XML 34 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Cash Flow - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (2,753,999) $ (33,179,687)
Net income from discontinued operation 28,192,255 559,318
Net loss from continuing operation (30,946,254) (33,739,005)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 95,630 116,018
Loss from disposal of property and equipment 214 60
Amortization of debt issuance costs 20,475
Amortization 57,035 57,035
Allowance for credit losses/doubtful accounts 28,138,746 28,113,978
Share-based payments 1,085,000 670,980
Gain on Debt Restructuring (2,979,948)
Interest expenses related to convertible note 73,628 77,363
Changes in operating assets and liabilities:    
Accounts receivable 846,711 2,637,772
Other receivable (27,237,305) (11,149,714)
Contract assets (1,436)
Advances to suppliers and other current assets (894,107) (4,667,096)
Operating lease assets and liabilities (1,455) (7,248)
Accounts payable 1,042,484 (1,082,415)
Accrued expenses and other payables (2,352,733) (1,188,847)
Advances from customers 192,913 (273,152)
Other non-current liabilities 1,088,809
Net Cash Used in Operating Activities from Continuing Operations (31,771,593) (20,434,271)
Net Cash Provided by Operating Activities from Discontinued Operations 29,225,270 8,567,715
Cash Flows from Investing Activities:    
Additions to property and equipment (3,720) (34,056)
Debt investment 839,997 (1,544,580)
Increase of Financial Products (1,391)
Payment for loan receivable (140,416)
Repayment of loan receivable 140,000
Reserve for business acquisition (29,933,296)
Net Cash Used in Investing Activities from Continuing Operations (28,957,019) (1,720,443)
Net Cash Used in Investing Activities from Discontinued Operations
Cash Flows from Financing Activities:    
Proceeds from the issuance of common stock, net of issuance costs 30,000,000 2,580,642
Proceeds received from investors for convertible notes payable of pre-delivery ordinary shares 1,445
Proceeds from convertible notes payables 1,800,000
Proceeds from (Payment made for) amounts due from related parties, net 20,000 (7,849)
Repayment of amounts due to related parties, net (48,347) (94,535)
Net Cash Provided by Financing Activities from Continuing Operations 31,773,098 2,478,258
Net Cash Provided by Financing Activities from Discontinued Operations
Effect of Exchange Rate Changes on Cash and Restricted Cash 42,297 (141,708)
Net Increase (Decrease) in Cash and Restricted Cash 312,053 (11,250,449)
Cash and Restricted Cash, from the continuing operations beginning of Year 4,765,111 16,093,190
Cash and Restricted Cash at end of Year 5,077,164 4,842,741
Less: Cash and Restricted Cash from the discontinued operations, end of year 77,630
Cash and Restricted Cash, from the continuing operations end of year 5,077,164 4,765,111
Noncash activities    
Issuance of common stocks for conversion of debts 572,746 625,000
Debt settlement by issuance of common stock 470,800
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Cash paid for interest $ 108,454