XML 69 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Equipment rentals $ 1,009 $ 845 $ 1,925 $ 1,368
Sales of rental equipment 131 81 254 157
Sales of new equipment 24 22 45 40
Contractor supplies sales 23 23 43 41
Service and other revenues 19 22 39 43
Total revenues 1,206 993 2,306 1,649
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 399 350 792 596
Depreciation of rental equipment 208 172 410 287
Cost of rental equipment sales 87 56 170 103
Cost of new equipment sales 19 17 36 32
Cost of contractor supplies sales 16 16 29 28
Cost of service and other revenues 6 8 13 16
Total cost of revenues 735 619 1,450 1,062
Gross profit 471 374 856 587
Selling, general and administrative expenses 152 146 312 248
RSC merger related costs 2 80 8 90
Restructuring charge 5 53 11 [1] 53
Non-rental depreciation and amortization 62 49 126 63
Operating income 250 46 399 133
Interest expense (income), net 118 121 236 189
Interest expense-subordinated convertible debentures 1 1 3 2
Other (income) expense, net 0 (12) (1) (13)
Income (loss) before provision (benefit) for income taxes 131 (64) 161 (45)
Provision (benefit) for income taxes 48 (12) 57 (6)
Income (loss) before equity in net (loss) earnings of subsidiaries 83 (52) 104 (39)
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 83 (52) 104 (39)
Other comprehensive (loss) income (32) (12) (52) (2)
Comprehensive income (loss) 51 (64) 52 (41)
Parent [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses (10) 9 9 19
RSC merger related costs 0 0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 4 3 8 7
Operating income 6 (12) (17) (26)
Interest expense (income), net 4 3 6 6
Interest expense-subordinated convertible debentures 1 1 3 2
Other (income) expense, net (35) (20) (65) (38)
Income (loss) before provision (benefit) for income taxes 36 4 39 4
Provision (benefit) for income taxes 8 1 9 1
Income (loss) before equity in net (loss) earnings of subsidiaries 28 3 30 3
Equity in net earnings (loss) of subsidiaries 55 (55) 74 (42)
Net income (loss) 83 (52) 104 (39)
Other comprehensive (loss) income (32) (12) (52) (2)
Comprehensive income (loss) 51 (64) 52 (41)
URNA [Member]
       
Revenues:        
Equipment rentals 870 665 1,651 915
Sales of rental equipment 116 66 228 105
Sales of new equipment 18 13 34 21
Contractor supplies sales 18 16 34 24
Service and other revenues 16 14 31 25
Total revenues 1,038 774 1,978 1,090
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 336 272 669 387
Depreciation of rental equipment 184 136 362 195
Cost of rental equipment sales 78 47 154 71
Cost of new equipment sales 14 10 27 17
Cost of contractor supplies sales 13 12 23 16
Cost of service and other revenues 4 4 10 10
Total cost of revenues 629 481 1,245 696
Gross profit 409 293 733 394
Selling, general and administrative expenses 138 104 256 138
RSC merger related costs 2 80 8 90
Restructuring charge 5 52 11 52
Non-rental depreciation and amortization 53 41 108 45
Operating income 211 16 350 69
Interest expense (income), net 112 68 226 119
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 48 14 93 30
Income (loss) before provision (benefit) for income taxes 51 (66) 31 (80)
Provision (benefit) for income taxes 27 (3) 19 (25)
Income (loss) before equity in net (loss) earnings of subsidiaries 24 (63) 12 (55)
Equity in net earnings (loss) of subsidiaries 31 8 62 13
Net income (loss) 55 (55) 74 (42)
Other comprehensive (loss) income (32) (12) (52) (2)
Comprehensive income (loss) 23 (67) 22 (44)
Guarantor Subsidiaries [Member]
       
Revenues:        
Equipment rentals 0 66 0 249
Sales of rental equipment 0 6 0 32
Sales of new equipment 0 2 0 7
Contractor supplies sales 0 2 0 7
Service and other revenues 0 3 0 8
Total revenues 0 79 0 303
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 29 0 117
Depreciation of rental equipment 0 13 0 50
Cost of rental equipment sales 0 4 0 20
Cost of new equipment sales 0 2 0 6
Cost of contractor supplies sales 0 1 0 5
Cost of service and other revenues 0 1 0 3
Total cost of revenues 0 50 0 201
Gross profit 0 29 0 102
Selling, general and administrative expenses 0 11 0 47
RSC merger related costs 0 0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 1 0 5
Operating income 0 17 0 50
Interest expense (income), net 2 32 3 33
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 0 0 0 9
Income (loss) before provision (benefit) for income taxes (2) (15) (3) 8
Provision (benefit) for income taxes 0 (11) 0 17
Income (loss) before equity in net (loss) earnings of subsidiaries (2) (4) (3) (9)
Equity in net earnings (loss) of subsidiaries 21 19 42 33
Net income (loss) 19 15 39 24
Other comprehensive (loss) income (32) (10) (52) (1)
Comprehensive income (loss) (13) 5 (13) 23
Non Guarantor Subsidiaries Foreign [Member]
       
Revenues:        
Equipment rentals 139 114 274 204
Sales of rental equipment 15 9 26 20
Sales of new equipment 6 7 11 12
Contractor supplies sales 5 5 9 10
Service and other revenues 3 5 8 10
Total revenues 168 140 328 256
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 63 49 123 92
Depreciation of rental equipment 24 23 48 42
Cost of rental equipment sales 9 5 16 12
Cost of new equipment sales 5 5 9 9
Cost of contractor supplies sales 3 3 6 7
Cost of service and other revenues 2 3 3 3
Total cost of revenues 106 88 205 165
Gross profit 62 52 123 91
Selling, general and administrative expenses 23 17 45 34
RSC merger related costs 0 0 0 0
Restructuring charge 0 1 0 1
Non-rental depreciation and amortization 5 4 10 6
Operating income 34 30 68 50
Interest expense (income), net 0 1 1 2
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 6 4 9 7
Income (loss) before provision (benefit) for income taxes 28 25 58 41
Provision (benefit) for income taxes 7 6 16 9
Income (loss) before equity in net (loss) earnings of subsidiaries 21 19 42 32
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income (loss) 21 19 42 32
Other comprehensive (loss) income (25) (6) (40) (1)
Comprehensive income (loss) (4) 13 2 31
Non Guarantor Subsidiaries SPV [Member]
       
Revenues:        
Equipment rentals 0 0 [2] 0 [2] 0 [2]
Sales of rental equipment 0 0 [2] 0 [2] 0 [2]
Sales of new equipment 0 0 [2] 0 [2] 0 [2]
Contractor supplies sales 0 0 [2] 0 [2] 0 [2]
Service and other revenues 0 0 [2] 0 [2] 0 [2]
Total revenues 0 0 [2] 0 [2] 0 [2]
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 [2] 0 [2] 0 [2]
Depreciation of rental equipment 0 0 [2] 0 [2] 0 [2]
Cost of rental equipment sales 0 0 [2] 0 [2] 0 [2]
Cost of new equipment sales 0 0 [2] 0 [2] 0 [2]
Cost of contractor supplies sales 0 0 [2] 0 [2] 0 [2]
Cost of service and other revenues 0 0 [2] 0 [2] 0 [2]
Total cost of revenues 0 0 [2] 0 [2] 0 [2]
Gross profit 0 0 [2] 0 [2] 0 [2]
Selling, general and administrative expenses 1 5 [2] 2 [2] 10 [2]
RSC merger related costs 0 0 [2] 0 [2] 0 [2]
Restructuring charge 0 0 [2] 0 [2] 0 [2]
Non-rental depreciation and amortization 0 0 [2] 0 [2] 0 [2]
Operating income (1) (5) [2] (2) [2] (10) [2]
Interest expense (income), net 1 18 [2] 2 [2] 31 [2]
Interest expense-subordinated convertible debentures 0 0 [2] 0 [2] 0 [2]
Other (income) expense, net (19) (10) [2] (38) [2] (21) [2]
Income (loss) before provision (benefit) for income taxes 17 (13) [2] 34 [2] (20) [2]
Provision (benefit) for income taxes 6 (5) [2] 13 [2] (8) [2]
Income (loss) before equity in net (loss) earnings of subsidiaries 11 (8) [2] 21 [2] (12) [2]
Equity in net earnings (loss) of subsidiaries 0 0 [2] 0 [2] 0 [2]
Net income (loss) 11 (8) [2] 21 [2] (12) [2]
Other comprehensive (loss) income 0 0 [2] 0 [2] 0 [2]
Comprehensive income (loss) 11 (8) [2] 21 [2] (12) [2]
Eliminations [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
RSC merger related costs 0 0 0 0
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 0 0 0
Operating income 0 0 0 0
Interest expense (income), net (1) (1) (2) (2)
Interest expense-subordinated convertible debentures 0 0 0 0
Other (income) expense, net 0 0 0 0
Income (loss) before provision (benefit) for income taxes 1 1 2 2
Provision (benefit) for income taxes 0 0 0 0
Income (loss) before equity in net (loss) earnings of subsidiaries 1 1 2 2
Equity in net earnings (loss) of subsidiaries (107) 28 (178) (4)
Net income (loss) (106) 29 (176) (2)
Other comprehensive (loss) income 89 28 144 4
Comprehensive income (loss) $ (17) $ 57 $ (32) $ 2
[1] Reflected in our condensed consolidated statements of income as “Restructuring charge.” These charges are not allocated to our reportable segments.
[2] Includes interest expense prior to the April 30, 2012 RSC acquisition date on debt issued in connection with the RSC acquisition discussed in note 1 to our condensed consolidated financial statements.