XML 60 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information of Guarantor Subsidiaries CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:        
Equipment rentals $ 1,051 $ 604 $ 2,419 $ 1,562
Sales of rental equipment 101 42 258 115
Sales of new equipment 24 24 64 60
Contractor supplies sales 23 23 64 66
Service and other revenues 20 20 63 62
Total revenues 1,219 713 2,868 1,865
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 395 261 991 740
Depreciation of rental equipment 204 110 491 312
Cost of rental equipment sales 72 27 175 73
Cost of new equipment sales 19 19 51 48
Cost of contractor supplies sales 17 15 45 45
Cost of service and other revenues 7 7 23 24
Total cost of revenues 714 439 1,776 1,242
Gross profit 505 274 1,092 623
Selling, general and administrative expenses 164 103 412 298
RSC merger related costs 8 0 98 0
Restructuring charge 40 2 93 [1] 5
Non-rental depreciation and amortization 71 13 134 39
Operating (loss) income 222 156 355 281
Interest expense (income), net 127 57 316 170
Interest expense-subordinated convertible debentures 1 1 3 5
Other expense (income), net 0 2 (13) (2)
Income from continuing operations before provision for income taxes 94 96 49 108
Provision (benefit) for income taxes 21 31 15 35
Income (loss) from continuing operations       73
Loss from discontinued operation, net of taxes 0 0 0 (1)
Income (loss) before equity in net earnings (loss) of subsidiaries 73 65 34 72
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income 73 65 34 72
Other comprehensive (loss) income 21 (37) 19 (24)
Comprehensive income 94 28 53 48
Parent [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 7 7 26 20
RSC merger related costs 0   0  
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 5 4 12 11
Operating (loss) income (12) (11) (38) (31)
Interest expense (income), net 3 3 9 9
Interest expense-subordinated convertible debentures 1 1 3 5
Other expense (income), net (23) (19) (61) (51)
Income from continuing operations before provision for income taxes 7 4 11 6
Provision (benefit) for income taxes 0 2 1 2
Income (loss) from continuing operations       4
Loss from discontinued operation, net of taxes       0
Income (loss) before equity in net earnings (loss) of subsidiaries 7 2 10 4
Equity in net earnings (loss) of subsidiaries 66 63 24 68
Net income 73 65 34 72
Other comprehensive (loss) income 21 (37) 19 (24)
Comprehensive income 94 28 53 48
URNA [Member]
       
Revenues:        
Equipment rentals 906 284 1,821 756
Sales of rental equipment 89 25 194 66
Sales of new equipment 18 10 39 27
Contractor supplies sales 19 12 43 30
Service and other revenues 16 11 41 33
Total revenues 1,048 342 2,138 912
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 343 126 730 360
Depreciation of rental equipment 180 57 375 165
Cost of rental equipment sales 65 16 136 42
Cost of new equipment sales 14 8 31 22
Cost of contractor supplies sales 15 7 31 20
Cost of service and other revenues 6 6 16 15
Total cost of revenues 623 220 1,319 624
Gross profit 425 122 819 288
Selling, general and administrative expenses 133 40 271 111
RSC merger related costs 8   98  
Restructuring charge 38 1 90 3
Non-rental depreciation and amortization 60 4 105 12
Operating (loss) income 186 77 255 162
Interest expense (income), net 122 51 241 155
Interest expense-subordinated convertible debentures 0 0 0 0
Other expense (income), net 49 17 79 42
Income from continuing operations before provision for income taxes 15 9 (65) (35)
Provision (benefit) for income taxes 2 (20) (23) (18)
Income (loss) from continuing operations       (17)
Loss from discontinued operation, net of taxes       (1)
Income (loss) before equity in net earnings (loss) of subsidiaries 13 29 (42) (18)
Equity in net earnings (loss) of subsidiaries 53 34 66 86
Net income 66 63 24 68
Other comprehensive (loss) income 21 (37) 19 (24)
Comprehensive income 87 26 43 44
Guarantor Subsidiaries [Member]
       
Revenues:        
Equipment rentals 0 213 249 540
Sales of rental equipment 0 11 32 32
Sales of new equipment 0 6 7 15
Contractor supplies sales 0 6 7 19
Service and other revenues 0 5 8 16
Total revenues 0 241 303 622
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 97 117 265
Depreciation of rental equipment 0 35 50 101
Cost of rental equipment sales 0 7 20 21
Cost of new equipment sales 0 5 6 12
Cost of contractor supplies sales 0 4 5 13
Cost of service and other revenues (1) 1 2 5
Total cost of revenues (1) 149 200 417
Gross profit 1 92 103 205
Selling, general and administrative expenses 0 35 47 100
RSC merger related costs 0   0  
Restructuring charge 0 1 0 2
Non-rental depreciation and amortization 0 2 5 11
Operating (loss) income 1 54 51 92
Interest expense (income), net 1 (7) 34 (4)
Interest expense-subordinated convertible debentures 0 0 0 0
Other expense (income), net 1 12 10 27
Income from continuing operations before provision for income taxes (1) 49 7 69
Provision (benefit) for income taxes 0 34 17 28
Income (loss) from continuing operations       41
Loss from discontinued operation, net of taxes       0
Income (loss) before equity in net earnings (loss) of subsidiaries (1) 15 (10) 41
Equity in net earnings (loss) of subsidiaries 37 20 70 40
Net income 36 35 60 81
Other comprehensive (loss) income 20 (36) 19 (23)
Comprehensive income 56 (1) 79 58
Non Guarantor Subsidiaries Foreign [Member]
       
Revenues:        
Equipment rentals 145 107 349 266
Sales of rental equipment 12 6 32 17
Sales of new equipment 6 8 18 18
Contractor supplies sales 4 5 14 17
Service and other revenues 4 4 14 13
Total revenues 171 130 427 331
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 52 38 144 115
Depreciation of rental equipment 24 18 66 46
Cost of rental equipment sales 7 4 19 10
Cost of new equipment sales 5 6 14 14
Cost of contractor supplies sales 2 4 9 12
Cost of service and other revenues 2 0 5 4
Total cost of revenues 92 70 257 201
Gross profit 79 60 170 130
Selling, general and administrative expenses 23 17 57 52
RSC merger related costs 0   0  
Restructuring charge 2 0 3 0
Non-rental depreciation and amortization 6 3 12 5
Operating (loss) income 48 40 98 73
Interest expense (income), net 1 2 3 3
Interest expense-subordinated convertible debentures 0 0 0 0
Other expense (income), net 2 2 9 8
Income from continuing operations before provision for income taxes 45 36 86 62
Provision (benefit) for income taxes 8 9 17 18
Income (loss) from continuing operations       44
Loss from discontinued operation, net of taxes       0
Income (loss) before equity in net earnings (loss) of subsidiaries 37 27 69 44
Equity in net earnings (loss) of subsidiaries 0 0 0 0
Net income 37 27 69 44
Other comprehensive (loss) income 12 (19) 11 (13)
Comprehensive income 49 8 80 31
Non Guarantor Subsidiaries SPV [Member]
       
Revenues:        
Equipment rentals 0 0 0 [2] 0
Sales of rental equipment 0 0 0 [2] 0
Sales of new equipment 0 0 0 [2] 0
Contractor supplies sales 0 0 0 [2] 0
Service and other revenues 0 0 0 [2] 0
Total revenues 0 0 0 [2] 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 [2] 0
Depreciation of rental equipment 0 0 0 [2] 0
Cost of rental equipment sales 0 0 0 [2] 0
Cost of new equipment sales 0 0 0 [2] 0
Cost of contractor supplies sales 0 0 0 [2] 0
Cost of service and other revenues 0 0 0 [2] 0
Total cost of revenues 0 0 0 [2] 0
Gross profit 0 0 0 [2] 0
Selling, general and administrative expenses 1 4 11 [2] 15
RSC merger related costs 0   0 [2]  
Restructuring charge 0 0 0 [2] 0
Non-rental depreciation and amortization 0 0 0 [2] 0
Operating (loss) income (1) (4) (11) [2] (15)
Interest expense (income), net 1 1 32 [2] 3
Interest expense-subordinated convertible debentures 0 0 0 [2] 0
Other expense (income), net (29) (10) (50) [2] (28)
Income from continuing operations before provision for income taxes 27 5 7 [2] 10
Provision (benefit) for income taxes 11 6 3 [2] 5
Income (loss) from continuing operations       5
Loss from discontinued operation, net of taxes       0
Income (loss) before equity in net earnings (loss) of subsidiaries 16 (1) 4 [2] 5
Equity in net earnings (loss) of subsidiaries 0 0 0 [2] 0
Net income 16 (1) 4 [2] 5
Other comprehensive (loss) income 0 0 0 [2] 0
Comprehensive income 16 (1) 4 [2] 5
Eliminations [Member]
       
Revenues:        
Equipment rentals 0 0 0 0
Sales of rental equipment 0 0 0 0
Sales of new equipment 0 0 0 0
Contractor supplies sales 0 0 0 0
Service and other revenues 0 0 0 0
Total revenues 0 0 0 0
Cost of revenues:        
Cost of equipment rentals, excluding depreciation 0 0 0 0
Depreciation of rental equipment 0 0 0 0
Cost of rental equipment sales 0 0 0 0
Cost of new equipment sales 0 0 0 0
Cost of contractor supplies sales 0 0 0 0
Cost of service and other revenues 0 0 0 0
Total cost of revenues 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
RSC merger related costs 0   0  
Restructuring charge 0 0 0 0
Non-rental depreciation and amortization 0 0 0 0
Operating (loss) income 0 0 0 0
Interest expense (income), net (1) 7 (3) 4
Interest expense-subordinated convertible debentures 0 0 0 0
Other expense (income), net 0 0 0 0
Income from continuing operations before provision for income taxes 1 (7) 3 (4)
Provision (benefit) for income taxes 0 0 0 0
Income (loss) from continuing operations       (4)
Loss from discontinued operation, net of taxes       0
Income (loss) before equity in net earnings (loss) of subsidiaries 1 (7) 3 (4)
Equity in net earnings (loss) of subsidiaries (156) (117) (160) (194)
Net income (155) (124) (157) (198)
Other comprehensive (loss) income (53) 92 (49) 60
Comprehensive income $ (208) $ (32) $ (206) $ (138)
[1] Reflected in our condensed consolidated statements of income as “Restructuring charge.” These charges are not allocated to our reportable segments.
[2] Includes interest expense prior to the April 30, 2012 RSC acquisition date on the merger financing debt issued by Funding SPV, as discussed further in note 8 to our condensed consolidated financial statements