XML 28 R89.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:                      
Equipment rentals                 $ 3,455 $ 2,151 $ 1,834
Sales of rental equipment                 399 208 144
Sales of new equipment                 93 84 78
Contractor supplies sales                 87 85 95
Service and other revenues                 83 83 86
Total revenues 1,249 [1] 1,219 [1] 993 [1] 656 [1] 746 [2] 713 [2] 629 [2] 523 [2] 4,117 [1] 2,611 [2] 2,237
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 1,392 992 924
Depreciation of rental equipment                 699 423 389
Cost of rental equipment sales                 274 142 103
Cost of new equipment sales                 74 67 65
Cost of contractor supplies sales                 62 58 66
Cost of service and other revenues                 29 31 32
Total cost of revenues                 2,530 1,713 1,579
Gross profit 495 [1] 505 [1] 374 [1] 213 [1] 275 [2] 274 [2] 211 [2] 138 [2] 1,587 [1] 898 [2] 658
Selling, general and administrative expenses                 588 407 367
RSC merger related costs                 111 19 0
Restructuring charge                 99 19 34
Non-rental depreciation and amortization                 198 57 60
Operating income 236 [1] 222 [1] 46 [1] 87 [1] 115 [2] 156 [2] 95 [2] 30 [2] 591 [1] 396 [2] 197
Interest expense, net                 512 228 255
Interest expense—subordinated convertible debentures, net                 4 7 8
Other (income) expense, net                 (13) (3) (3)
Income (loss) from continuing operations before provision (benefit) for income taxes                 88 164 (63)
Provision (benefit) for income taxes                 13 63 (41)
(Loss) income before equity in net earnings (loss) of subsidiaries                 75 101 (26)
Income (loss) from continuing operations 41 [1] 73 [1] (52) [1] 13 [1] 28 [2] 65 [2] 28 [2] (20) [2] 75 [1] 101 [2] (22)
Loss from discontinued operation, net of taxes                 0 0 (4)
Equity in net earnings (loss) of subsidiaries                 0 0 0
Net income (loss) 41 [1] 73 [1] (52) [1] 13 [1] 29 [2] 65 [2] 27 [2] (20) [2] 75 [1] 101 [2] (26)
Other comprehensive income (loss)                 9 (12) 20
Comprehensive income (loss)                 84 89 (6)
Parent Company [Member]
                     
Revenues:                      
Equipment rentals                 0 0 0
Sales of rental equipment                 0 0 0
Sales of new equipment                 0 0 0
Contractor supplies sales                 0 0 0
Service and other revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 0
Depreciation of rental equipment                 0 0 0
Cost of rental equipment sales                 0 0 0
Cost of new equipment sales                 0 0 0
Cost of contractor supplies sales                 0 0 0
Cost of service and other revenues                 0 0 0
Total cost of revenues                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 7 21
RSC merger related costs                 0 0  
Restructuring charge                 0 0 0
Non-rental depreciation and amortization                 16 15 13
Operating income                 (16) (22) (34)
Interest expense, net                 13 12 12
Interest expense—subordinated convertible debentures, net                 4 7 8
Other (income) expense, net                 (86) (73) (62)
Income (loss) from continuing operations before provision (benefit) for income taxes                 53 32 8
Provision (benefit) for income taxes                 60 9 3
(Loss) income before equity in net earnings (loss) of subsidiaries                 (7) 23 5
Income (loss) from continuing operations                     5
Loss from discontinued operation, net of taxes                     0
Equity in net earnings (loss) of subsidiaries                 82 78 (31)
Net income (loss)                 75 101 (26)
Other comprehensive income (loss)                 9 (12) 20
Comprehensive income (loss)                 84 89 (6)
URNA [Member]
                     
Revenues:                      
Equipment rentals                 2,699 1,037 940
Sales of rental equipment                 318 117 73
Sales of new equipment                 60 38 41
Contractor supplies sales                 60 37 41
Service and other revenues                 58 43 46
Total revenues                 3,195 1,272 1,141
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 1,071 479 463
Depreciation of rental equipment                 558 220 214
Cost of rental equipment sales                 223 80 51
Cost of new equipment sales                 48 30 34
Cost of contractor supplies sales                 44 26 30
Cost of service and other revenues                 21 19 20
Total cost of revenues                 1,965 854 812
Gross profit                 1,230 418 329
Selling, general and administrative expenses                 455 162 149
RSC merger related costs                 111 19  
Restructuring charge                 95 7 21
Non-rental depreciation and amortization                 160 19 26
Operating income                 409 211 133
Interest expense, net                 432 207 237
Interest expense—subordinated convertible debentures, net                 0 0 0
Other (income) expense, net                 123 61 54
Income (loss) from continuing operations before provision (benefit) for income taxes                 (146) (57) (158)
Provision (benefit) for income taxes                 (101) (4) (78)
(Loss) income before equity in net earnings (loss) of subsidiaries                 (45) (53) (84)
Income (loss) from continuing operations                     (80)
Loss from discontinued operation, net of taxes                     (4)
Equity in net earnings (loss) of subsidiaries                 127 131 53
Net income (loss)                 82 78 (31)
Other comprehensive income (loss)                 9 (12) 20
Comprehensive income (loss)                 91 66 (11)
Guarantor Subsidiaries [Member]
                     
Revenues:                      
Equipment rentals                 249 742 629
Sales of rental equipment                 32 63 48
Sales of new equipment                 7 21 18
Contractor supplies sales                 7 25 30
Service and other revenues                 8 22 23
Total revenues                 303 873 748
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 116 352 331
Depreciation of rental equipment                 50 137 130
Cost of rental equipment sales                 20 44 36
Cost of new equipment sales                 6 17 15
Cost of contractor supplies sales                 5 17 20
Cost of service and other revenues                 3 7 9
Total cost of revenues                 200 574 541
Gross profit                 103 299 207
Selling, general and administrative expenses                 47 143 121
RSC merger related costs                 0 0  
Restructuring charge                 0 9 13
Non-rental depreciation and amortization                 5 17 17
Operating income                 51 130 56
Interest expense, net                 35 6 6
Interest expense—subordinated convertible debentures, net                 0 0 0
Other (income) expense, net                 10 37 28
Income (loss) from continuing operations before provision (benefit) for income taxes                 6 87 22
Provision (benefit) for income taxes                 15 28 7
(Loss) income before equity in net earnings (loss) of subsidiaries                 (9) 59 15
Income (loss) from continuing operations                     15
Loss from discontinued operation, net of taxes                     0
Equity in net earnings (loss) of subsidiaries                 118 62 32
Net income (loss)                 109 121 47
Other comprehensive income (loss)                 8 (11) 20
Comprehensive income (loss)                 117 110 67
Non Guarantor Subsidiaries Foreign [Member]
                     
Revenues:                      
Equipment rentals                 507 372 265
Sales of rental equipment                 49 28 23
Sales of new equipment                 26 25 19
Contractor supplies sales                 20 23 24
Service and other revenues                 17 18 17
Total revenues                 619 466 348
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 205 161 130
Depreciation of rental equipment                 91 66 45
Cost of rental equipment sales                 31 18 16
Cost of new equipment sales                 20 20 16
Cost of contractor supplies sales                 13 15 16
Cost of service and other revenues                 5 5 3
Total cost of revenues                 365 285 226
Gross profit                 254 181 122
Selling, general and administrative expenses                 74 75 56
RSC merger related costs                 0 0  
Restructuring charge                 4 3 0
Non-rental depreciation and amortization                 17 6 4
Operating income                 159 97 62
Interest expense, net                 3 4 (3)
Interest expense—subordinated convertible debentures, net                 0 0 0
Other (income) expense, net                 12 12 12
Income (loss) from continuing operations before provision (benefit) for income taxes                 144 81 53
Provision (benefit) for income taxes                 28 24 22
(Loss) income before equity in net earnings (loss) of subsidiaries                 116 57 31
Income (loss) from continuing operations                     31
Loss from discontinued operation, net of taxes                     0
Equity in net earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 116 57 31
Other comprehensive income (loss)                 3 (6) 13
Comprehensive income (loss)                 119 51 44
Non Guarantor Subsidiaries SPV [Member]
                     
Revenues:                      
Equipment rentals                 0 0 0
Sales of rental equipment                 0 0 0
Sales of new equipment                 0 0 0
Contractor supplies sales                 0 0 0
Service and other revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 0
Depreciation of rental equipment                 0 0 0
Cost of rental equipment sales                 0 0 0
Cost of new equipment sales                 0 0 0
Cost of contractor supplies sales                 0 0 0
Cost of service and other revenues                 0 0 0
Total cost of revenues                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 12 20 20
RSC merger related costs                 0 0  
Restructuring charge                 0 0 0
Non-rental depreciation and amortization                 0 0 0
Operating income                 (12) (20) (20)
Interest expense, net                 33 4 4
Interest expense—subordinated convertible debentures, net                 0 0 0
Other (income) expense, net                 (72) (40) (35)
Income (loss) from continuing operations before provision (benefit) for income taxes                 27 16 11
Provision (benefit) for income taxes                 11 6 5
(Loss) income before equity in net earnings (loss) of subsidiaries                 16 10 6
Income (loss) from continuing operations                     6
Loss from discontinued operation, net of taxes                     0
Equity in net earnings (loss) of subsidiaries                 0 0 0
Net income (loss)                 16 10 6
Other comprehensive income (loss)                 0 0 0
Comprehensive income (loss)                 16 10 6
Consolidation, Eliminations [Member]
                     
Revenues:                      
Equipment rentals                 0 0 0
Sales of rental equipment                 0 0 0
Sales of new equipment                 0 0 0
Contractor supplies sales                 0 0 0
Service and other revenues                 0 0 0
Total revenues                 0 0 0
Cost of revenues:                      
Cost of equipment rentals, excluding depreciation                 0 0 0
Depreciation of rental equipment                 0 0 0
Cost of rental equipment sales                 0 0 0
Cost of new equipment sales                 0 0 0
Cost of contractor supplies sales                 0 0 0
Cost of service and other revenues                 0 0 0
Total cost of revenues                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 0 0 0
RSC merger related costs                 0 0  
Restructuring charge                 0 0 0
Non-rental depreciation and amortization                 0 0 0
Operating income                 0 0 0
Interest expense, net                 (4) (5) (1)
Interest expense—subordinated convertible debentures, net                 0 0 0
Other (income) expense, net                 0 0 0
Income (loss) from continuing operations before provision (benefit) for income taxes                 4 5 1
Provision (benefit) for income taxes                 0 0 0
(Loss) income before equity in net earnings (loss) of subsidiaries                 4 5 1
Income (loss) from continuing operations                     1
Loss from discontinued operation, net of taxes                     0
Equity in net earnings (loss) of subsidiaries                 (327) (271) (54)
Net income (loss)                 (323) (266) (53)
Other comprehensive income (loss)                 (20) 29 (53)
Comprehensive income (loss)                 $ (343) $ (237) $ (106)
[1] During the fourth quarter of 2012, we recognized $13 of charges related to the RSC merger. Additionally, during the quarter, we recognized restructuring charges of $6, primarily reflecting branch closure charges associated with the RSC merger. During the quarter, we also recognized asset impairment charges of $2 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets. During the fourth quarter of 2012, we redeemed our 10 7/8 percent Senior Notes and all of our outstanding 1 7/8 percent Convertible Senior Subordinated Notes were converted. Upon redemption/conversion, we recognized a loss of $72 in interest expense, net. The loss represents the difference between the net carrying amount and the total purchase/conversion price of these securities. During the quarter, we also recognized a benefit of $6 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves. Additionally, operating income for the fourth quarter 2012 includes $8 of costs, in the aggregate, primarily related to the merger, which should have been recognized in the second and third quarters of 2012. There is no impact on 2012 full year operating income.
[2] During the fourth quarter of 2011, we recognized $19 of charges associated with the RSC acquisition. Additionally, during the quarter, we closed 18 branches and recognized restructuring charges of $14. During the quarter, we also recognized asset impairment charges of $3 which are primarily reflected in non-rental depreciation and amortization and principally relate to write-offs of leasehold improvements and other fixed assets in connection with our closed restructuring program. In the quarter, we also purchased an aggregate of $32 of QUIPS for $32. In connection with this transaction, we retired $32 principal amount of our subordinated convertible debentures and recognized a loss of $1 in interest expense-subordinated convertible debentures, net, inclusive of the write-off of capitalized debt issuance costs. Interest expense, net for the fourth quarter of 2011 also includes a loss of $3 reflecting write-offs of debt issuance costs associated with the amendment of our ABL facility discussed above. During the quarter, we also recognized a benefit of $8 in cost of equipment rentals, excluding depreciation related to our provision for self-insurance reserves.