XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash $ 124,314 $ 173,647
Accounts receivable, net 1,639,722 1,301,124
Prepaid expenses 38,500 159,250
Inventories 63,284 75,460
Total current assets 1,865,820 1,709,481
Accounts receivable, net of allowance for doubtful accounts of $614,490 and $503,477 at June 30, 2016 and December 31, 2015 3,059,979 3,399,896
Property and equipment, net 69,298 78,937
Intangible assets and goodwill, net 170,200 170,200
Total assets 5,165,297 5,358,514
Current liabilities:    
Accounts payable and accrued liabilities 70,969 100,457
Due to related parties 0 29,400
Notes payable 550,000 500,000
Total current liabilities 620,969 629,857
Line of credit 1,125,000 1,145,000
Notes payable and long-term debt 0 50,000
Total liabilities 1,745,969 1,824,857
Commitments and contingencies
Stockholders' equity:    
Common stock: $0.001 par value, 50,000,000 shares authorized, 20,105,882 and 19,780,882 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively 20,106 19,781
Additional paid-in capital 19,832,745 19,908,571
Accumulated deficit (16,433,523) (16,394,695)
Total stockholders' equity 3,419,328 3,533,657
Total liabilities and stockholders’ equity $ 5,165,297 $ 5,358,514