XML 85 R11.htm IDEA: XBRL DOCUMENT v3.24.3
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]    
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

NOTE 4. NON-STATUTORY STOCK OPTIONS

As of September 30, 2024 and December 31, 2023, there were 147,200,000, and 42,000,000 options outstanding, respectively.

 

We have granted non-qualified stock options to employees and contractors. All non-qualified options are generally issued with an exercise price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors. Options may be exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant. Vesting schedules vary by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up to five years. Standard vested options may be exercised up to three months following date of termination of the relationship unless alternate terms are specified at grant. The fair values of options are determined using the Black-Scholes option-pricing model. The estimated fair value of options is recognized as expense on the straight-line basis over the options’ vesting periods. At September 30, 2024 and December 31, 2023, we had approximately $4.3 million and $2.78 million unrecognized stock-based compensation, respectively.

 

 

Stock option transactions during the nine months ended September 30, 2024 and the year ended December 31, 2023 were as follows:

 

   September 30, 2024   December 31, 2023 
   Shares   Weighted-
Average
Exercise
Price
   Shares   Weighted-
Average
Exercise
Price
 
                 
Outstanding at Beginning of Period   42,000,000   $0.04    5,000,000   $0.07 
Granted   109,200,000    0.96    42,000,000    0.03 
Exercised   -    -    -    - 
Forfeited or Cancelled   (4,000,000)   0.05    (5,000,000)   0.03 
Outstanding at End of Period   147,200,000    0.72    42,000,000    0.04 
                     
Weighted-Average Fair Value of Options Granted During the Period  $0.02        $0.01      

 

Information with respect to stock options outstanding and exercisable at September 30, 2024 is as follows:

 

      Options Outstanding     Options Exercisable  
Range of Exercise Prices     Number Outstanding at
September 30, 2024
    Weighted- Average Remaining Contractual Life     Weighted- Average Exercise Price     Number Exercisable at
September 30, 2024
    Weighted- Average Exercise Price  
$ 0.025 - $1.50       147,200,000       9 years     $ 0.72       27,450,000     $ 0.03  

 

NOTE 4. INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

 

As of December 31, 2023 and December 31, 2022, there were 42,000,000 and 5,000,000 options outstanding, respectively.

 

We have granted non-qualified stock options to employees and contractors. All non-qualified options are generally issued with an exercise price no less than the fair value of the common stock on the date of the grant as determined by our Board of Directors. Options may be exercised up to ten years following the date of the grant, with vesting schedules determined by us upon grant. Vesting schedules vary by grant, with some fully vesting immediately upon grant to others that ratably vest over a period of time up to five years. Standard vested options may be exercised up to three months following date of termination of the relationship unless alternate terms are specified at grant. The fair values of options are determined using the Black-Scholes option-pricing model. The estimated fair value of options is recognized as expense on the straight-line basis over the options’ vesting periods. At December 31, 2023, we had approximately $340,707 unrecognized stock-based compensation.

 

 

Stock option transactions during 2023 and 2022 were as follows:

 

 

   2023   2022 
   Shares   Weighted-
Average
Exercise
Price
   Shares   Weighted-
Average
Exercise
Price
 
                 
Outstanding at Beginning of Year   5,000,000   $0.07    -   $- 
Granted   42,000,000    0.03    5,000,000    0.07 
Exercised   -    -    -    - 
Forfeited or Cancelled   (5,000,000)   0.03    -    - 
Outstanding at End of Year   42,000,000    0.04    5,000,000    0.07 
Options Exercisable at Year-End   17,250,000    0.03    -    - 
Weighted-Average Fair Value of Options Granted During the Year  $0.01        $0.02      

 

Information with respect to stock options outstanding and exercisable at December 31, 2023 is as follows:

 

    Options Outstanding   Options Exercisable 
Range of
Exercise
Prices
   Number
Outstanding at
December 31,
2023
   Weighted-
Average
Remaining
Contractual
Life
   Weighted-
Average
Exercise
Price
   Number
Exercisable at
December 31,
2023
   Weighted-
Average
Exercise
Price
 
$0.025 - $0.07     42,000,000    9.2   $0.04    17,250,000   $0.03