XML 72 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 74,087 $ 156,087 $ 152,417
Deferred offering costs 343,506 222,497
Prepaid expense 589,688 650,293 11,000
Total current assets 1,007,281 1,028,877 163,417
Intangible assets 22,222,200 22,222,200
Total assets 23,229,481 23,251,077 163,417
Current liabilities:      
Deferred revenue 943,500 943,500
Total current liabilities 3,340,309 1,756,985 35,229
Commitments and Contingencies (Note 10)    
Stockholders’ equity      
Preferred stock, $0.001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively
Common stock: $0.001 par value, 1,000,000,000 shares authorized, 3,857,906 and 5,121,384 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 3,858 5,121 3,460
Additional paid-in capital 28,134,544 26,263,670 2,141,740
Accumulated deficit (8,249,230) (4,774,699) (2,017,012)
Total stockholders’ equity 19,889,172 21,494,092 128,188
Total liabilities and stockholders’ equity 23,229,481 23,251,077 163,417
Nonrelated Party [Member]      
Current liabilities:      
Accounts payable and accrued liabilities 468,131 273,482 35,229
Related Party [Member]      
Current liabilities:      
Accounts payable and accrued liabilities 1,102,978 540,003
Short Term Loans due to Related Parties $ 825,700