XML 14 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current assets:    
Cash $ 173,647 $ 358,052
Accounts receivable, net 1,301,124 1,288,315
Prepaid expenses 159,250 336,996
Inventories 75,460 15,393
Total current assets 1,709,481 1,998,756
Accounts receivable, net of allowance for doubtful accounts of $503,477 and $342,084, respectively 3,399,896 3,864,944
Property and equipment, net 78,937 43,944
Intangible assets and goodwill, net 170,200 179,200
Total assets 5,358,514 6,086,844
Current liabilities:    
Accounts payable and accrued liabilities 100,457 129,995
Due to related parties 29,400 0
Current portion of long-term debt, net 500,000 350,000
Total current liabilities 629,857 479,995
Line of credit 1,145,000 500,000
Long-term debt, including convertible note payable and secured note payable, net 50,000 550,000
Total liabilities $ 1,824,857 $ 1,529,995
Commitments and contingencies
Stockholders' equity:    
Common stock: $0.001 par value, 50,000,000 shares authorized; 19,780,882 and 19,340,882 shares issued and outstanding at December 31, 2015 and 2014, respectively $ 19,781 $ 19,341
Additional paid-in capital 19,908,571 19,874,599
Accumulated deficit (16,394,695) (15,337,091)
Total stockholders’ equity 3,533,657 4,556,849
Total liabilities and stockholders' equity $ 5,358,514 $ 6,086,844