XML 117 R156.htm IDEA: XBRL DOCUMENT v3.20.1
Capital Management - Gearing Ratio (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Adjusted net debt from continuing operations        
Borrowings - non-current portion (note 26) $ 1,299 $ 1,911 $ 2,230  
Lease liabilities - non-current portion (note 16) 126      
Borrowings - current portion (note 26) 734 139 38  
Lease liabilities - current portion (note 16) 45      
Total borrowings 2,204 2,050 2,268  
Less cash and cash equivalents (note 24) (456) (329) (205) $ (215)
Net debt 1,748 1,721 2,063  
IFRS16 lease adjustments (119)      
Corporate office lease   (9) (15)  
Unamortised portion of borrowing costs 16 13 18  
Cash restricted for use (note 23) (64) (66) (65)  
Adjusted net debt 1,581 1,659 2,001  
Adjusted EBITDA from continuing operations        
Profit (loss) before taxation 619 445 328  
Finance costs and unwinding of obligations (note 7) 172 168 157  
Interest income (14) (8) (8)  
Amortisation of tangible and intangible assets (note 4) 583 558 690  
Other amortisation 6 11 3  
Associates and joint ventures’ adjustments for amortisation, interest, taxation and other 149 158 117  
EBITDA 1,515 1,332 1,287  
Foreign exchange losses 12 9 11  
Dividends income 0 (2) 0  
Retrenchment and related costs 7 4 9  
Care and maintenance costs (note 6) 47 39 62  
Impairment, derecognition of assets and (profit) loss on disposal 6 7 2  
(Gain) loss on non-hedge derivatives and other commodity contracts (5) 2 0  
Associates and joint ventures’ special items (2) (3) (2)  
Adjusted EBITDA (as defined in the Revolving Credit Agreements) $ 1,580 $ 1,388 $ 1,369  
Gearing ratio (Net debt to Adjusted EBITDA) 1.00 1.20 1.46  
Maximum debt covenant ratio allowed per the agreements 3.5 3.5 3.5