes 0 11 13 3 [3]
Income (loss) before equity in net earnings (loss) of subsidiaries (3) 16 18 4 [3]
Equity in net earnings (loss) of subsidiaries 0 0 0 0 [3]
Net income (3) 16 18 4 [3]
Other comprehensive income (loss) 0 0 0 0 [3]
Comprehensive income (3) 16 18 4 [3]
Eliminations [Member]
        
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
RSC merger related costs   0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 0 0 0
Operating income 0 0 0 0
Interest expense (income), net (1) (1) (3) (3)
Interest expense-subordinated convertible debentures   0 0 0
Other (income) expense, net 0 0 0 0
Income before provision for income taxes 1 1 3 3
Provision for income taxes 0 0 0 0
Income (loss) before equity in net earnings (loss) of subsidiaries 1 1 3 3
Equity in net earnings (loss) of subsidiaries (195) (156) (373) (160)
Net income (194) (155) (370) (157)
Other comprehensive income (loss) (59) (53) 85 (49)
Comprehensive income $ (253) $ (208) $ (285) $ (206)
[1] Reflected in our condensed consolidated statements of income as “Restructuring charge.” These charges are not allocated to our reportable segments.
[2] Includes $23 of bad debt expense which was previously reflected within URNA, $6 of which relates to prior periods.
[3] Includes interest expense prior to the April 30, 2012 RSC acquisition date on debt issued in connection with the RSC acquisition discussed in note 1 to our condensed consolidated financial statements.
[4] Includes $23 of bad debt expense which was previously reflected within URNA, $17 of which relates to prior periods.