XML 111 R82.htm IDEA: XBRL DOCUMENT v3.21.1
CAPITAL MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Additional Information [Abstract]  
Disclosure of Reconciliation Of Profit (Loss) Before Taxation To Adjusted EBITDA
Gearing ratio (Adjusted Net debt to Adjusted EBITDA)
US Dollars
Figures in millions202020192018
Adjusted net debt from continuing operations
Borrowings - non-current portion (note 26)
1,789 1,299 1,911 
Lease liabilities - non-current portion (note 16)
116 126 
Borrowings - current portion (note 26)
142 734 139 
Lease liabilities - current portion (note 16)
37 45 — 
Total borrowings2,084 2,204 2,050 
Less: cash and cash equivalents (note 24)
(1,330)(456)(329)
Net debt754 1,748 1,721 
Adjustments:
IFRS16 lease adjustments(106)(119)— 
Corporate office lease — (9)
Unamortised portion of borrowing costs23 16 13 
Cash restricted for use (note 23)
(73)(64)(66)
Adjusted net debt597 1,581 1,659 
The Adjusted EBITDA calculation included in this note is based on the formula included in the Revolving Credit Agreements for compliance with the debt covenant formula.
Adjusted EBITDA from continuing operations
Profit (loss) before taxation1,589 619 445 
Add back:
Finance costs and unwinding of obligations (note 7)
177 172 168 
Interest income(27)(14)(8)
Amortisation of tangible, intangible and right of use assets (note 4)
570 583 558 
Other amortisation6 11 
Associates and joint ventures’ adjustments for amortisation, interest, taxation and other168 149 158 
EBITDA2,483 1,515 1,332 
Adjustments:
Foreign exchange and other (gains) losses 12 
Dividend income(2)— (2)
Retrenchment and related costs2 
Care and maintenance costs (note 6)
 47 39 
Impairment, derecognition of assets and (profit) loss on disposal1 
Profit on disposal of joint ventures(19)— — 
Loss (gain) on non-hedge derivatives and other commodity contracts5 (5)
Associates and joint ventures’ share of costs (2)(3)
Adjusted EBITDA (as defined in the Revolving Credit Agreements)2,470 1,580 1,388 
Gearing ratio (Adjusted net debt to Adjusted EBITDA)
0.24:1
1.00:1
1.20:1
Maximum debt covenant ratio allowed per agreement
3.5:1
3.5:1
3.5:1