XML 33 R63.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about intangible assets [abstract]  
Schedule of Reconciliation of Changes in Intangible Assets and Goodwill
Figures in millions
Goodwill

 
Other

 
Total

US Dollars
 
 
 
 
 
Cost
 
 
 
 
 
Balance at 1 January 2017
379

 
185

 
564

Additions

 
1

 
1

Transfer to assets and liabilities held for sale

 
(17
)
 
(17
)
Transfers and other movements(1)
(263
)
 
(1
)
 
(264
)
Translation
11

 
4

 
15

Balance at 31 December 2017
127


172


299

Accumulated amortisation and impairments
 
 
 
 
 
Balance at 1 January 2017
253

 
166

 
419

Amortisation for the year
 
 
6

 
6

Impairment
9

 

 
9

Transfer to assets and liabilities held for sale

 
(15
)
 
(15
)
Transfers and other movements(1)
(263
)
 
(1
)
 
(264
)
Translation
1

 
5

 
6

Balance at 31 December 2017


161


161

Net book value at 31 December 2017
127


11


138

Cost
 
 
 
 
 
Balance at 1 January 2018
127


172


299

Additions

 
1

 
1

Disposals

 
(3
)
 
(3
)
Transfers and other movements(1)

 
4

 
4

Translation
(11
)
 
(7
)
 
(18
)
Balance at 31 December 2018
116


167


283

Accumulated amortisation and impairments
 
 
 
 
 
Balance at 1 January 2018

 
161

 
161

Amortisation for the year
 
 
5

 
5

Disposals

 
(3
)
 
(3
)
Transfers and other movements(1)

 
4

 
4

Translation

 
(7
)
 
(7
)
Balance at 31 December 2018


160


160

Net book value at 31 December 2018
116


7


123

Cost
 
 
 
 
 
Balance at 1 January 2019
116

 
167

 
283

Transfer to assets and liabilities held for sale

 
(26
)
 
(26
)
Transfers and other movements(1)

 
3

 
3

Balance at 31 December 2019
116


144


260

Accumulated amortisation and impairments
 
 
 
 
 
Balance at 1 January 2019

 
160

 
160

Amortisation for the year
 
 
3

 
3

Transfer to assets and liabilities held for sale

 
(26
)
 
(26
)
Balance at 31 December 2019


137


137

Net book value at 31 December 2019
116


7


123

(1) 
Transfers and other movements include amounts from asset reclassifications and amounts written off.
Schedule of Goodwill Impairment Assumptions
Based on an analysis carried out by the group in 2019, the carrying value and value in use of cash generating units (CGUs) with goodwill that were most sensitive is:
 
2019
 
US Dollars
Figures in millions
Carrying
Value
 
Value in
use
Sunrise Dam
220

 
363

Schedule of Goodwill Allocation
Net book value of goodwill allocated to each of the CGUs:
 
US Dollars
Figures in millions
2019

 
2018

 
2017

- Sunrise Dam
108

 
108

 
119

- Serra Grande
8

 
8

 
8

 
116

 
116

 
127

Real pre-tax discount rates applied in impairment calculations on CGUs for which the carrying amount of goodwill is significant are as follows:
 
 
 
 
 
- Sunrise Dam (1)
10.8
%
 
8.3
%
 
8.3
%

Goodwill has been allocated to its respective CGUs where it is tested for impairment as part of the CGU . The group reviews and tests the carrying value of goodwill on an annual basis for impairment. The discount rates for 2019 were determined on a basis consistent with the 2018 discount rates.

(1) 
The value in use of the CGU is $363m in 2019 (2018: $750m; 2017: $402m).